|
SKYLINE BASEBALL LEAGUE
FINANCIAL REPORT
06/24/2052
|
|
|
|
|
|
Rank |
Team |
Payroll |
1 |
Atlanta Braves |
$176,835,300 |
2 |
California Angels |
$173,752,500 |
3 |
Minnesota Twins |
$171,830,300 |
4 |
Colorado Rockies |
$169,342,500 |
5 |
Los Angeles Dodgers |
$168,852,500 |
6 |
New York Mets |
$163,416,900 |
7 |
Memphis Blues |
$161,939,000 |
8 |
Houston Astros |
$157,210,000 |
9 |
Fresno Falcons |
$152,417,200 |
10 |
Montreal Expos |
$151,647,334 |
11 |
Chicago White Sox |
$147,175,000 |
12 |
Indianapolis Ignition |
$146,390,000 |
13 |
Toronto Blue Jays |
$144,809,000 |
14 |
Philadelphia Phillies |
$143,317,256 |
15 |
St. Louis Cardinals |
$139,884,500 |
16 |
Kansas City Royals |
$136,713,000 |
17 |
Virginia Black Bears |
$130,067,500 |
18 |
Arizona Diamondbacks |
$126,816,000 |
19 |
Baltimore Orioles |
$124,538,300 |
20 |
Miami Marlins |
$122,590,000 |
21 |
Chicago Cubs |
$118,065,000 |
22 |
Seattle Mariners |
$117,390,000 |
23 |
Vancouver Cascades |
$117,022,500 |
24 |
Cleveland Indians |
$113,677,500 |
25 |
Boston Red Sox |
$111,709,000 |
26 |
Cincinnati Reds |
$109,592,500 |
27 |
Detroit Tigers |
$104,358,200 |
28 |
Milwaukee Brewers |
$103,994,100 |
29 |
San Francisco Giants |
$98,887,500 |
30 |
Pittsburgh Pirates |
$96,701,900 |
31 |
Oakland Athletics |
$90,027,500 |
32 |
Texas Rangers |
$80,721,200 |
33 |
Portland Hops |
$78,478,100 |
34 |
San Diego Padres |
$74,697,500 |
35 |
Las Vegas Knights |
$65,074,396 |
36 |
New York Yankees |
$57,737,500 |
|
Rank |
Team |
Attendance |
1 |
St. Louis Cardinals |
1,559,113 |
2 |
Seattle Mariners |
1,528,875 |
3 |
Montreal Expos |
1,486,140 |
4 |
New York Mets |
1,420,214 |
5 |
Los Angeles Dodgers |
1,411,660 |
6 |
Cleveland Indians |
1,408,599 |
7 |
California Angels |
1,406,928 |
8 |
Atlanta Braves |
1,403,237 |
9 |
Toronto Blue Jays |
1,401,742 |
10 |
Houston Astros |
1,397,913 |
11 |
Miami Marlins |
1,397,115 |
12 |
Indianapolis Ignition |
1,382,318 |
13 |
Vancouver Cascades |
1,365,277 |
14 |
Minnesota Twins |
1,347,125 |
15 |
Memphis Blues |
1,346,178 |
16 |
Chicago White Sox |
1,269,416 |
17 |
Baltimore Orioles |
1,251,156 |
18 |
Kansas City Royals |
1,242,066 |
19 |
San Francisco Giants |
1,233,129 |
20 |
Fresno Falcons |
1,219,662 |
21 |
Chicago Cubs |
1,208,919 |
22 |
Colorado Rockies |
1,169,090 |
23 |
Detroit Tigers |
1,154,498 |
24 |
Virginia Black Bears |
1,148,299 |
25 |
New York Yankees |
1,146,469 |
26 |
Cincinnati Reds |
1,132,982 |
27 |
Texas Rangers |
1,114,310 |
28 |
Arizona Diamondbacks |
1,107,047 |
29 |
Philadelphia Phillies |
1,095,991 |
30 |
San Diego Padres |
1,085,540 |
31 |
Pittsburgh Pirates |
1,055,879 |
32 |
Las Vegas Knights |
971,173 |
33 |
Boston Red Sox |
964,180 |
34 |
Oakland Athletics |
948,492 |
35 |
Portland Hops |
944,473 |
36 |
Milwaukee Brewers |
937,168 |
|
Rank |
Team |
Gate Revenue |
1 |
Seattle Mariners |
$23,777,775 |
2 |
St. Louis Cardinals |
$23,472,875 |
3 |
Indianapolis Ignition |
$23,325,950 |
4 |
Montreal Expos |
$21,911,700 |
5 |
Toronto Blue Jays |
$21,829,525 |
6 |
California Angels |
$21,495,000 |
7 |
Cleveland Indians |
$21,422,875 |
8 |
Vancouver Cascades |
$20,398,825 |
9 |
Fresno Falcons |
$20,325,100 |
10 |
Atlanta Braves |
$19,983,425 |
11 |
Los Angeles Dodgers |
$19,973,500 |
12 |
New York Mets |
$19,883,900 |
13 |
Houston Astros |
$19,707,925 |
14 |
Minnesota Twins |
$19,596,200 |
15 |
Memphis Blues |
$19,282,650 |
16 |
Baltimore Orioles |
$18,295,150 |
17 |
Miami Marlins |
$18,273,900 |
18 |
Chicago White Sox |
$17,707,100 |
19 |
San Francisco Giants |
$17,376,825 |
20 |
Chicago Cubs |
$17,337,175 |
21 |
Philadelphia Phillies |
$17,073,175 |
22 |
Cincinnati Reds |
$16,545,350 |
23 |
Detroit Tigers |
$16,496,950 |
24 |
San Diego Padres |
$16,034,100 |
25 |
Arizona Diamondbacks |
$15,766,475 |
26 |
Virginia Black Bears |
$15,674,425 |
27 |
Pittsburgh Pirates |
$15,381,875 |
28 |
Milwaukee Brewers |
$14,686,600 |
29 |
Colorado Rockies |
$14,374,550 |
30 |
Oakland Athletics |
$14,351,025 |
31 |
New York Yankees |
$14,247,325 |
32 |
Kansas City Royals |
$14,156,850 |
33 |
Texas Rangers |
$13,548,650 |
34 |
Las Vegas Knights |
$12,490,225 |
35 |
Boston Red Sox |
$12,412,750 |
36 |
Portland Hops |
$11,199,925 |
|
|
Rank |
Team |
Season Tickets |
1 |
Kansas City Royals |
$38,013,300 |
2 |
Miami Marlins |
$34,589,025 |
3 |
Los Angeles Dodgers |
$34,465,500 |
4 |
Chicago White Sox |
$34,433,100 |
5 |
Memphis Blues |
$34,238,700 |
6 |
