Rank | Team | Payroll | Budget | Total Revenue |
Gate Revenue |
Season Tickets |
Playoff Revenue |
Merch Revenue |
Media Revenue |
Cash |
---|---|---|---|---|---|---|---|---|---|---|
CAT | $58,283,400 | $85,000,000 | $92,420,604 | $24,432,382 | $25,757,784 | $10,337,901 | $25,156,666 | $6,250,000 | $3,804,796 | |
GRE | $120,568,400 | $170,000,000 | $170,171,505 | $52,576,000 | $52,118,100 | $19,457,161 | $28,238,408 | $12,500,000 | $27,013,394 | |
DC | $77,704,150 | $67,000,000 | $86,268,156 | $29,367,366 | $15,539,202 | $18,745,474 | $19,432,842 | $6,250,000 | $31,432,533 | |
LI | $101,302,000 | $76,000,000 | $97,888,312 | $45,191,770 | $15,950,250 | $9,874,412 | $20,732,359 | $8,250,000 | $49,015,882 | |
BUC | $43,531,200 | $68,000,000 | $93,990,291 | $26,300,129 | $19,705,680 | $20,210,887 | $23,791,026 | $6,250,000 | $18,646,334 | |
NS | $81,994,400 | $75,000,000 | $107,784,780 | $31,869,765 | $21,877,290 | $26,698,646 | $24,308,424 | $6,250,000 | $26,066,107 | |
STL | $110,515,800 | $108,000,000 | $119,588,757 | $55,695,575 | $21,391,020 | $17,587,516 | $23,686,665 | $8,250,000 | $39,000,020 | |
FTW | $140,490,950 | $160,000,000 | $181,315,794 | $73,737,692 | $46,699,740 | $22,802,040 | $31,919,994 | $12,500,000 | $26,887,684 | |
CCH | $36,319,200 | $65,000,000 | $70,896,925 | $11,124,517 | $12,163,500 | $19,726,810 | $16,580,582 | $6,250,000 | $96,248 | |
BOS | $132,018,400 | $174,000,000 | $197,461,683 | $68,441,750 | $61,932,600 | $20,473,638 | $35,175,006 | $12,500,000 | $38,872,869 | |
BAL | $117,997,000 | $110,000,000 | $131,424,963 | $27,830,000 | $29,929,500 | $32,072,621 | $26,416,897 | $8,250,000 | $38,712,887 | |
CHS | $62,231,175 | $60,000,000 | $67,426,918 | $18,142,435 | $13,683,860 | $8,650,916 | $17,788,576 | $6,250,000 | $25,710,744 | |
HOL | $73,972,000 | $138,000,000 | $145,992,802 | $32,617,846 | $46,651,680 | $22,074,930 | $31,032,898 | $8,250,000 |
$-5,455,308
|
|
ACKC | $105,289,200 | $166,000,000 | $186,417,193 | $70,807,600 | $59,610,600 | $18,349,313 | $30,634,725 | $12,500,000 | $19,926,706 | |
DET | $65,635,700 | $60,000,000 | $81,973,596 | $37,276,025 | $9,427,104 | $18,742,315 | $16,622,961 | $6,250,000 | $20,284,991 | |
NV | $49,657,200 | $65,000,000 | $87,285,785 | $24,021,360 | $15,673,500 | $20,741,659 | $20,626,602 | $6,250,000 | $10,122,998 | |
LV | $60,742,401 | $61,000,000 | $89,362,471 | $23,722,740 | $17,816,760 | $22,733,121 | $19,615,018 | $6,250,000 | $14,790,770 | |
COL | $23,519,300 | $60,000,000 | $64,065,375 | $16,313,598 | $10,763,928 | $13,061,449 | $16,015,833 | $6,250,000 | $23,144,375 | |
