Rank | Team | Payroll | Budget | Total Revenue |
Gate Revenue |
Season Tickets |
Playoff Revenue |
Merch Revenue |
Media Revenue |
Cash |
---|---|---|---|---|---|---|---|---|---|---|
CAT | $95,727,200 | $88,000,000 | $96,389,481 | $31,532,826 | $25,670,736 | $10,034,757 | $26,085,749 | $6,250,000 | $15,641,564 | |
GRE | $51,525,901 | $90,000,000 | $105,424,188 | $35,305,500 | $24,162,300 | $12,651,685 | $21,711,546 | $8,250,000 | $19,357,525 | |
DC | $158,406,550 | $158,000,000 | $145,620,142 | $54,487,918 | $30,291,030 | $20,178,512 | $27,636,046 | $12,500,000 | $56,102,659 | |
LI | $113,472,400 | $158,000,000 | $127,476,813 | $41,702,632 | $20,126,232 | $28,091,049 | $19,795,545 | $12,500,000 |
$-4,944,632
|
|
BUC | $66,882,000 | $73,000,000 | $88,647,344 | $17,122,495 | $20,295,792 | $19,969,449 | $23,057,196 | $6,250,000 | $14,683,249 | |
NS | $111,789,300 | $89,000,000 | $86,952,759 | $19,751,490 | $22,589,280 | $11,843,872 | $24,406,596 | $6,250,000 | $44,675,916 | |
STL | $141,887,200 | $150,000,000 | $148,539,895 | $53,059,402 | $41,222,790 | $16,688,073 | $26,448,432 | $12,500,000 | $20,453,466 | |
FTW | $118,815,932 | $101,000,000 | $135,403,940 | $59,551,543 | $36,536,400 | $12,354,483 | $26,615,054 | $8,250,000 | $50,000,000 | |
CCH | $87,160,600 | $101,000,000 | $96,122,282 | $28,123,712 | $16,545,870 | $13,571,864 | $21,480,006 | $8,250,000 | $54,907,288 | |
BOS | $115,339,600 | $174,000,000 | $197,925,589 | $68,852,150 | $62,839,800 | $24,882,028 | $35,175,006 | $12,500,000 | $47,454,043 | |
BAL | $70,346,000 | $100,000,000 | $139,933,587 | $47,768,784 | $36,700,560 | $19,174,218 | $29,140,931 | $8,250,000 | $18,890,108 | |
CHS | $51,093,714 | $63,000,000 | $71,747,970 | $15,768,101 | $13,599,495 | $14,649,924 | $17,506,779 | $6,250,000 | $26,884,522 | |
HOL | $51,963,600 | $101,000,000 | $152,906,400 | $67,831,980 | $36,104,400 | $19,098,328 | $31,825,008 | $8,250,000 | $38,000,022 | |
ACKC | $131,228,600 | $164,000,000 | $163,623,127 | $47,945,708 | $54,421,956 | $18,239,078 | $29,767,010 | $12,500,000 | $26,203,807 | |
DET | $125,961,000 | $95,000,000 | $125,404,297 | $50,304,261 | $22,839,300 | $24,761,763 | $23,235,859 | $8,250,000 | $45,979,559 | |
NV | $65,131,800 | $79,000,000 | $92,659,602 | $41,534,424 | $19,496,376 | $14,572,332 | $19,562,202 | $6,250,000 | $22,500,018 | |
LV | $50,348,234 | $69,000,000 | $86,924,940 | $32,242,392 | $17,304,840 | $15,271,978 | $19,532,759 | $6,250,000 | $22,695,405 | |
COL | $17,557,200 | $60,000,000 | $68,918,221 | $18,113,214 | $11,154,024 | $15,561,494 | $15,978,228 | $6,250,000 | $21,410,526 | |