Atlanta Braves |
$33,969,374 |
7 |
Colorado Rockies |
$33,418,575 |
8 |
St. Louis Cardinals |
$33,050,025 |
9 |
California Angels |
$32,586,300 |
10 |
Seattle Mariners |
$32,499,225 |
11 |
Montreal Expos |
$32,489,100 |
12 |
Houston Astros |
$32,485,050 |
13 |
New York Mets |
$32,444,550 |
14 |
Toronto Blue Jays |
$32,434,425 |
15 |
New York Yankees |
$32,432,400 |
16 |
Texas Rangers |
$32,195,475 |
17 |
Virginia Black Bears |
$31,049,325 |
18 |
Baltimore Orioles |
$30,931,875 |
19 |
Vancouver Cascades |
$30,899,475 |
20 |
San Francisco Giants |
$30,265,650 |
21 |
Cleveland Indians |
$29,398,950 |
22 |
Minnesota Twins |
$29,247,075 |
23 |
Detroit Tigers |
$28,617,300 |
24 |
Portland Hops |
$27,926,775 |
25 |
Chicago Cubs |
$27,467,100 |
26 |
Arizona Diamondbacks |
$26,796,825 |
27 |
Fresno Falcons |
$26,563,950 |
28 |
Las Vegas Knights |
$26,525,475 |
29 |
Cincinnati Reds |
$26,503,200 |
30 |
San Diego Padres |
$26,454,600 |
31 |
Indianapolis Ignition |
$25,272,000 |
32 |
Pittsburgh Pirates |
$24,783,975 |
33 |
Philadelphia Phillies |
$23,234,850 |
34 |
Oakland Athletics |
$22,977,675 |
35 |
Boston Red Sox |
$22,548,375 |
36 |
Milwaukee Brewers |
$19,670,850 |
|
Rank |
Team |
Media Revenue |
1 |
Vancouver Cascades |
$90,000,000 |
2 |
New York Yankees |
$90,000,000 |
3 |
Toronto Blue Jays |
$90,000,000 |
4 |
Detroit Tigers |
$90,000,000 |
5 |
Montreal Expos |
$90,000,000 |
6 |
New York Mets |
$90,000,000 |
7 |
Atlanta Braves |
$90,000,000 |
8 |
Miami Marlins |
$90,000,000 |
9 |
Baltimore Orioles |
$90,000,000 |
10 |
Philadelphia Phillies |
$90,000,000 |
11 |
Virginia Black Bears |
$90,000,000 |
12 |
Memphis Blues |
$90,000,000 |
13 |
Cleveland Indians |
$90,000,000 |
14 |
Minnesota Twins |
$90,000,000 |
15 |
Cincinnati Reds |
$90,000,000 |
16 |
Milwaukee Brewers |
$90,000,000 |
17 |
Pittsburgh Pirates |
$90,000,000 |
18 |
Indianapolis Ignition |
$90,000,000 |
19 |
Chicago Cubs |
$90,000,000 |
20 |
Houston Astros |
$90,000,000 |
21 |
Texas Rangers |
$90,000,000 |
22 |
Chicago White Sox |
$90,000,000 |
23 |
Kansas City Royals |
$90,000,000 |
24 |
St. Louis Cardinals |
$90,000,000 |
25 |
California Angels |
$90,000,000 |
26 |
Las Vegas Knights |
$90,000,000 |
27 |
Los Angeles Dodgers |
$90,000,000 |
28 |
San Diego Padres |
$90,000,000 |
29 |
Arizona Diamondbacks |
$90,000,000 |
30 |
Fresno Falcons |
$90,000,000 |
31 |
Oakland Athletics |
$90,000,000 |
32 |
San Francisco Giants |
$90,000,000 |
33 |
Portland Hops |
$90,000,000 |
34 |
Colorado Rockies |
$90,000,000 |
35 |
Seattle Mariners |
$90,000,000 |
36 |
Boston Red Sox |
$90,000,000 |
|
Rank |
Team |
Merchandising |
1 |
Kansas City Royals |
$14,888,880 |
2 |
Miami Marlins |
$14,346,042 |
3 |
New York Mets |
$14,095,380 |
4 |
St. Louis Cardinals |
$13,853,706 |
5 |
Montreal Expos |
$13,733,960 |
6 |
Houston Astros |
$13,706,130 |
7 |
Atlanta Braves |
$13,600,008 |
8 |
Los Angeles Dodgers |
$13,555,556 |
9 |
Colorado Rockies |
$13,169,070 |
10 |
Texas Rangers |
$12,996,185 |
11 |
Seattle Mariners |
$12,933,324 |
12 |
New York Yankees |
$12,855,564 |
13 |
Memphis Blues |
$12,645,240 |
14 |
Chicago White Sox |
$12,466,674 |
15 |
Vancouver Cascades |
$12,413,112 |
16 |
San Francisco Giants |
$12,355,560 |
17 |
California Angels |
$12,288,280 |
18 |
Baltimore Orioles |
$12,265,510 |
19 |
Virginia Black Bears |
$12,162,000 |
20 |
Minnesota Twins |
$12,122,084 |
21 |
Cleveland Indians |
$12,099,428 |
22 |
Toronto Blue Jays |
$11,998,140 |
23 |
Detroit Tigers |
$11,566,638 |
24 |
Chicago Cubs |
$11,512,509 |
25 |
San Diego Padres |
$11,455,919 |
26 |
Portland Hops |
$11,137,960 |
27 |
Arizona Diamondbacks |
$10,930,806 |
28 |
Cincinnati Reds |
$10,647,369 |
29 |
Pittsburgh Pirates |
$10,483,698 |
30 |
Indianapolis Ignition |
$10,400,834 |
31 |
Boston Red Sox |
$10,296,894 |
32 |
Las Vegas Knights |
$10,066,449 |
33 |
Fresno Falcons |
$9,955,197 |
34 |
Philadelphia Phillies |
$9,885,096 |
35 |
Oakland Athletics |
$8,798,556 |
36 |
Milwaukee Brewers |
$8,629,189 |
|
|
Rank |
Team |
Total Revenue |
1 |
St. Louis Cardinals |
$158,766,846 |
2 |
Seattle Mariners |
$158,023,599 |
3 |
Kansas City Royals |
$158,000,295 |
4 |
Los Angeles Dodgers |
$157,890,526 |
5 |
Miami Marlins |
$157,173,857 |
6 |
Montreal Expos |
$157,054,110 |
7 |
Atlanta Braves |
$156,986,132 |
8 |
Memphis Blues |
$156,450,505 |
9 |
Toronto Blue Jays |
$155,800,105 |
10 |
California Angels |
$155,756,150 |
11 |
New York Mets |
$155,447,000 |
12 |