BUF | $89,229,600 | $160,000,000 | $183,788,395 | $74,160,785 | $49,123,800 | $21,603,034 | $30,249,224 | $12,500,000 | $37,533,209 | |
SEA | $54,884,802 | $88,000,000 | $116,712,360 | $46,453,678 | $23,177,340 | $20,038,550 | $22,050,761 | $8,250,000 | $10,613,639 | |
PC | $155,563,755 | $156,000,000 | $169,063,082 | $72,919,920 | $45,173,376 | $12,342,135 | $29,312,182 | $12,500,000 | $49,613,298 | |
THB | $26,884,000 | $67,000,000 | $79,983,442 | $21,803,404 | $17,109,792 | $14,269,889 | $20,046,906 | $6,250,000 | $27,983,750 | |
OAK | $122,859,937 | $126,000,000 | $145,566,873 | $37,533,586 | $42,852,240 | $25,279,909 | $31,264,680 | $8,250,000 | $39,391,744 | |
KT | $124,059,850 | $108,000,000 | $107,546,965 | $48,109,250 | $19,977,300 | $12,451,475 | $21,629,826 | $8,250,000 | $19,590,293 | |
MISS | $100,822,400 | $108,000,000 | $160,703,722 | $55,242,020 | $36,643,644 | $39,797,323 | $26,311,047 | $8,250,000 | $20,118,678 | |
DAY | $41,050,400 | $108,000,000 | $101,522,985 | $17,733,833 | $25,726,950 | $18,196,839 | $22,854,765 | $8,250,000 | $12,622,886 | |
MON | $97,236,975 | $160,000,000 | $165,997,390 | $42,129,671 | $54,368,172 | $20,743,129 | $26,884,197 | $12,500,000 | $15,067,459 | |
PIT | $85,742,400 | $144,000,000 | $172,884,492 | $47,752,920 | $47,104,092 | $28,025,324 | $30,394,618 | $12,500,000 | $11,131,766 | |
EP | $31,593,400 | $65,000,000 | $69,507,185 | $14,478,440 | $13,170,600 | $12,035,952 | $18,483,912 | $6,250,000 | $34,311,825 | |
VAN | $159,151,000 | $160,000,000 | $178,091,847 | $65,752,875 | $42,559,020 | $25,747,297 | $30,658,824 | $12,500,000 | $38,958,538 | |
NO | $183,363,000 | $174,000,000 | $208,632,410 | $70,026,792 | $58,023,000 | $36,145,019 | $34,650,018 | $12,500,000 | $27,432,588 | |
TOL | $123,677,200 | $120,000,000 | $124,398,649 | $45,490,165 | $29,323,350 | $17,015,104 | $24,956,814 | $8,250,000 | $31,974,237 | |
Average | - |
Rank | Team | Payroll | Budget | Total Revenue |
Gate Revenue |
Season Tickets |
Playoff Revenue |
Merch Revenue |
Media Revenue |
Cash |
---|---|---|---|---|---|---|---|---|---|---|
GRE | $120,568,400 | $170,000,000 | $170,171,505 | $52,576,000 | $52,118,100 | $19,457,161 | $28,238,408 | $12,500,000 | $27,013,394 | |
FTW | $140,490,950 | $160,000,000 | $181,315,794 | $73,737,692 | $46,699,740 | $22,802,040 | $31,919,994 | $12,500,000 | $26,887,684 | |
BOS | $132,018,400 | $174,000,000 | $197,461,683 | $68,441,750 | $61,932,600 | $20,473,638 | $35,175,006 | $12,500,000 | $38,872,869 | |
ACKC | $105,289,200 | $166,000,000 | $186,417,193 | $70,807,600 | $59,610,600 | $18,349,313 | $30,634,725 | $12,500,000 | $19,926,706 | |
