| Rank | Team | Payroll | Budget | Total Revenue |
Gate Revenue |
Season Tickets |
Playoff Revenue |
Merch Revenue |
Media Revenue |
Cash (for Trades) |
|---|---|---|---|---|---|---|---|---|---|---|
| MXC | $103,827,200 | $144,000,000 | $102,899,508 | $18,589,690 | $45,331,650 | $11,453,904 | $13,583,409 | $12,500,000 | $65,192,758 | |
| TOR | $75,274,900 | $130,000,000 | $70,676,934 | $16,603,233 | $21,427,756 | $10,532,096 | $8,221,038 | $12,500,000 | $34,944,497 | |
| DC | $63,981,050 | $65,000,000 | $45,644,765 | $9,296,555 | $15,684,200 | $8,616,005 | $6,419,034 | $6,250,000 | $6,211,632 | |
| LI | $42,997,200 | $60,000,000 | $40,298,298 | $9,722,139 | $9,795,492 | $9,037,552 | $5,816,157 | $6,250,000 | $5,440,378 | |
| BUC | $35,594,900 | $80,000,000 | $57,394,405 | $11,168,316 | $22,518,912 | $10,004,072 | $9,291,912 | $6,250,000 | $45,534,026 | |
| NS | $68,713,800 | $81,000,000 | $56,748,681 | $5,909,637 | $23,995,039 | $10,515,355 | $7,631,156 | $6,250,000 | $9,958,448 | |
| STL | $18,856,600 | $60,000,000 | $44,171,957 | $7,081,620 | $14,057,064 | $9,988,312 | $6,799,527 | $6,250,000 | $9,357,622 | |
| FTW | $49,697,800 | $110,000,000 | $70,189,902 | $15,835,440 | $26,751,600 | $10,915,679 | $9,834,708 | $8,250,000 | $44,229,942 | |
| CCH | $9,790,600 | $65,000,000 | $45,843,560 | $6,370,872 | $14,157,180 | $10,197,811 | $7,403,292 | $6,250,000 |
$-578,355
|
|
| BOS | $100,123,800 | $170,000,000 | $106,579,946 | $20,907,852 | $49,564,872 | $11,529,863 | $11,725,002 | $12,500,000 | $46,279,626 | |
| BAL | $115,421,000 | $148,000,000 | $98,589,634 | $17,992,590 | $43,615,908 | $11,851,850 | $12,082,055 | $12,500,000 | $28,239,248 | |
| CHS | $25,919,750 | $70,000,000 | $45,702,152 | $7,628,012 | $15,921,175 | $8,919,551 | $6,417,360 | $6,250,000 | $55,723,323 | |
| HOL | $111,692,300 | $168,000,000 | $120,293,677 | $19,412,750 | $65,161,800 | $11,473,228 | $12,338,613 | $12,500,000 | $39,207,526 | |
| PHI | $57,647,350 | $94,000,000 | $66,455,172 | $11,752,003 | $26,587,107 | $10,279,428 | $9,120,657 | $8,250,000 | $50,578,608 | |
| DET | $61,731,250 | $88,000,000 | $53,743,113 | $9,075,623 | $19,144,088 | $9,715,868 | $6,660,622 | $8,250,000 | $1,849,031 | |
| NV | $125,956,600 | $140,000,000 | $100,567,368 | $23,420,119 | $43,283,295 | $11,828,590 | $10,877,961 | $12,500,000 | $8,566,123 | |
| LV | $65,726,960 | $120,000,000 | $67,086,709 | $15,018,240 | $25,830,144 | $10,553,837 | $8,744,154 | $8,250,000 | $26,453,961 | |
| COL | $58,773,700 | $90,000,000 | $57,784,690 | $13,220,548 | $18,658,728 | $9,491,858 | $8,585,887 | $8,250,000 | $62,151,654 | |