Houston Astros |
$155,355,090 |
13 |
Chicago White Sox |
$154,706,989 |
14 |
Vancouver Cascades |
$153,130,632 |
15 |
Cleveland Indians |
$152,049,338 |
16 |
Colorado Rockies |
$152,024,815 |
17 |
Baltimore Orioles |
$151,815,970 |
18 |
New York Yankees |
$150,248,559 |
19 |
San Francisco Giants |
$150,165,150 |
20 |
Minnesota Twins |
$150,117,829 |
21 |
Virginia Black Bears |
$149,931,885 |
22 |
Texas Rangers |
$149,180,550 |
23 |
Indianapolis Ignition |
$147,581,189 |
24 |
Detroit Tigers |
$146,819,723 |
25 |
Fresno Falcons |
$146,807,222 |
26 |
Chicago Cubs |
$145,708,379 |
27 |
San Diego Padres |
$144,911,784 |
28 |
Arizona Diamondbacks |
$144,046,606 |
29 |
Cincinnati Reds |
$143,941,504 |
30 |
Portland Hops |
$141,425,945 |
31 |
Pittsburgh Pirates |
$141,308,948 |
32 |
Philadelphia Phillies |
$140,180,946 |
33 |
Las Vegas Knights |
$139,685,344 |
34 |
Oakland Athletics |
$136,990,101 |
35 |
Boston Red Sox |
$135,670,214 |
36 |
Milwaukee Brewers |
$133,860,159 |
|
Rank |
Team |
Total Expenses |
1 |
Seattle Mariners |
$135,047,570 |
2 |
Texas Rangers |
$123,693,496 |
3 |
Vancouver Cascades |
$122,056,185 |
4 |
Detroit Tigers |
$120,317,881 |
5 |
Los Angeles Dodgers |
$116,092,774 |
6 |
San Diego Padres |
$115,865,924 |
7 |
Chicago White Sox |
$115,225,486 |
8 |
Arizona Diamondbacks |
$115,127,913 |
9 |
Toronto Blue Jays |
$114,803,568 |
10 |
San Francisco Giants |
$114,407,008 |
11 |
Chicago Cubs |
$114,284,836 |
12 |
Cincinnati Reds |
$111,724,259 |
13 |
Memphis Blues |
$110,425,241 |
14 |
Portland Hops |
$110,107,502 |
15 |
Virginia Black Bears |
$109,939,425 |
16 |
Montreal Expos |
$109,500,171 |
17 |
New York Yankees |
$109,435,015 |
18 |
Boston Red Sox |
$108,498,952 |
19 |
Miami Marlins |
$107,348,984 |
20 |
Las Vegas Knights |
$106,621,228 |
21 |
Kansas City Royals |
$106,500,577 |
22 |
Houston Astros |
$105,846,183 |
23 |
New York Mets |
$105,034,023 |
24 |
Atlanta Braves |
$105,010,597 |
25 |
Cleveland Indians |
$104,415,541 |
26 |
St. Louis Cardinals |
$102,530,312 |
27 |
California Angels |
$101,762,295 |
28 |
Indianapolis Ignition |
$101,698,288 |
29 |
Minnesota Twins |
$100,543,945 |
30 |
Baltimore Orioles |
$99,813,188 |
31 |
Pittsburgh Pirates |
$96,733,160 |
32 |
Colorado Rockies |
$96,173,994 |
33 |
Philadelphia Phillies |
$95,956,911 |
34 |
Oakland Athletics |
$95,378,889 |
35 |
Fresno Falcons |
$94,127,783 |
36 |
Milwaukee Brewers |
$90,069,821 |
|
Rank |
Team |
Current Budget |
1 |
Seattle Mariners |
$208,000,000 |
2 |
Los Angeles Dodgers |
$208,000,000 |
3 |
Toronto Blue Jays |
$208,000,000 |
4 |
Memphis Blues |
$206,000,000 |
5 |
Atlanta Braves |
$204,000,000 |
6 |
Houston Astros |
$204,000,000 |
7 |
Montreal Expos |
$202,000,000 |
8 |
St. Louis Cardinals |
$202,000,000 |
9 |
Colorado Rockies |
$202,000,000 |
10 |
California Angels |
$202,000,000 |
11 |
New York Mets |
$200,000,000 |
12 |
Minnesota Twins |
$200,000,000 |
13 |
Chicago White Sox |
$194,000,000 |
14 |
Miami Marlins |
$194,000,000 |
15 |
Arizona Diamondbacks |
$194,000,000 |
16 |
Indianapolis Ignition |
$194,000,000 |
17 |
Vancouver Cascades |
$192,000,000 |
18 |
Cleveland Indians |
$188,000,000 |
19 |
Kansas City Royals |
$188,000,000 |
20 |
Virginia Black Bears |
$186,000,000 |
21 |
Baltimore Orioles |
$186,000,000 |
22 |
Chicago Cubs |
$184,000,000 |
23 |
Cincinnati Reds |
$184,000,000 |
24 |
San Francisco Giants |
$182,000,000 |
25 |
New York Yankees |
$180,000,000 |
26 |
San Diego Padres |
$180,000,000 |
27 |
Fresno Falcons |
$180,000,000 |
28 |
Philadelphia Phillies |
$180,000,000 |
29 |
Texas Rangers |
$178,000,000 |
30 |
Las Vegas Knights |
$174,000,000 |
31 |
Pittsburgh Pirates |
$174,000,000 |
32 |
Portland Hops |
$172,000,000 |
33 |
Boston Red Sox |
$172,000,000 |
34 |
Oakland Athletics |
$164,000,000 |
35 |
Milwaukee Brewers |
$162,000,000 |
36 |
Detroit Tigers |
$160,000,000 |
|
|
Rank |
Player |
Team |
Salary |
|
1 |
Belero Aguilar |
Indianapolis |
$40,000,000 |
|
2 |
Jim Lunsford |
Pittsburgh |
$38,000,000 |
|
3 |
Ben Waters |
Chicago |
$36,000,000 |
|
4 |
Daniel Abreu |
California |
$33,000,000 |
|
5 |
Reuben Brellana |
Virginia |
$33,000,000 |
|
6 |
Christopher Albaugh |
Minnesota |
$31,500,000 |
|
7 |
Kyle Negulescu |
Philadelphia |
$31,250,000 |
|
8 |
Cristopher Betancourt |
Chicago |
$31,000,000 |
|
9 |
Samuel Everhart |
Minnesota |
$30,000,000 |
|
10 |
Connor Pla |
Fresno |
$29,800,000 |
|
11 |
Errol Medrano |
Seattle |
$29,000,000 |
|
12 |
