| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $1,950,000 |
| Player Payroll | $72,899,180 |
| Current Budget | $87,000,000 |
| Projected Balance | -$7,076,970 |
| | |
| Average Player Salary | $2,094,571 |
| League Average Salary | $1,157,562 |
| | |
| Highest Paid Players: | |
| 1) Sung-hoon Kim | $5,500,000 |
| 2) Shou-chien Yun | $4,920,000 |
| 3) Ialeka Kulani | $4,600,000 |
| 4) Alakai Apekaloma | $4,440,000 |
| 5) Cheuk-yan Chien | $3,920,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 1,386,146 |
| Attendance per Game | 42,004 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $16,380,871 |
| Season Ticket Revenue | $31,485,708 |
| Playoff Revenue | $0 |
| Media Revenue | $12,400,000 |
| Merchandising Revenue | $1,928,487 |
| Other Revenue | -$1,087,465 |
| | |
| Player Expenses | $31,434,751 |
| Staff Expenses | $853,125 |
| Other Expenses | $21,328,195 |
| | |
| Misc Expenses | $11,880,000 |
| | |
| Total Revenue | $61,107,601 |
| Total Expenses | $53,616,071 |
| BALANCE | $19,371,530 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 3,353,682 |
| Attendance per Game | 46,579 |
| Starting Balance | $4,000,000 |
| | |
| Gate Revenue | $41,888,927 |
| Season Ticket Revenue | $30,360,924 |
| Playoff Revenue | $9,144,631 |
| Media Revenue | $12,400,000 |
| Merchandising Revenue | $4,156,404 |
| Other Revenue | -$1,087,465 |
| | |
| Player Expenses | $66,147,337 |
| Staff Expenses | $1,802,500 |
| Other Expenses | $16,775,250 |
| | |
| Misc Expenses | -$13,955,817 |
| | |
| Total Revenue | $94,680,904 |
| Total Expenses | $84,725,087 |
| BALANCE | $0 |
|