BUF | $89,229,600 | $160,000,000 | $183,788,395 | $74,160,785 | $49,123,800 | $21,603,034 | $30,249,224 | $12,500,000 | $37,533,209 | |
PC | $155,563,755 | $156,000,000 | $169,063,082 | $72,919,920 | $45,173,376 | $12,342,135 | $29,312,182 | $12,500,000 | $49,613,298 | |
MON | $97,236,975 | $160,000,000 | $165,997,390 | $42,129,671 | $54,368,172 | $20,743,129 | $26,884,197 | $12,500,000 | $15,067,459 | |
PIT | $85,742,400 | $144,000,000 | $172,884,492 | $47,752,920 | $47,104,092 | $28,025,324 | $30,394,618 | $12,500,000 | $11,131,766 | |
VAN | $159,151,000 | $160,000,000 | $178,091,847 | $65,752,875 | $42,559,020 | $25,747,297 | $30,658,824 | $12,500,000 | $38,958,538 | |
NO | $183,363,000 | $174,000,000 | $208,632,410 | $70,026,792 | $58,023,000 | $36,145,019 | $34,650,018 | $12,500,000 | $27,432,588 | |
Average | - |
Rank | Team | Payroll | Budget | Total Revenue |
Gate Revenue |
Season Tickets |
Playoff Revenue |
Merch Revenue |
Media Revenue |
Cash |
---|---|---|---|---|---|---|---|---|---|---|
LI | $101,302,000 | $76,000,000 | $97,888,312 | $45,191,770 | $15,950,250 | $9,874,412 | $20,732,359 | $8,250,000 | $49,015,882 | |
STL | $110,515,800 | $108,000,000 | $119,588,757 | $55,695,575 | $21,391,020 | $17,587,516 | $23,686,665 | $8,250,000 | $39,000,020 | |
BAL | $117,997,000 | $110,000,000 | $131,424,963 | $27,830,000 | $29,929,500 | $32,072,621 | $26,416,897 | $8,250,000 | $38,712,887 | |
HOL | $73,972,000 | $138,000,000 | $145,992,802 | $32,617,846 | $46,651,680 | $22,074,930 | $31,032,898 | $8,250,000 |
$-5,455,308
|
|
SEA | $54,884,802 | $88,000,000 | $116,712,360 | $46,453,678 | $23,177,340 | $20,038,550 | $22,050,761 | $8,250,000 | $10,613,639 | |
OAK | $122,859,937 | $126,000,000 | $145,566,873 | $37,533,586 | $42,852,240 | $25,279,909 | $31,264,680 | $8,250,000 | $39,391,744 | |
KT | $124,059,850 | $108,000,000 | $107,546,965 | $48,109,250 | $19,977,300 | $12,451,475 | $21,629,826 | $8,250,000 | $19,590,293 | |
MISS | $100,822,400 | $108,000,000 | $160,703,722 | $55,242,020 | $36,643,644 | $39,797,323 | $26,311,047 | $8,250,000 | $20,118,678 | |
DAY | $41,050,400 | $108,000,000 | $101,522,985 | $17,733,833 | $25,726,950 | $18,196,839 | $22,854,765 | $8,250,000 | $12,622,886 | |
TOL | $123,677,200 | $120,000,000 | $124,398,649 | $45,490,165 | $29,323,350 | $17,015,104 | $24,956,814 | $8,250,000 | $31,974,237 | |
Average | - |
Rank | Team | Payroll | Budget | Total Revenue |
Gate Revenue |
Season Tickets |
Playoff Revenue |
Merch Revenue |
Media Revenue |
Cash |