BUF | $101,563,600 | $158,000,000 | $170,653,019 | $48,168,230 | $50,663,070 | $28,978,704 | $28,364,009 | $12,500,000 | $32,556,002 | |
SEA | $109,277,200 | $136,000,000 | $136,990,792 | $44,270,600 | $32,269,995 | $22,853,766 | $21,317,022 | $12,500,000 | $4,297,845 | |
PC | $116,692,455 | $150,000,000 | $126,836,303 | $40,487,965 | $32,425,920 | $12,085,616 | $24,347,610 | $12,500,000 | $49,083,062 | |
THB | $55,120,000 | $69,000,000 | $81,117,166 | $18,105,388 | $19,338,480 | $14,565,964 | $20,623,447 | $6,250,000 | $22,413,434 | |
OAK | $106,223,300 | $130,000,000 | $145,654,968 | $43,956,934 | $42,740,244 | $17,916,780 | $31,081,800 | $8,250,000 | $27,907,974 | |
KT | $99,359,400 | $70,000,000 | $72,096,414 | $19,579,480 | $15,305,760 | $12,012,510 | $17,289,288 | $6,250,000 |
$-24,193,954
|
|
MISS | $58,404,800 | $118,000,000 | $132,467,882 | $55,689,942 | $32,303,124 | $14,643,802 | $25,938,505 | $8,250,000 | $17,692,134 | |
DAY | $39,247,800 | $66,000,000 | $87,949,051 | $16,394,448 | $17,901,000 | $22,951,260 | $20,265,986 | $6,250,000 | $18,107,971 | |
MON | $32,037,200 | $101,000,000 | $109,640,882 | $31,254,063 | $30,069,576 | $10,934,016 | $23,773,386 | $8,250,000 |
$-1,041,334
|
|
PIT | $40,752,400 | $100,000,000 | $111,852,333 | $24,358,040 | $28,913,220 | $16,612,777 | $24,729,195 | $8,250,000 | $32,026,413 | |
EP | $73,357,700 | $68,000,000 | $79,982,639 | $28,631,547 | $15,955,380 | $10,306,279 | $19,586,646 | $6,250,000 | $50,000,000 | |
VAN | $197,099,700 | $180,000,000 | $193,036,073 | $58,968,350 | $57,099,600 | $34,501,939 | $32,348,870 | $12,500,000 | $28,715,103 | |
NO | $168,460,600 | $176,000,000 | $197,069,889 | $65,786,502 | $62,971,236 | $28,362,223 | $34,650,018 | $12,500,000 | $18,000,018 | |
TOL | $50,535,800 | $72,000,000 | $88,569,007 | $28,211,715 | $19,994,310 | $14,082,361 | $21,644,545 | $6,250,000 | $27,214,359 | |
Average | - |
Rank | Team | Payroll | Budget | Total Revenue |
Gate Revenue |
Season Tickets |
Playoff Revenue |
Merch Revenue |
Media Revenue |
Cash |
---|---|---|---|---|---|---|---|---|---|---|
DC | $158,406,550 | $158,000,000 | $145,620,142 | $54,487,918 | $30,291,030 | $20,178,512 | $27,636,046 | $12,500,000 | $56,102,659 | |
LI | $113,472,400 | $158,000,000 | $127,476,813 | $41,702,632 | $20,126,232 | $28,091,049 | $19,795,545 | $12,500,000 |
$-4,944,632
|
|
STL | $141,887,200 | $150,000,000 | $148,539,895 | $53,059,402 | $41,222,790 | $16,688,073 | $26,448,432 | $12,500,000 | $20,453,466 | |
BOS | $115,339,600 | $174,000,000 | $197,925,589 | $68,852,150 | $62,839,800 | $24,882,028 | $35,175,006 | $12,500,000 | $47,454,043 | |