Franklin Bailey |
Virginia |
$28,000,000 |
|
13 |
Nick Hodge |
Milwaukee |
$28,000,000 |
|
14 |
Max Ibbotson |
Baltimore |
$28,000,000 |
|
15 |
Jonathan DeMarino |
Cleveland |
$27,500,000 |
|
16 |
Noah DuBois |
Chicago |
$26,500,000 |
|
17 |
Jeremy Lawton |
California |
$26,300,000 |
|
18 |
Monte Baker |
Philadelphia |
$26,000,000 |
|
19 |
Lawrence Carla |
Vancouver |
$26,000,000 |
|
20 |
Jonathan McLean |
Colorado |
$26,000,000 |
|
21 |
William Spicer |
Boston |
$26,000,000 |
|
22 |
Valentin Suárez |
Montreal |
$25,200,000 |
|
23 |
Clark Bryant |
Memphis |
$25,100,000 |
|
24 |
Miguel Arranaga |
Kansas City |
$25,000,000 |
|
25 |
Alex Cordell |
Cincinnati |
$25,000,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Rebuilding |
Staff Payroll | $17,860,000 |
Player Payroll | $126,816,000 |
Current Budget | $194,000,000 |
Projected Balance | -$12,243,712 |
| |
Average Player Salary | $3,295,650 |
League Average Salary | $3,400,614 |
| | |
Highest Paid Players: | |
1) Hunter Halonen | $18,500,000 |
2) Peter Conrad | $17,500,000 |
3) Zachariah Stanley | $16,000,000 |
4) A.J. Evans | $14,000,000 |
5) Jon Brownell | $7,650,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,107,047 |
| Attendance per Game | 30,751 |
| Starting Balance | $11,000 |
| | |
| Gate Revenue | $15,766,475 |
| Season Ticket Revenue | $26,796,825 |
| Playoff Revenue | $0 |
| Media Revenue | $90,000,000 |
| Merchandising Revenue | $10,930,806 |
| Other Revenue | $552,500 |
| | |
| Player Expenses | $56,433,284 |
| Staff Expenses | $8,557,777 |
| Other Expenses | $50,136,852 |
| | |
| Misc Expenses | $2,989,000 |
| | |
| Total Revenue | $144,046,606 |
| Total Expenses | $115,127,913 |
| BALANCE | $31,918,693 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,107,017 |
| Attendance per Game | 38,358 |
| Starting Balance | $450,000 |
| | |
| Gate Revenue | $49,639,300 |
| Season Ticket Revenue | $28,036,125 |
| Playoff Revenue | $7,715,450 |
| Media Revenue | $90,000,000 |
| Merchandising Revenue | $25,110,482 |
| Other Revenue | $552,500 |
| | |
| Player Expenses | $105,143,792 |
| Staff Expenses | $20,258,086 |
| Other Expenses | $60,037,154 |
| | |
| Misc Expenses | -$13,543,365 |
| | |
| Total Revenue | $198,543,397 |
| Total Expenses | $185,439,032 |
| BALANCE | $11,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $9,980,000 |
Player Payroll | $176,835,300 |
Current Budget | $204,000,000 |
Projected Balance | $840,573 |
| |
Average Player Salary | $6,146,865 |
League Average Salary | $3,400,614 |
| | |
Highest Paid Players: | |
1) Josias Jaynes | $25,000,000 |
2) Peter Guice | $21,000,000 |
3) Billy Shimer | $16,500,000 |
4) Zach Kerwick | $14,000,000 |
5) C.J. Chayrez | $10,700,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,403,237 |
| Attendance per Game | 38,979 |
| Starting Balance | $110,000 |
| | |
| Gate Revenue | $19,983,425 |
| Season Ticket Revenue | $33,969,374 |
| Playoff Revenue | $0 |
| Media Revenue | $90,000,000 |
| Merchandising Revenue | $13,600,008 |
| Other Revenue | -$566,675 |
| | |
| Player Expenses | $80,584,825 |
| Staff Expenses | $4,425,772 |
| Other Expenses | $20,000,000 |
| | |
| Misc Expenses | $7,889,993 |
| | |
| Total Revenue | $156,986,132 |
| Total Expenses | $105,010,597 |
| BALANCE | $59,975,528 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,378,017 |
| Attendance per Game | 41,704 |
| Starting Balance | -$300,000 |
| | |
| Gate Revenue | $53,518,550 |
| Season Ticket Revenue | $30,931,872 |
| Playoff Revenue | $7,768,075 |
| Media Revenue | $90,000,000 |
| Merchandising Revenue | $29,151,050 |
| Other Revenue | -$566,675 |
| | |
| Player Expenses | $170,218,612 |
| Staff Expenses | $11,665,988 |
| Other Expenses | $11,707,407 |
| | |
| Misc Expenses | -$15,049,160 |
| | |
| Total Revenue | $209,051,167 |
| Total Expenses | $193,592,007 |
| BALANCE | $110,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $28,761,003 |
Player Payroll | $124,538,300 |
Current Budget | $186,000,000 |
Projected Balance | $12,841,397 |
| |
Average Player Salary | $3,495,070 |
League Average Salary | $3,400,614 |
| | |
Highest Paid Players: | |
1) Max Ibbotson | $28,000,000 |
2) Orel Ayers | $17,500,000 |
3) Patrick Class | $14,600,000 |
4) Pat Judd | $12,000,000 |
5) Kaleb Drew | $9,088,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,251,156 |
| Attendance per Game | 36,799 |
| Starting Balance | $1,500,000 |
| | |
| Gate Revenue | $18,295,150 |