| BUF | $79,820,100 | $140,000,000 | $101,304,625 | $18,527,708 | $46,813,600 | $11,084,251 | $9,550,579 | $12,500,000 |
$-171,772
|
|
| SEA | $127,912,000 | $130,000,000 | $87,855,250 | $22,013,424 | $32,997,510 | $11,461,776 | $9,968,448 | $12,500,000 | $8,987,096 | |
| PC | $79,705,611 | $102,000,000 | $64,661,241 | $13,021,860 | $24,542,873 | $10,532,278 | $8,053,902 | $8,250,000 | $5,708,162 | |
| THB | $46,321,700 | $75,000,000 | $51,334,649 | $8,464,736 | $19,578,888 | $9,625,643 | $7,347,546 | $6,250,000 | $25,153,471 | |
| OAK | $106,298,450 | $92,000,000 | $65,917,003 | $12,959,700 | $26,582,580 | $11,150,500 | $10,461,096 | $6,250,000 |
$-4,896,742
|
|
| KT | $32,681,200 | $60,000,000 | $39,971,427 | $2,958,330 | $12,201,840 | $9,832,855 | $6,785,260 | $6,250,000 | $23,761,291 | |
| MEM | $18,729,600 | $92,000,000 | $60,017,373 | $9,921,086 | $22,112,688 | $10,363,735 | $7,621,185 | $8,250,000 | $50,955,666 | |
| DAY | $95,133,219 | $78,000,000 | $52,704,874 | $11,214,957 | $17,164,121 | $10,678,349 | $8,555,247 | $6,250,000 | $18,987,642 | |
| MON | $110,868,600 | $104,000,000 | $67,099,915 | $14,111,521 | $26,130,762 | $10,621,769 | $9,394,389 | $8,250,000 |
$-3,027,535
|
|
| PIT | $65,137,300 | $104,000,000 | $69,884,938 | $13,249,658 | $28,929,420 | $10,005,838 | $9,060,084 | $8,250,000 | $18,562,190 | |
| EP | $89,548,200 | $90,000,000 | $60,625,624 | $12,759,576 | $20,775,728 | $9,753,758 | $8,310,348 | $8,250,000 | $29,353,751 | |
| VAN | $45,680,000 | $80,000,000 | $50,927,770 | $11,354,014 | $17,282,492 | $10,208,992 | $6,889,086 | $6,250,000 |
$-376,980
|
|
| NO | $144,906,800 | $172,000,000 | $113,653,146 | $23,051,300 | $54,818,100 | $12,721,225 | $11,550,006 | $12,500,000 | $5,579,849 | |
| TOL | $127,125,800 | $150,000,000 | $100,064,226 | $27,228,998 | $40,563,909 | $12,413,196 | $9,911,160 | $12,500,000 | $67,962,560 | |
| Average | - | |||||||||
| Rank | Team | Payroll | Budget | Total Revenue |
Gate Revenue |
Season Tickets |
Playoff Revenue |
Merch Revenue |
Media Revenue |
Cash (for Trades) |
|---|---|---|---|---|---|---|---|---|---|---|
| MXC | $103,827,200 | $144,000,000 | $102,899,508 | $18,589,690 | $45,331,650 | $11,453,904 | $13,583,409 | $12,500,000 | $65,192,758 | |
| TOR | $75,274,900 | $130,000,000 | $70,676,934 | $16,603,233 | $21,427,756 | $10,532,096 | $8,221,038 | $12,500,000 | $34,944,497 | |
| BOS | $100,123,800 | $170,000,000 | $106,579,946 | $20,907,852 | $49,564,872 | $11,529,863 | $11,725,002 | $12,500,000 | $46,279,626 | |
| BAL | $115,421,000 | $148,000,000 | $98,589,634 | $17,992,590 | $43,615,908 | $11,851,850 | $12,082,055 | $12,500,000 | $28,239,248 | |