ACKC | $131,228,600 | $164,000,000 | $163,623,127 | $47,945,708 | $54,421,956 | $18,239,078 | $29,767,010 | $12,500,000 | $26,203,807 | |
BUF | $101,563,600 | $158,000,000 | $170,653,019 | $48,168,230 | $50,663,070 | $28,978,704 | $28,364,009 | $12,500,000 | $32,556,002 | |
SEA | $109,277,200 | $136,000,000 | $136,990,792 | $44,270,600 | $32,269,995 | $22,853,766 | $21,317,022 | $12,500,000 | $4,297,845 | |
PC | $116,692,455 | $150,000,000 | $126,836,303 | $40,487,965 | $32,425,920 | $12,085,616 | $24,347,610 | $12,500,000 | $49,083,062 | |
VAN | $197,099,700 | $180,000,000 | $193,036,073 | $58,968,350 | $57,099,600 | $34,501,939 | $32,348,870 | $12,500,000 | $28,715,103 | |
NO | $168,460,600 | $176,000,000 | $197,069,889 | $65,786,502 | $62,971,236 | $28,362,223 | $34,650,018 | $12,500,000 | $18,000,018 | |
Average | - |
Rank | Team | Payroll | Budget | Total Revenue |
Gate Revenue |
Season Tickets |
Playoff Revenue |
Merch Revenue |
Media Revenue |
Cash |
---|---|---|---|---|---|---|---|---|---|---|
GRE | $51,525,901 | $90,000,000 | $105,424,188 | $35,305,500 | $24,162,300 | $12,651,685 | $21,711,546 | $8,250,000 | $19,357,525 | |
FTW | $118,815,932 | $101,000,000 | $135,403,940 | $59,551,543 | $36,536,400 | $12,354,483 | $26,615,054 | $8,250,000 | $50,000,000 | |
CCH | $87,160,600 | $101,000,000 | $96,122,282 | $28,123,712 | $16,545,870 | $13,571,864 | $21,480,006 | $8,250,000 | $54,907,288 | |
BAL | $70,346,000 | $100,000,000 | $139,933,587 | $47,768,784 | $36,700,560 | $19,174,218 | $29,140,931 | $8,250,000 | $18,890,108 | |
HOL | $51,963,600 | $101,000,000 | $152,906,400 | $67,831,980 | $36,104,400 | $19,098,328 | $31,825,008 | $8,250,000 | $38,000,022 | |
DET | $125,961,000 | $95,000,000 | $125,404,297 | $50,304,261 | $22,839,300 | $24,761,763 | $23,235,859 | $8,250,000 | $45,979,559 | |
OAK | $106,223,300 | $130,000,000 | $145,654,968 | $43,956,934 | $42,740,244 | $17,916,780 | $31,081,800 | $8,250,000 | $27,907,974 | |
MISS | $58,404,800 | $118,000,000 | $132,467,882 | $55,689,942 | $32,303,124 | $14,643,802 | $25,938,505 | $8,250,000 | $17,692,134 | |
MON | $32,037,200 | $101,000,000 | $109,640,882 | $31,254,063 | $30,069,576 | $10,934,016 | $23,773,386 | $8,250,000 |
$-1,041,334
|
|
PIT | $40,752,400 | $100,000,000 | $111,852,333 | $24,358,040 | $28,913,220 | $16,612,777 | $24,729,195 | $8,250,000 | $32,026,413 | |
Average | - |
Rank | Team | Payroll | Budget | Total Revenue |
Gate Revenue |
Season Tickets |
Playoff Revenue |
Merch Revenue |
Media Revenue |
Cash |
