| GENERAL INFORMATION | |
|---|
| Team Focus | Rebuilding |
| Staff Payroll | $15,086,001 |
| Player Payroll | $44,972,000 |
| Current Budget | $172,000,000 |
| Projected Balance | $0 |
| | |
| Average Player Salary | $1,366,952 |
| League Average Salary | $2,399,071 |
| | |
| Highest Paid Players: | |
| 1) Charles Shoop | $22,000,000 |
| 2) Dylan Ratcliff | $3,500,000 |
| 3) Jake Ross | $3,100,000 |
| 4) Sean Darko | $3,000,000 |
| 5) Nick Tolle | $2,400,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $3,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $249,074 |
| Playoff Revenue | $0 |
| Media Revenue | $90,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $60,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $90,249,074 |
| Total Expenses | $60,000,000 |
| BALANCE | $33,249,074 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 2,063,582 |
| Attendance per Game | 25,476 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $18,490,925 |
| Season Ticket Revenue | $33,098,622 |
| Playoff Revenue | $0 |
| Media Revenue | $90,000,000 |
| Merchandising Revenue | $25,642,223 |
| Other Revenue | $0 |
| | |
| Player Expenses | $76,402,278 |
| Staff Expenses | $17,246,000 |
| Other Expenses | $70,384,500 |
| | |
| Misc Expenses | -$3,836,912 |
| | |
| Total Revenue | $170,869,690 |
| Total Expenses | $164,032,778 |
| BALANCE | $3,000,000 |
|