| Season Ticket Revenue | $30,931,875 |
| Playoff Revenue | $0 |
| Media Revenue | $90,000,000 |
| Merchandising Revenue | $12,265,510 |
| Other Revenue | $323,435 |
| | |
| Player Expenses | $55,820,892 |
| Staff Expenses | $12,779,889 |
| Other Expenses | $31,212,407 |
| | |
| Misc Expenses | $1,499,998 |
| | |
| Total Revenue | $151,815,970 |
| Total Expenses | $99,813,188 |
| BALANCE | $55,002,780 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,733,746 |
| Attendance per Game | 33,750 |
| Starting Balance | $270,000 |
| | |
| Gate Revenue | $41,360,525 |
| Season Ticket Revenue | $26,983,125 |
| Playoff Revenue | $4,405,075 |
| Media Revenue | $90,000,000 |
| Merchandising Revenue | $25,715,376 |
| Other Revenue | $323,435 |
| | |
| Player Expenses | $87,174,353 |
| Staff Expenses | $35,794,225 |
| Other Expenses | $35,696,666 |
| | |
| Misc Expenses | -$28,318,057 |
| | |
| Total Revenue | $188,213,301 |
| Total Expenses | $158,665,244 |
| BALANCE | $1,500,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Rebuilding |
Staff Payroll | $11,720,000 |
Player Payroll | $111,709,000 |
Current Budget | $172,000,000 |
Projected Balance | -$11,852,958 |
| |
Average Player Salary | $3,049,579 |
League Average Salary | $3,400,614 |
| | |
Highest Paid Players: | |
1) William Spicer | $26,000,000 |
2) Liam Sena | $17,600,000 |
3) Christian Gibbs | $16,000,000 |
4) Tomas Urbina | $5,500,000 |
5) Qu'wan Whaley | $5,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 964,180 |
| Attendance per Game | 22,957 |
| Starting Balance | $550,000 |
| | |
| Gate Revenue | $12,412,750 |
| Season Ticket Revenue | $22,548,375 |
| Playoff Revenue | $0 |
| Media Revenue | $90,000,000 |
| Merchandising Revenue | $10,296,894 |
| Other Revenue | $412,195 |
| | |
| Player Expenses | $49,630,064 |
| Staff Expenses | $5,208,888 |
| Other Expenses | $53,660,000 |
| | |
| Misc Expenses | $2,449,999 |
| | |
| Total Revenue | $135,670,214 |
| Total Expenses | $108,498,952 |
| BALANCE | $30,171,261 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,280,086 |
| Attendance per Game | 28,149 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $34,996,475 |
| Season Ticket Revenue | $22,005,675 |
| Playoff Revenue | $0 |
| Media Revenue | $90,000,000 |
| Merchandising Revenue | $22,755,166 |
| Other Revenue | $412,195 |
| | |
| Player Expenses | $99,006,661 |
| Staff Expenses | $6,605,061 |
| Other Expenses | $45,730,000 |
| | |
| Misc Expenses | -$18,947,439 |
| | |
| Total Revenue | $170,839,161 |
| Total Expenses | $151,341,722 |
| BALANCE | $550,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $11,976,000 |
Player Payroll | $173,752,500 |
Current Budget | $202,000,000 |
Projected Balance | -$102,291 |
| |
Average Player Salary | $5,017,436 |
League Average Salary | $3,400,614 |
| | |
Highest Paid Players: | |
1) Daniel Abreu | $33,000,000 |
2) Jeremy Lawton | $26,300,000 |
3) Archer Carol | $22,000,000 |
4) Theodore Mason | $22,000,000 |
5) Isaac Keenan | $16,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,406,928 |
| Attendance per Game | 41,380 |
| Starting Balance | $230,000 |
| | |
| Gate Revenue | $21,495,000 |
| Season Ticket Revenue | $32,586,300 |
| Playoff Revenue | $0 |
| Media Revenue | $90,000,000 |
| Merchandising Revenue | $12,288,280 |
| Other Revenue | -$613,430 |
| | |
| Player Expenses | $77,584,536 |
| Staff Expenses | $5,268,870 |
| Other Expenses | $18,908,889 |
| | |
| Misc Expenses | $2,770,000 |
| | |
| Total Revenue | $155,756,150 |
| Total Expenses | $101,762,295 |
| BALANCE | $56,993,855 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,275,304 |
| Attendance per Game | 40,436 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $53,901,150 |
| Season Ticket Revenue | $27,981,450 |
| Playoff Revenue | $14,325,525 |
| Media Revenue | $90,000,000 |
| Merchandising Revenue | $26,767,813 |
| Other Revenue | -$613,430 |
| | |
| Player Expenses | $162,247,087 |
| Staff Expenses | $11,381,456 |
| Other Expenses | $31,043,704 |
| | |
| Misc Expenses | -$6,034,556 |
| | |
| Total Revenue | $210,936,803 |
| Total Expenses | $204,672,247 |
| BALANCE | $230,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $10,192,000 |
Player Payroll | $147,175,000 |
Current Budget | $194,000,000 |
Projected Balance | $1,589,090 |
| |
Average Player Salary | $4,090,541 |
League Average Salary | $3,400,614 |
| | |
Highest Paid Players: | |