---|---|---|---|---|---|---|---|---|---|---|
CAT | $95,727,200 | $88,000,000 | $96,389,481 | $31,532,826 | $25,670,736 | $10,034,757 | $26,085,749 | $6,250,000 | $15,641,564 | |
BUC | $66,882,000 | $73,000,000 | $88,647,344 | $17,122,495 | $20,295,792 | $19,969,449 | $23,057,196 | $6,250,000 | $14,683,249 | |
NS | $111,789,300 | $89,000,000 | $86,952,759 | $19,751,490 | $22,589,280 | $11,843,872 | $24,406,596 | $6,250,000 | $44,675,916 | |
CHS | $51,093,714 | $63,000,000 | $71,747,970 | $15,768,101 | $13,599,495 | $14,649,924 | $17,506,779 | $6,250,000 | $26,884,522 | |
NV | $65,131,800 | $79,000,000 | $92,659,602 | $41,534,424 | $19,496,376 | $14,572,332 | $19,562,202 | $6,250,000 | $22,500,018 | |
LV | $50,348,234 | $69,000,000 | $86,924,940 | $32,242,392 | $17,304,840 | $15,271,978 | $19,532,759 | $6,250,000 | $22,695,405 | |
COL | $17,557,200 | $60,000,000 | $68,918,221 | $18,113,214 | $11,154,024 | $15,561,494 | $15,978,228 | $6,250,000 | $21,410,526 | |
THB | $55,120,000 | $69,000,000 | $81,117,166 | $18,105,388 | $19,338,480 | $14,565,964 | $20,623,447 | $6,250,000 | $22,413,434 | |
KT | $99,359,400 | $70,000,000 | $72,096,414 | $19,579,480 | $15,305,760 | $12,012,510 | $17,289,288 | $6,250,000 |
$-24,193,954
|
|
DAY | $39,247,800 | $66,000,000 | $87,949,051 | $16,394,448 | $17,901,000 | $22,951,260 | $20,265,986 | $6,250,000 | $18,107,971 | |
EP | $73,357,700 | $68,000,000 | $79,982,639 | $28,631,547 | $15,955,380 | $10,306,279 | $19,586,646 | $6,250,000 | $50,000,000 | |
TOL | $50,535,800 | $72,000,000 | $88,569,007 | $28,211,715 | $19,994,310 | $14,082,361 | $21,644,545 | $6,250,000 | $27,214,359 | |
Average | - |
Rank | Team | Market Size | Fan Loyalty | Tkt Price |
Att. | Avg. Att. |
Capacity | % Full | 30-day FI Δ |
Fan Interest |
---|---|---|---|---|---|---|---|---|---|---|
CAT | Big | Great | $26.00 | 2,200,137 | 40,743 | 50,000 | 81.5% | -2 | 97 | |
GRE | Above Avg | Above Avg | $50.00 | 1,189,356 | 22,025 | 50,000 | 44.1% | -1 | 75 | |
DC | Average | Above Avg | $36.00 | 2,432,597 | 45,048 | 50,000 | 90.1% | -8 | 81 | |
LI | Above Avg | Below Avg | $34.00 | 1,818,496 | 33,676 | 50,000 | 67.4% | -1 | 63 | |
BUC | Average | Very Good | $21.00 | 1,734,563 | 32,122 | 50,000 | 64.2% | -1 | 87 | |
NS | Big | Extreme | $45.00 | 940,906 | 17,424 | 50,000 | 34.8% | 0 | 82 | |
STL | Average | Above Avg | $37.00 | 2,416,217 | 43,147 | 50,000 | 86.3% | -3 | 76 | |
FTW | Big | Very Good | $40.00 | 2,202,483 | 40,787 | 50,000 | 81.6% | 0 | 88 | |
CCH | Above Avg | Above Avg | $27.50 | 1,624,349 | 30,081 | 50,000 | 60.2% | -1 | 70 | |