| HOL | $111,692,300 | $168,000,000 | $120,293,677 | $19,412,750 | $65,161,800 | $11,473,228 | $12,338,613 | $12,500,000 | $39,207,526 | |
| NV | $125,956,600 | $140,000,000 | $100,567,368 | $23,420,119 | $43,283,295 | $11,828,590 | $10,877,961 | $12,500,000 | $8,566,123 | |
| BUF | $79,820,100 | $140,000,000 | $101,304,625 | $18,527,708 | $46,813,600 | $11,084,251 | $9,550,579 | $12,500,000 |
$-171,772
|
|
| SEA | $127,912,000 | $130,000,000 | $87,855,250 | $22,013,424 | $32,997,510 | $11,461,776 | $9,968,448 | $12,500,000 | $8,987,096 | |
| NO | $144,906,800 | $172,000,000 | $113,653,146 | $23,051,300 | $54,818,100 | $12,721,225 | $11,550,006 | $12,500,000 | $5,579,849 | |
| TOL | $127,125,800 | $150,000,000 | $100,064,226 | $27,228,998 | $40,563,909 | $12,413,196 | $9,911,160 | $12,500,000 | $67,962,560 | |
| Average | - | |||||||||
| Rank | Team | Payroll | Budget | Total Revenue |
Gate Revenue |
Season Tickets |
Playoff Revenue |
Merch Revenue |
Media Revenue |
Cash (for Trades) |
|---|---|---|---|---|---|---|---|---|---|---|
| FTW | $49,697,800 | $110,000,000 | $70,189,902 | $15,835,440 | $26,751,600 | $10,915,679 | $9,834,708 | $8,250,000 | $44,229,942 | |
| PHI | $57,647,350 | $94,000,000 | $66,455,172 | $11,752,003 | $26,587,107 | $10,279,428 | $9,120,657 | $8,250,000 | $50,578,608 | |
| DET | $61,731,250 | $88,000,000 | $53,743,113 | $9,075,623 | $19,144,088 | $9,715,868 | $6,660,622 | $8,250,000 | $1,849,031 | |
| LV | $65,726,960 | $120,000,000 | $67,086,709 | $15,018,240 | $25,830,144 | $10,553,837 | $8,744,154 | $8,250,000 | $26,453,961 | |
| COL | $58,773,700 | $90,000,000 | $57,784,690 | $13,220,548 | $18,658,728 | $9,491,858 | $8,585,887 | $8,250,000 | $62,151,654 | |
| PC | $79,705,611 | $102,000,000 | $64,661,241 | $13,021,860 | $24,542,873 | $10,532,278 | $8,053,902 | $8,250,000 | $5,708,162 | |
| MEM | $18,729,600 | $92,000,000 | $60,017,373 | $9,921,086 | $22,112,688 | $10,363,735 | $7,621,185 | $8,250,000 | $50,955,666 | |
| MON | $110,868,600 | $104,000,000 | $67,099,915 | $14,111,521 | $26,130,762 | $10,621,769 | $9,394,389 | $8,250,000 |
$-3,027,535
|
|
| PIT | $65,137,300 | $104,000,000 | $69,884,938 | $13,249,658 | $28,929,420 | $10,005,838 | $9,060,084 | $8,250,000 | $18,562,190 | |
| EP | $89,548,200 | $90,000,000 | $60,625,624 | $12,759,576 | $20,775,728 | $9,753,758 | $8,310,348 | $8,250,000 | $29,353,751 | |
| Average | - | |||||||||
| Rank | Team | Payroll | Budget | Total Revenue |
Gate Revenue |
Season Tickets |
Playoff Revenue |
Merch Revenue |
Media Revenue |
Cash (for Trades) |