---|---|---|---|---|---|---|---|---|---|---|
CAT | $58,283,400 | $85,000,000 | $92,420,604 | $24,432,382 | $25,757,784 | $10,337,901 | $25,156,666 | $6,250,000 | $3,804,796 | |
DC | $77,704,150 | $67,000,000 | $86,268,156 | $29,367,366 | $15,539,202 | $18,745,474 | $19,432,842 | $6,250,000 | $31,432,533 | |
BUC | $43,531,200 | $68,000,000 | $93,990,291 | $26,300,129 | $19,705,680 | $20,210,887 | $23,791,026 | $6,250,000 | $18,646,334 | |
NS | $81,994,400 | $75,000,000 | $107,784,780 | $31,869,765 | $21,877,290 | $26,698,646 | $24,308,424 | $6,250,000 | $26,066,107 | |
CCH | $36,319,200 | $65,000,000 | $70,896,925 | $11,124,517 | $12,163,500 | $19,726,810 | $16,580,582 | $6,250,000 | $96,248 | |
CHS | $62,231,175 | $60,000,000 | $67,426,918 | $18,142,435 | $13,683,860 | $8,650,916 | $17,788,576 | $6,250,000 | $25,710,744 | |
DET | $65,635,700 | $60,000,000 | $81,973,596 | $37,276,025 | $9,427,104 | $18,742,315 | $16,622,961 | $6,250,000 | $20,284,991 | |
NV | $49,657,200 | $65,000,000 | $87,285,785 | $24,021,360 | $15,673,500 | $20,741,659 | $20,626,602 | $6,250,000 | $10,122,998 | |
LV | $60,742,401 | $61,000,000 | $89,362,471 | $23,722,740 | $17,816,760 | $22,733,121 | $19,615,018 | $6,250,000 | $14,790,770 | |
COL | $23,519,300 | $60,000,000 | $64,065,375 | $16,313,598 | $10,763,928 | $13,061,449 | $16,015,833 | $6,250,000 | $23,144,375 | |
THB | $26,884,000 | $67,000,000 | $79,983,442 | $21,803,404 | $17,109,792 | $14,269,889 | $20,046,906 | $6,250,000 | $27,983,750 | |
EP | $31,593,400 | $65,000,000 | $69,507,185 | $14,478,440 | $13,170,600 | $12,035,952 | $18,483,912 | $6,250,000 | $34,311,825 | |
Average | - |
Rank | Team | Market Size | Fan Loyalty | Tkt Price |
Att. | Avg. Att. |
Capacity | % Full | 30-day FI Δ |
Fan Interest |
---|---|---|---|---|---|---|---|---|---|---|
CAT | Big | Great | $26.00 | 1,930,391 | 35,748 | 50,000 | 71.5% | 0 | 90 | |
GRE | Above Avg | Above Avg | $50.00 | 2,093,882 | 38,776 | 50,000 | 77.6% | -2 | 87 | |
DC | Average | Above Avg | $21.00 | 2,138,408 | 39,600 | 50,000 | 79.2% | +1 | 78 | |
LI | Above Avg | Below Avg | $36.00 | 1,988,846 | 36,830 | 50,000 | 73.7% | -5 | 79 | |
BUC | Average | Very Good | $21.50 | 2,265,572 | 41,955 | 50,000 | 83.9% | 0 | 91 | |
NS | Big | Extreme | $45.00 | 1,194,379 | 22,118 | 50,000 | 44.2% | 0 | 81 | |
STL | Average | Above Avg | $45.00 | 2,177,577 | 40,326 | 50,000 | 80.7% | +10 | 95 | |
FTW | Big | Very Good | $51.00 | 2,582,358 | 47,821 | 50,000 | 95.6% | 0 | 100 | |
CCH | Above Avg | Above Avg | $12.50 | 1,270,639 | 23,530 | 50,000 | 47.1% | +1 | 60 | |