BOS | Huge | Extreme | $50.00 | 2,633,839 | 48,775 | 50,000 | 97.6% | 0 | 100 | |
BAL | Huge | Great | $42.00 | 2,054,866 | 38,053 | 50,000 | 76.1% | -1 | 91 | |
CHS | Big | Above Avg | $22.50 | 1,305,227 | 24,171 | 50,000 | 48.3% | 0 | 66 | |
HOL | Huge | Extreme | $50.00 | 2,392,836 | 44,312 | 50,000 | 88.6% | 0 | 100 | |
ACKC | Average | Great | $46.00 | 2,225,384 | 41,211 | 50,000 | 82.4% | -2 | 83 | |
DET | Average | Below Avg | $31.00 | 2,601,926 | 48,184 | 50,000 | 96.4% | -5 | 88 | |
NV | Average | Good | $30.00 | 2,157,473 | 39,953 | 50,000 | 79.9% | +10 | 81 | |
LV | Above Avg | Above Avg | $28.00 | 1,769,544 | 32,769 | 50,000 | 65.5% | 0 | 77 | |
COL | Average | Average | $21.00 | 1,393,678 | 25,809 | 50,000 | 51.6% | -1 | 59 | |
BUF | Above Avg | Very Good | $42.00 | 2,235,338 | 41,395 | 50,000 | 82.8% | -4 | 76 | |
SEA | Average | Average | $38.00 | 1,902,374 | 35,229 | 50,000 | 70.5% | +1 | 68 | |
PC | Above Avg | Good | $44.95 | 1,559,528 | 28,880 | 50,000 | 57.8% | 0 | 75 | |
THB | Average | Good | $28.00 | 1,337,281 | 24,764 | 50,000 | 49.5% | -3 | 72 | |
OAK | Big | Extreme | $34.00 | 2,549,917 | 47,221 | 50,000 | 94.4% | 0 | 97 | |
KT | Big | Above Avg | $40.00 | 872,131 | 16,151 | 50,000 | 32.3% | +1 | 64 | |
MISS | Very Big | Very Good | $42.00 | 2,095,073 | 38,798 | 50,000 | 77.6% | -4 | 81 | |
DAY | Above Avg | Very Good | $42.50 | 806,952 | 14,944 | 50,000 | 29.9% | -2 | 68 | |
MON | Above Avg | Very Good | $33.00 | 1,763,979 | 32,666 | 50,000 | 65.3% | -2 | 73 | |
PIT | Above Avg | Very Good | $35.00 | 1,522,036 | 28,186 | 50,000 | 56.4% | -1 | 79 | |
EP | Big | Above Avg | $21.00 | 2,123,187 | 39,318 | 50,000 | 78.6% | -1 | 76 | |
VAN | Average | Great | $50.00 | 2,321,359 | 42,988 | 50,000 | 86.0% | 0 | 100 | |
NO | Big | Extreme | $48.50 | 2,654,799 | 49,163 | 50,000 | 98.3% | 0 | 100 | |
TOL | Above Avg | Good | $35.00 | 1,377,315 | 25,506 | 50,000 | 51.0% | +1 | 84 | |
Average |
Rank | Team | Market Size | Fan Loyalty | Tkt Price |
Att. | Avg. Att. |
Capacity | % Full | 30-day FI Δ |
Fan Interest |
---|---|---|---|---|---|---|---|---|---|---|
DC | Average | Above Avg | $36.00 | 2,432,597 | 45,048 | 50,000 | 90.1% | -8 | 81 | |
LI | Above Avg | Below Avg | $34.00 | 1,818,496 | 33,676 | 50,000 | 67.4% | -1 | 63 | |
STL | Average | Above Avg | $37.00 | 2,416,217 | 43,147 | 50,000 | 86.3% | -3 | 76 | |
BOS | Huge | Extreme | $50.00 | 2,633,839 | 48,775 | 50,000 | 97.6% | 0 | 100 | |
ACKC | Average | Great | $46.00 | 2,225,384 | 41,211 | 50,000 | 82.4% | -2 | 83 | |
BUF | Above Avg | Very Good | $42.00 | 2,235,338 | 41,395 | 50,000 | 82.8% | -4 | 76 | |