1) Cristopher Betancourt | $31,000,000 |
2) Noah DuBois | $26,500,000 |
3) Lyle Lundquist | $16,500,000 |
4) Nicodemo Alcorta | $15,000,000 |
5) Marshall Freeman | $12,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,269,416 |
| Attendance per Game | 38,467 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $17,707,100 |
| Season Ticket Revenue | $34,433,100 |
| Playoff Revenue | $0 |
| Media Revenue | $90,000,000 |
| Merchandising Revenue | $12,466,674 |
| Other Revenue | $100,115 |
| | |
| Player Expenses | $64,697,210 |
| Staff Expenses | $5,064,778 |
| Other Expenses | $45,463,498 |
| | |
| Misc Expenses | $6,000,001 |
| | |
| Total Revenue | $154,706,989 |
| Total Expenses | $115,225,486 |
| BALANCE | $45,481,504 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,900,612 |
| Attendance per Game | 35,810 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $39,764,975 |
| Season Ticket Revenue | $32,750,325 |
| Playoff Revenue | $0 |
| Media Revenue | $90,000,000 |
| Merchandising Revenue | $30,536,547 |
| Other Revenue | $100,115 |
| | |
| Player Expenses | $148,607,693 |
| Staff Expenses | $12,888,728 |
| Other Expenses | $42,938,146 |
| | |
| Misc Expenses | $11,303,730 |
| | |
| Total Revenue | $193,130,837 |
| Total Expenses | $204,434,567 |
| BALANCE | $0 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | |
Staff Payroll | $12,838,699 |
Player Payroll | $118,065,000 |
Current Budget | $184,000,000 |
Projected Balance | -$1,314,034 |
| |
Average Player Salary | $3,022,195 |
League Average Salary | $3,400,614 |
| | |
Highest Paid Players: | |
1) Ben Waters | $36,000,000 |
2) Abdul Williams | $21,000,000 |
3) Joe Borck | $16,000,000 |
4) Derek McCone | $12,800,000 |
5) A.K. Perozo | $4,400,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,208,919 |
| Attendance per Game | 31,814 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $17,337,175 |
| Season Ticket Revenue | $27,467,100 |
| Playoff Revenue | $0 |
| Media Revenue | $90,000,000 |
| Merchandising Revenue | $11,512,509 |
| Other Revenue | -$608,405 |
| | |
| Player Expenses | $52,518,195 |
| Staff Expenses | $7,761,643 |
| Other Expenses | $54,004,998 |
| | |
| Misc Expenses | $4,499,999 |
| | |
| Total Revenue | $145,708,379 |
| Total Expenses | $114,284,836 |
| BALANCE | $35,923,542 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,752,172 |
| Attendance per Game | 33,977 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $43,135,400 |
| Season Ticket Revenue | $25,668,900 |
| Playoff Revenue | $0 |
| Media Revenue | $90,000,000 |
| Merchandising Revenue | $24,658,028 |
| Other Revenue | -$608,405 |
| | |
| Player Expenses | $114,509,330 |
| Staff Expenses | $12,294,654 |
| Other Expenses | $49,823,885 |
| | |
| Misc Expenses | -$6,567,539 |
| | |
| Total Revenue | $183,195,408 |
| Total Expenses | $176,627,869 |
| BALANCE | $0 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $19,995,000 |
Player Payroll | $109,592,500 |
Current Budget | $184,000,000 |
Projected Balance | -$4,325,681 |
| |
Average Player Salary | $2,927,821 |
League Average Salary | $3,400,614 |
| | |
Highest Paid Players: | |
1) Alex Cordell | $25,000,000 |
2) Coty Cavett | $19,400,000 |
3) Stu Tindall | $18,200,000 |
4) Andrés Velasco | $9,200,000 |
5) Ollie Millner | $5,595,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,132,982 |
| Attendance per Game | 31,472 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $16,545,350 |
| Season Ticket Revenue | $26,503,200 |
| Playoff Revenue | $0 |
| Media Revenue | $90,000,000 |
| Merchandising Revenue | $10,647,369 |
| Other Revenue | $245,585 |
| | |
| Player Expenses | $50,186,112 |
| Staff Expenses | $9,521,666 |
| Other Expenses | $52,016,481 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $143,941,504 |
| Total Expenses | $111,724,259 |
| BALANCE | $32,217,245 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,732,609 |
| Attendance per Game | 33,736 |
| Starting Balance | $800,000 |
| | |
| Gate Revenue | $41,597,375 |
| Season Ticket Revenue | $26,717,850 |
| Playoff Revenue | $0 |
| Media Revenue | $90,000,000 |
| Merchandising Revenue | $24,819,786 |
| Other Revenue | $245,585 |
| | |
| Player Expenses | $109,117,329 |
| Staff Expenses | $14,434,999 |
| Other Expenses | $60,081,195 |
| | |
| Misc Expenses | -$735,038 |
| | |
| Total Revenue | $183,568,561 |
| Total Expenses | $183,633,523 |