BOS | Huge | Extreme | $50.00 | 2,607,487 | 48,287 | 50,000 | 96.6% | -2 | 98 | |
BAL | Very Big | Great | $50.00 | 1,155,190 | 21,392 | 50,000 | 42.8% | -2 | 79 | |
CHS | Big | Above Avg | $22.25 | 1,428,159 | 26,447 | 50,000 | 52.9% | 0 | 64 | |
HOL | Huge | Extreme | $30.00 | 2,133,829 | 39,515 | 50,000 | 79.0% | -6 | 91 | |
ACKC | Average | Great | $50.00 | 2,608,364 | 48,303 | 50,000 | 96.6% | -3 | 85 | |
DET | Below Avg | Poor | $30.00 | 2,422,243 | 44,856 | 50,000 | 89.7% | +9 | 84 | |
NV | Average | Good | $30.00 | 1,323,162 | 24,503 | 50,000 | 49.0% | -2 | 76 | |
LV | Above Avg | Above Avg | $27.00 | 1,538,500 | 28,491 | 50,000 | 57.0% | 0 | 78 | |
COL | Average | Average | $21.00 | 1,289,406 | 23,878 | 50,000 | 47.8% | 0 | 62 | |
BUF | Above Avg | Good | $47.00 | 2,518,763 | 46,644 | 50,000 | 93.3% | -3 | 95 | |
SEA | Average | Average | $32.00 | 2,237,279 | 41,431 | 50,000 | 82.9% | -1 | 79 | |
PC | Above Avg | Good | $48.00 | 2,460,277 | 45,561 | 50,000 | 91.1% | -2 | 92 | |
THB | Average | Good | $28.00 | 1,389,757 | 25,736 | 50,000 | 51.5% | 0 | 75 | |
OAK | Big | Extreme | $34.00 | 2,364,289 | 43,783 | 50,000 | 87.6% | -2 | 97 | |
KT | Above Avg | Above Avg | $35.00 | 1,945,330 | 36,025 | 50,000 | 72.1% | +1 | 73 | |
MISS | Very Big | Very Good | $42.00 | 1,972,610 | 35,866 | 50,000 | 71.7% | -2 | 80 | |
DAY | Above Avg | Very Good | $42.50 | 1,022,607 | 18,937 | 50,000 | 37.9% | -1 | 69 | |
MON | Above Avg | Very Good | $41.33 | 2,139,736 | 39,625 | 50,000 | 79.3% | -1 | 73 | |
PIT | Above Avg | Very Good | $40.00 | 2,275,775 | 42,144 | 50,000 | 84.3% | -1 | 90 | |
EP | Big | Above Avg | $20.00 | 1,382,452 | 25,601 | 50,000 | 51.2% | -1 | 70 | |
VAN | Average | Very Good | $45.00 | 2,406,931 | 44,573 | 50,000 | 89.1% | -4 | 87 | |
NO | Big | Extreme | $48.50 | 2,602,183 | 48,189 | 50,000 | 96.4% | 0 | 100 | |
TOL | Above Avg | Good | $35.00 | 2,137,529 | 39,584 | 50,000 | 79.2% | 0 | 87 | |
Average |
Rank | Team | Market Size | Fan Loyalty | Tkt Price |
Att. | Avg. Att. |
Capacity | % Full | 30-day FI Δ |
Fan Interest |
---|---|---|---|---|---|---|---|---|---|---|
GRE | Above Avg | Above Avg | $50.00 | 2,093,882 | 38,776 | 50,000 | 77.6% | -2 | 87 | |
FTW | Big | Very Good | $51.00 | 2,582,358 | 47,821 | 50,000 | 95.6% | 0 | 100 | |
BOS | Huge | Extreme | $50.00 | 2,607,487 | 48,287 | 50,000 | 96.6% | -2 | 98 | |
ACKC | Average | Great | $50.00 | 2,608,364 | 48,303 | 50,000 | 96.6% | -3 | 85 | |
BUF | Above Avg | Good | $47.00 | 2,518,763 | 46,644 | 50,000 | 93.3% | -3 | 95 | |
PC | Above Avg | Good | $48.00 | 2,460,277 | 45,561 | 50,000 | 91.1% | -2 | 92 | |