|---|---|---|---|---|---|---|---|---|---|---|
| DC | $63,981,050 | $65,000,000 | $45,644,765 | $9,296,555 | $15,684,200 | $8,616,005 | $6,419,034 | $6,250,000 | $6,211,632 | |
| LI | $42,997,200 | $60,000,000 | $40,298,298 | $9,722,139 | $9,795,492 | $9,037,552 | $5,816,157 | $6,250,000 | $5,440,378 | |
| BUC | $35,594,900 | $80,000,000 | $57,394,405 | $11,168,316 | $22,518,912 | $10,004,072 | $9,291,912 | $6,250,000 | $45,534,026 | |
| NS | $68,713,800 | $81,000,000 | $56,748,681 | $5,909,637 | $23,995,039 | $10,515,355 | $7,631,156 | $6,250,000 | $9,958,448 | |
| STL | $18,856,600 | $60,000,000 | $44,171,957 | $7,081,620 | $14,057,064 | $9,988,312 | $6,799,527 | $6,250,000 | $9,357,622 | |
| CCH | $9,790,600 | $65,000,000 | $45,843,560 | $6,370,872 | $14,157,180 | $10,197,811 | $7,403,292 | $6,250,000 |
$-578,355
|
|
| CHS | $25,919,750 | $70,000,000 | $45,702,152 | $7,628,012 | $15,921,175 | $8,919,551 | $6,417,360 | $6,250,000 | $55,723,323 | |
| THB | $46,321,700 | $75,000,000 | $51,334,649 | $8,464,736 | $19,578,888 | $9,625,643 | $7,347,546 | $6,250,000 | $25,153,471 | |
| OAK | $106,298,450 | $92,000,000 | $65,917,003 | $12,959,700 | $26,582,580 | $11,150,500 | $10,461,096 | $6,250,000 |
$-4,896,742
|
|
| KT | $32,681,200 | $60,000,000 | $39,971,427 | $2,958,330 | $12,201,840 | $9,832,855 | $6,785,260 | $6,250,000 | $23,761,291 | |
| DAY | $95,133,219 | $78,000,000 | $52,704,874 | $11,214,957 | $17,164,121 | $10,678,349 | $8,555,247 | $6,250,000 | $18,987,642 | |
| VAN | $45,680,000 | $80,000,000 | $50,927,770 | $11,354,014 | $17,282,492 | $10,208,992 | $6,889,086 | $6,250,000 |
$-376,980
|
|
| Average | - | |||||||||
| Rank | Team | Market Size | Fan Loyalty | Tkt Price |
Att. | Avg. Att. |
Capacity | % Full | 30-day FI Δ |
Fan Interest |
|---|---|---|---|---|---|---|---|---|---|---|
| MXC | Huge | Extreme | $35.00 | 1,034,819 | 49,277 | 50,000 | 98.6% | 0 | 99 | |
| TOR | Above Avg | Above Avg | $31.75 | 873,864 | 48,548 | 50,000 | 97.1% | -3 | 76 | |
| DC | Average | Above Avg | $23.09 | 629,045 | 34,947 | 50,000 | 69.9% | -2 | 73 | |
| LI | Above Avg | Below Avg | $21.00 | 644,357 | 30,684 | 50,000 | 61.4% | +1 | 60 | |
| BUC | Average | Very Good | $22.91 | 869,574 | 41,408 | 50,000 | 82.8% | 0 | 91 | |
| NS | Big | Extreme | $30.50 | 426,863 | 26,679 | 50,000 | 53.4% | -1 | 87 | |
| STL | Average | Above Avg | $28.00 | 448,152 | 21,341 | 50,000 | 42.7% | 0 | 64 | |
| FTW | Big | Very Good | $40.00 | 655,971 | 31,237 | 50,000 | 62.5% | +1 | 83 | |
| CCH | Above Avg | Above Avg | $18.00 | 659,637 | 31,411 | 50,000 | 62.8% | -1 | 72 | |