SEA | Average | Average | $38.00 | 1,902,374 | 35,229 | 50,000 | 70.5% | +1 | 68 | |
PC | Above Avg | Good | $44.95 | 1,559,528 | 28,880 | 50,000 | 57.8% | 0 | 75 | |
VAN | Average | Great | $50.00 | 2,321,359 | 42,988 | 50,000 | 86.0% | 0 | 100 | |
NO | Big | Extreme | $48.50 | 2,654,799 | 49,163 | 50,000 | 98.3% | 0 | 100 | |
Average |
Rank | Team | Market Size | Fan Loyalty | Tkt Price |
Att. | Avg. Att. |
Capacity | % Full | 30-day FI Δ |
Fan Interest |
---|---|---|---|---|---|---|---|---|---|---|
GRE | Above Avg | Above Avg | $50.00 | 1,189,356 | 22,025 | 50,000 | 44.1% | -1 | 75 | |
FTW | Big | Very Good | $40.00 | 2,202,483 | 40,787 | 50,000 | 81.6% | 0 | 88 | |
CCH | Above Avg | Above Avg | $27.50 | 1,624,349 | 30,081 | 50,000 | 60.2% | -1 | 70 | |
BAL | Huge | Great | $42.00 | 2,054,866 | 38,053 | 50,000 | 76.1% | -1 | 91 | |
HOL | Huge | Extreme | $50.00 | 2,392,836 | 44,312 | 50,000 | 88.6% | 0 | 100 | |
DET | Average | Below Avg | $31.00 | 2,601,926 | 48,184 | 50,000 | 96.4% | -5 | 88 | |
OAK | Big | Extreme | $34.00 | 2,549,917 | 47,221 | 50,000 | 94.4% | 0 | 97 | |
MISS | Very Big | Very Good | $42.00 | 2,095,073 | 38,798 | 50,000 | 77.6% | -4 | 81 | |
MON | Above Avg | Very Good | $33.00 | 1,763,979 | 32,666 | 50,000 | 65.3% | -2 | 73 | |
PIT | Above Avg | Very Good | $35.00 | 1,522,036 | 28,186 | 50,000 | 56.4% | -1 | 79 | |
Average |
Rank | Team | Market Size | Fan Loyalty | Tkt Price |
Att. | Avg. Att. |
Capacity | % Full | 30-day FI Δ |
Fan Interest |
---|---|---|---|---|---|---|---|---|---|---|
CAT | Big | Great | $26.00 | 2,200,137 | 40,743 | 50,000 | 81.5% | -2 | 97 | |
BUC | Average | Very Good | $21.00 | 1,734,563 | 32,122 | 50,000 | 64.2% | -1 | 87 | |
NS | Big | Extreme | $45.00 | 940,906 | 17,424 | 50,000 | 34.8% | 0 | 82 | |
CHS | Big | Above Avg | $22.50 | 1,305,227 | 24,171 | 50,000 | 48.3% | 0 | 66 | |
NV | Average | Good | $30.00 | 2,157,473 | 39,953 | 50,000 | 79.9% | +10 | 81 | |
LV | Above Avg | Above Avg | $28.00 | 1,769,544 | 32,769 | 50,000 | 65.5% | 0 | 77 | |
COL | Average | Average | $21.00 | 1,393,678 | 25,809 | 50,000 | 51.6% | -1 | 59 | |
THB | Average | Good | $28.00 | 1,337,281 | 24,764 | 50,000 | 49.5% | -3 | 72 | |
KT | Big | Above Avg | $40.00 | 872,131 | 16,151 | 50,000 | 32.3% | +1 | 64 | |
DAY | Above Avg | Very Good | $42.50 | 806,952 | 14,944 | 50,000 | 29.9% | -2 | 68 | |
EP | Big | Above Avg | $21.00 | 2,123,187 | 39,318 | 50,000 | 78.6% | -1 | 76 | |
TOL | Above Avg | Good | $35.00 | 1,377,315 | 25,506 | 50,000 | 51.0% | +1 | 84 | |
Average |