MON | Above Avg | Very Good | $41.33 | 2,139,736 | 39,625 | 50,000 | 79.3% | -1 | 73 | |
PIT | Above Avg | Very Good | $40.00 | 2,275,775 | 42,144 | 50,000 | 84.3% | -1 | 90 | |
VAN | Average | Very Good | $45.00 | 2,406,931 | 44,573 | 50,000 | 89.1% | -4 | 87 | |
NO | Big | Extreme | $48.50 | 2,602,183 | 48,189 | 50,000 | 96.4% | 0 | 100 | |
Average |
Rank | Team | Market Size | Fan Loyalty | Tkt Price |
Att. | Avg. Att. |
Capacity | % Full | 30-day FI Δ |
Fan Interest |
---|---|---|---|---|---|---|---|---|---|---|
LI | Above Avg | Below Avg | $36.00 | 1,988,846 | 36,830 | 50,000 | 73.7% | -5 | 79 | |
STL | Average | Above Avg | $45.00 | 2,177,577 | 40,326 | 50,000 | 80.7% | +10 | 95 | |
BAL | Very Big | Great | $50.00 | 1,155,190 | 21,392 | 50,000 | 42.8% | -2 | 79 | |
HOL | Huge | Extreme | $30.00 | 2,133,829 | 39,515 | 50,000 | 79.0% | -6 | 91 | |
SEA | Average | Average | $32.00 | 2,237,279 | 41,431 | 50,000 | 82.9% | -1 | 79 | |
OAK | Big | Extreme | $34.00 | 2,364,289 | 43,783 | 50,000 | 87.6% | -2 | 97 | |
KT | Above Avg | Above Avg | $35.00 | 1,945,330 | 36,025 | 50,000 | 72.1% | +1 | 73 | |
MISS | Very Big | Very Good | $42.00 | 1,972,610 | 35,866 | 50,000 | 71.7% | -2 | 80 | |
DAY | Above Avg | Very Good | $42.50 | 1,022,607 | 18,937 | 50,000 | 37.9% | -1 | 69 | |
TOL | Above Avg | Good | $35.00 | 2,137,529 | 39,584 | 50,000 | 79.2% | 0 | 87 | |
Average |
Rank | Team | Market Size | Fan Loyalty | Tkt Price |
Att. | Avg. Att. |
Capacity | % Full | 30-day FI Δ |
Fan Interest |
---|---|---|---|---|---|---|---|---|---|---|
CAT | Big | Great | $26.00 | 1,930,391 | 35,748 | 50,000 | 71.5% | 0 | 90 | |
DC | Average | Above Avg | $21.00 | 2,138,408 | 39,600 | 50,000 | 79.2% | +1 | 78 | |
BUC | Average | Very Good | $21.50 | 2,265,572 | 41,955 | 50,000 | 83.9% | 0 | 91 | |
NS | Big | Extreme | $45.00 | 1,194,379 | 22,118 | 50,000 | 44.2% | 0 | 81 | |
CCH | Above Avg | Above Avg | $12.50 | 1,270,639 | 23,530 | 50,000 | 47.1% | +1 | 60 | |
CHS | Big | Above Avg | $22.25 | 1,428,159 | 26,447 | 50,000 | 52.9% | 0 | 64 | |
DET | Below Avg | Poor | $30.00 | 2,422,243 | 44,856 | 50,000 | 89.7% | +9 | 84 | |
NV | Average | Good | $30.00 | 1,323,162 | 24,503 | 50,000 | 49.0% | -2 | 76 | |
LV | Above Avg | Above Avg | $27.00 | 1,538,500 | 28,491 | 50,000 | 57.0% | 0 | 78 | |
COL | Average | Average | $21.00 | 1,289,406 | 23,878 | 50,000 | 47.8% | 0 | 62 | |
THB | Average | Good | $28.00 | 1,389,757 | 25,736 | 50,000 | 51.5% | 0 | 75 | |
EP | Big | Above Avg | $20.00 | 1,382,452 | 25,601 | 50,000 | 51.2% | -1 | 70 | |
Average |