| BALANCE | $0 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $39,560,000 |
Player Payroll | $113,677,500 |
Current Budget | $188,000,000 |
Projected Balance | $2,891,531 |
| |
Average Player Salary | $3,112,368 |
League Average Salary | $3,400,614 |
| | |
Highest Paid Players: | |
1) Jonathan DeMarino | $27,500,000 |
2) Anibal Gaines | $13,300,000 |
3) Neville Mahaffey | $12,500,000 |
4) Harrison Waite | $11,600,000 |
5) Ernest Martines | $10,750,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,408,599 |
| Attendance per Game | 37,068 |
| Starting Balance | -$900,000 |
| | |
| Gate Revenue | $21,422,875 |
| Season Ticket Revenue | $29,398,950 |
| Playoff Revenue | $0 |
| Media Revenue | $90,000,000 |
| Merchandising Revenue | $12,099,428 |
| Other Revenue | -$871,915 |
| | |
| Player Expenses | $50,473,319 |
| Staff Expenses | $17,582,222 |
| Other Expenses | $36,360,000 |
| | |
| Misc Expenses | $2,499,999 |
| | |
| Total Revenue | $152,049,338 |
| Total Expenses | $104,415,541 |
| BALANCE | $49,233,796 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,840,822 |
| Attendance per Game | 35,072 |
| Starting Balance | $320,000 |
| | |
| Gate Revenue | $43,146,425 |
| Season Ticket Revenue | $27,874,125 |
| Playoff Revenue | $0 |
| Media Revenue | $90,000,000 |
| Merchandising Revenue | $25,399,067 |
| Other Revenue | -$871,915 |
| | |
| Player Expenses | $132,278,185 |
| Staff Expenses | $52,287,066 |
| Other Expenses | $24,611,111 |
| | |
| Misc Expenses | $21,747,240 |
| | |
| Total Revenue | $186,209,122 |
| Total Expenses | $209,176,362 |
| BALANCE | -$900,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Rebuilding |
Staff Payroll | $21,555,000 |
Player Payroll | $169,342,500 |
Current Budget | $202,000,000 |
Projected Balance | -$2,878,196 |
| |
Average Player Salary | $5,357,188 |
League Average Salary | $3,400,614 |
| | |
Highest Paid Players: | |
1) Jonathan McLean | $26,000,000 |
2) Keiran Coleman | $22,000,000 |
3) Landon Ramsburg | $20,000,000 |
4) Kymani Whitley | $15,300,000 |
5) Thomas Smith | $14,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,169,090 |
| Attendance per Game | 32,475 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $14,374,550 |
| Season Ticket Revenue | $33,418,575 |
| Playoff Revenue | $0 |
| Media Revenue | $90,000,000 |
| Merchandising Revenue | $13,169,070 |
| Other Revenue | $1,062,620 |
| | |
| Player Expenses | $74,422,142 |
| Staff Expenses | $9,720,000 |
| Other Expenses | $12,031,852 |
| | |
| Misc Expenses | $3,000,000 |
| | |
| Total Revenue | $152,024,815 |
| Total Expenses | $96,173,994 |
| BALANCE | $58,850,821 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,257,602 |
| Attendance per Game | 40,217 |
| Starting Balance | $1,800,000 |
| | |
| Gate Revenue | $50,508,175 |
| Season Ticket Revenue | $30,931,875 |
| Playoff Revenue | $7,666,525 |
| Media Revenue | $90,000,000 |
| Merchandising Revenue | $28,910,019 |
| Other Revenue | $1,062,620 |
| | |
| Player Expenses | $168,165,592 |
| Staff Expenses | $19,729,999 |
| Other Expenses | $12,567,796 |
| | |
| Misc Expenses | -$7,005,767 |
| | |
| Total Revenue | $205,669,154 |
| Total Expenses | $200,463,387 |
| BALANCE | $0 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $15,720,000 |
Player Payroll | $104,358,200 |
Current Budget | $160,000,000 |
Projected Balance | -$2,618,822 |
| |
Average Player Salary | $2,856,137 |
League Average Salary | $3,400,614 |
| | |
Highest Paid Players: | |
1) Verrell Vander Mark | $13,800,000 |
2) Jaden Bishop | $9,800,000 |
3) Carlos Vargas | $9,000,000 |
4) Dragon Dainty | $8,267,000 |
5) Kyle Garette | $8,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,154,498 |
| Attendance per Game | 32,986 |
| Starting Balance | $2,200,000 |
| | |
| Gate Revenue | $16,496,950 |
| Season Ticket Revenue | $28,617,300 |
| Playoff Revenue | $0 |
| Media Revenue | $90,000,000 |
| Merchandising Revenue | $11,566,638 |
| Other Revenue | $138,835 |
| | |
| Player Expenses | $46,500,835 |
| Staff Expenses | $7,611,944 |
| Other Expenses | $66,205,102 |
| | |
| Misc Expenses | $800,000 |
| | |
| Total Revenue | $146,819,723 |
| Total Expenses | $120,317,881 |
| BALANCE | $29,501,842 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,765,682 |
| Attendance per Game | 21,799 |
| Starting Balance | -$233,856 |
| | |
| Gate Revenue | $21,966,275 |
| Season Ticket Revenue | $22,175,775 |
| Playoff Revenue | $0 |