| BOS | Huge | Extreme | $42.00 | 891,178 | 49,510 | 50,000 | 99.0% | 0 | 100 | |
| BAL | Huge | Great | $42.00 | 832,246 | 39,631 | 50,000 | 79.3% | -1 | 88 | |
| CHS | Big | Good | $22.34 | 578,978 | 32,165 | 50,000 | 64.3% | +1 | 69 | |
| HOL | Huge | Extreme | $50.00 | 895,069 | 42,622 | 50,000 | 85.2% | 0 | 86 | |
| PHI | Average | Great | $30.69 | 719,923 | 34,282 | 50,000 | 68.6% | 0 | 70 | |
| DET | Average | Average | $26.23 | 589,250 | 32,736 | 50,000 | 65.5% | +2 | 73 | |
| NV | Above Avg | Good | $39.04 | 1,031,042 | 49,097 | 50,000 | 98.2% | -1 | 88 | |
| LV | Above Avg | Above Avg | $32.00 | 783,228 | 37,297 | 50,000 | 74.6% | -1 | 78 | |
| COL | Average | Average | $22.00 | 930,760 | 44,322 | 50,000 | 88.6% | -2 | 82 | |
| BUF | Above Avg | Very Good | $42.00 | 812,702 | 45,150 | 50,000 | 90.3% | -2 | 85 | |
| SEA | Average | Average | $39.50 | 882,172 | 42,008 | 50,000 | 84.0% | 0 | 90 | |
| PC | Big | Good | $37.50 | 565,411 | 31,412 | 50,000 | 62.8% | 0 | 82 | |
| THB | Average | Good | $28.00 | 535,394 | 29,744 | 50,000 | 59.5% | 0 | 86 | |
| OAK | Big | Extreme | $30.00 | 776,579 | 36,980 | 50,000 | 74.0% | +3 | 97 | |
| KT | Above Avg | Above Avg | $50.00 | 131,110 | 6,556 | 50,000 | 13.1% | -1 | 68 | |
| MEM | Very Big | Very Good | $37.37 | 462,688 | 25,705 | 50,000 | 51.4% | +2 | 71 | |
| DAY | Above Avg | Very Good | $38.50 | 464,674 | 22,127 | 50,000 | 44.3% | -1 | 79 | |
| MON | Above Avg | Very Good | $29.75 | 786,589 | 37,457 | 50,000 | 74.9% | -2 | 76 | |
| PIT | Above Avg | Great | $30.00 | 845,539 | 46,974 | 50,000 | 93.9% | 0 | 87 | |
| EP | Big | Above Avg | $22.25 | 893,737 | 49,652 | 50,000 | 99.3% | 0 | 92 | |
| VAN | Above Avg | Great | $30.00 | 533,302 | 29,628 | 50,000 | 59.3% | +2 | 69 | |
| NO | Big | Extreme | $50.00 | 826,480 | 45,916 | 50,000 | 91.8% | 0 | 100 | |
| TOL | Above Avg | Good | $50.00 | 850,207 | 47,234 | 50,000 | 94.5% | -1 | 96 | |
| Average | ||||||||||
| Rank | Team | Market Size | Fan Loyalty | Tkt Price |
Att. | Avg. Att. |
Capacity | % Full | 30-day FI Δ |
Fan Interest |
|---|---|---|---|---|---|---|---|---|---|---|
| MXC | Huge | Extreme | $35.00 | 1,034,819 | 49,277 | 50,000 | 98.6% | 0 | 99 | |
| TOR | Above Avg | Above Avg | $31.75 | 873,864 | 48,548 | 50,000 | 97.1% | -3 | 76 | |
| BOS | Huge | Extreme | $42.00 | 891,178 | 49,510 | 50,000 | 99.0% | 0 | 100 | |
| BAL | Huge | Great | $42.00 | 832,246 | 39,631 | 50,000 | 79.3% | -1 | 88 | |
| HOL | Huge | Extreme | $50.00 | 895,069 | 42,622 | 50,000 | 85.2% | 0 | 86 | |
| NV | Above Avg | Good | $39.04 | 1,031,042 | 49,097 | 50,000 | 98.2% | -1 | 88 | |
