| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $1,165,000 |
| Player Payroll | $5,834,000 |
| Current Budget | $38,000,000 |
| Projected Balance | $630,000 |
| | |
| Average Player Salary | $286,769 |
| League Average Salary | $837,658 |
| | |
| Highest Paid Players: | |
| 1) Mike Betz | $810,000 |
| 2) Miguel Lerma | $710,000 |
| 3) Edwin Banuelos | $394,000 |
| 4) Steve Nelson Jr. | $240,000 |
| 5) Edward Black | $238,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | -$170,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $8,600,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $7,905,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $8,600,000 |
| Total Expenses | $7,905,000 |
| BALANCE | $525,000 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,455,634 |
| Attendance per Game | 20,217 |
| Starting Balance | $210,000 |
| | |
| Gate Revenue | $14,072,419 |
| Season Ticket Revenue | $13,070,700 |
| Playoff Revenue | $0 |
| Media Revenue | $8,600,000 |
| Merchandising Revenue | $2,336,634 |
| Other Revenue | $0 |
| | |
| Player Expenses | $27,617,065 |
| Staff Expenses | $1,264,999 |
| Other Expenses | $13,406,239 |
| | |
| Misc Expenses | $1,099,251 |
| | |
| Total Revenue | $40,809,052 |
| Total Expenses | $42,288,303 |
| BALANCE | -$170,000 |
|
