| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $862,500 |
| Player Payroll | $23,988,120 |
| Current Budget | $38,000,000 |
| Projected Balance | $1,950,000 |
| | |
| Average Player Salary | $721,267 |
| League Average Salary | $1,252,625 |
| | |
| Highest Paid Players: | |
| 1) Paulaui Kakana | $2,160,000 |
| 2) Norihisa Ueno | $2,120,000 |
| 3) Yuk Cheung | $1,900,000 |
| 4) Jin-ho Kang | $1,840,000 |
| 5) Ji-cheol Park | $1,780,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | -$850,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $6,982,344 |
| Playoff Revenue | $0 |
| Media Revenue | $7,800,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $92,500 |
| Other Expenses | $7,435,000 |
| | |
| Misc Expenses | -$190,000 |
| | |
| Total Revenue | $14,782,344 |
| Total Expenses | $7,527,500 |
| BALANCE | $6,214,844 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,351,986 |
| Attendance per Game | 18,778 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $11,311,813 |
| Season Ticket Revenue | $13,256,064 |
| Playoff Revenue | $0 |
| Media Revenue | $7,800,000 |
| Merchandising Revenue | $2,339,124 |
| Other Revenue | $0 |
| | |
| Player Expenses | $27,197,598 |
| Staff Expenses | $1,249,999 |
| Other Expenses | $11,415,695 |
| | |
| Misc Expenses | $1,421,617 |
| | |
| Total Revenue | $37,591,675 |
| Total Expenses | $39,863,292 |
| BALANCE | -$850,000 |
|