| BUF | Above Avg | Very Good | $42.00 | 812,702 | 45,150 | 50,000 | 90.3% | -2 | 85 | |
| SEA | Average | Average | $39.50 | 882,172 | 42,008 | 50,000 | 84.0% | 0 | 90 | |
| NO | Big | Extreme | $50.00 | 826,480 | 45,916 | 50,000 | 91.8% | 0 | 100 | |
| TOL | Above Avg | Good | $50.00 | 850,207 | 47,234 | 50,000 | 94.5% | -1 | 96 | |
| Average | ||||||||||
| Rank | Team | Market Size | Fan Loyalty | Tkt Price |
Att. | Avg. Att. |
Capacity | % Full | 30-day FI Δ |
Fan Interest |
|---|---|---|---|---|---|---|---|---|---|---|
| FTW | Big | Very Good | $40.00 | 655,971 | 31,237 | 50,000 | 62.5% | +1 | 83 | |
| PHI | Average | Great | $30.69 | 719,923 | 34,282 | 50,000 | 68.6% | 0 | 70 | |
| DET | Average | Average | $26.23 | 589,250 | 32,736 | 50,000 | 65.5% | +2 | 73 | |
| LV | Above Avg | Above Avg | $32.00 | 783,228 | 37,297 | 50,000 | 74.6% | -1 | 78 | |
| COL | Average | Average | $22.00 | 930,760 | 44,322 | 50,000 | 88.6% | -2 | 82 | |
| PC | Big | Good | $37.50 | 565,411 | 31,412 | 50,000 | 62.8% | 0 | 82 | |
| MEM | Very Big | Very Good | $37.37 | 462,688 | 25,705 | 50,000 | 51.4% | +2 | 71 | |
| MON | Above Avg | Very Good | $29.75 | 786,589 | 37,457 | 50,000 | 74.9% | -2 | 76 | |
| PIT | Above Avg | Great | $30.00 | 845,539 | 46,974 | 50,000 | 93.9% | 0 | 87 | |
| EP | Big | Above Avg | $22.25 | 893,737 | 49,652 | 50,000 | 99.3% | 0 | 92 | |
| Average | ||||||||||
| Rank | Team | Market Size | Fan Loyalty | Tkt Price |
Att. | Avg. Att. |
Capacity | % Full | 30-day FI Δ |
Fan Interest |
|---|---|---|---|---|---|---|---|---|---|---|
| DC | Average | Above Avg | $23.09 | 629,045 | 34,947 | 50,000 | 69.9% | -2 | 73 | |
| LI | Above Avg | Below Avg | $21.00 | 644,357 | 30,684 | 50,000 | 61.4% | +1 | 60 | |
| BUC | Average | Very Good | $22.91 | 869,574 | 41,408 | 50,000 | 82.8% | 0 | 91 | |
| NS | Big | Extreme | $30.50 | 426,863 | 26,679 | 50,000 | 53.4% | -1 | 87 | |
| STL | Average | Above Avg | $28.00 | 448,152 | 21,341 | 50,000 | 42.7% | 0 | 64 | |
| CCH | Above Avg | Above Avg | $18.00 | 659,637 | 31,411 | 50,000 | 62.8% | -1 | 72 | |
| CHS | Big | Good | $22.34 | 578,978 | 32,165 | 50,000 | 64.3% | +1 | 69 | |
| THB | Average | Good | $28.00 | 535,394 | 29,744 | 50,000 | 59.5% | 0 | 86 | |
| OAK | Big | Extreme | $30.00 | 776,579 | 36,980 | 50,000 | 74.0% | +3 | 97 | |
| KT | Above Avg | Above Avg | $50.00 | 131,110 | 6,556 | 50,000 | 13.1% | -1 | 68 | |
| DAY | Above Avg | Very Good | $38.50 | 464,674 | 22,127 | 50,000 | 44.3% | -1 | 79 | |
| VAN | Above Avg | Great | $30.00 | 533,302 | 29,628 | 50,000 | 59.3% | +2 | 69 | |
| Average | ||||||||||