| Media Revenue | $90,000,000 |
| Merchandising Revenue | $21,116,604 |
| Other Revenue | $138,835 |
| | |
| Player Expenses | $76,649,530 |
| Staff Expenses | $19,263,579 |
| Other Expenses | $56,595,815 |
| | |
| Misc Expenses | -$3,940,354 |
| | |
| Total Revenue | $158,883,134 |
| Total Expenses | $152,508,924 |
| BALANCE | $2,200,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $24,370,000 |
Player Payroll | $152,417,200 |
Current Budget | $180,000,000 |
Projected Balance | $4,566,821 |
| |
Average Player Salary | $4,279,311 |
League Average Salary | $3,400,614 |
| | |
Highest Paid Players: | |
1) Connor Pla | $29,800,000 |
2) Juan Oliu | $22,800,000 |
3) Apolo Tussey | $14,200,000 |
4) Everett Hardin | $7,900,000 |
5) Karson Lenz | $7,800,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,219,662 |
| Attendance per Game | 39,344 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $20,325,100 |
| Season Ticket Revenue | $26,563,950 |
| Playoff Revenue | $0 |
| Media Revenue | $90,000,000 |
| Merchandising Revenue | $9,955,197 |
| Other Revenue | -$37,025 |
| | |
| Player Expenses | $67,311,922 |
| Staff Expenses | $10,831,111 |
| Other Expenses | $15,984,750 |
| | |
| Misc Expenses | $11,139,972 |
| | |
| Total Revenue | $146,807,222 |
| Total Expenses | $94,127,783 |
| BALANCE | $63,819,411 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,446,360 |
| Attendance per Game | 30,202 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $34,437,100 |
| Season Ticket Revenue | $26,721,900 |
| Playoff Revenue | $0 |
| Media Revenue | $90,000,000 |
| Merchandising Revenue | $25,970,372 |
| Other Revenue | -$37,025 |
| | |
| Player Expenses | $146,130,324 |
| Staff Expenses | $27,178,085 |
| Other Expenses | $23,818,519 |
| | |
| Misc Expenses | $18,283,896 |
| | |
| Total Revenue | $178,843,032 |
| Total Expenses | $197,126,928 |
| BALANCE | $0 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $31,580,000 |
Player Payroll | $157,210,000 |
Current Budget | $204,000,000 |
Projected Balance | -$2,108,696 |
| |
Average Player Salary | $4,028,063 |
League Average Salary | $3,400,614 |
| | |
Highest Paid Players: | |
1) Derron McKenzie | $14,000,000 |
2) Nicky Alvarez | $12,800,000 |
3) Nick Burkard | $11,600,000 |
4) Joshua Massengill | $10,500,000 |
5) Burl Shearer | $10,355,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,397,913 |
| Attendance per Game | 36,787 |
| Starting Balance | -$2,700,000 |
| | |
| Gate Revenue | $19,707,925 |
| Season Ticket Revenue | $32,485,050 |
| Playoff Revenue | $0 |
| Media Revenue | $90,000,000 |
| Merchandising Revenue | $13,706,130 |
| Other Revenue | -$544,015 |
| | |
| Player Expenses | $70,064,628 |
| Staff Expenses | $14,160,555 |
| Other Expenses | $21,621,000 |
| | |
| Misc Expenses | $10,500,001 |
| | |
| Total Revenue | $155,355,090 |
| Total Expenses | $105,846,183 |
| BALANCE | $57,308,908 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,339,903 |
| Attendance per Game | 41,233 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $52,565,700 |
| Season Ticket Revenue | $30,931,875 |
| Playoff Revenue | $7,672,075 |
| Media Revenue | $90,000,000 |
| Merchandising Revenue | $29,249,720 |
| Other Revenue | -$544,015 |
| | |
| Player Expenses | $147,117,756 |
| Staff Expenses | $34,444,999 |
| Other Expenses | $31,868,963 |
| | |
| Misc Expenses | $2,500,363 |
| | |
| Total Revenue | $208,101,355 |
| Total Expenses | $213,431,718 |
| BALANCE | -$2,700,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Build a Dynasty! |
Staff Payroll | $19,125,000 |
Player Payroll | $146,390,000 |
Current Budget | $194,000,000 |
Projected Balance | -$3,290,541 |
| |
Average Player Salary | $4,549,429 |
League Average Salary | $3,400,614 |
| | |
Highest Paid Players: | |
1) Belero Aguilar | $40,000,000 |
2) Wendell Dominique | $19,000,000 |
3) Jason Stafford | $19,000,000 |
4) Allan Spincic | $14,500,000 |
5) E.J. Sadowski | $14,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,382,318 |
| Attendance per Game | 38,398 |
| Starting Balance | $440,000 |
| | |
| Gate Revenue | $23,325,950 |
| Season Ticket Revenue | $25,272,000 |
| Playoff Revenue | $0 |
| Media Revenue | $90,000,000 |
| Merchandising Revenue | $10,400,834 |
| Other Revenue | -$1,417,595 |
| | |
| Player Expenses | $65,064,768 |
| Staff Expenses | $8,500,000 |
| Other Expenses | $28,133,520 |
| | |
| Misc Expenses | $2,560,000 |
| | |
| Total Revenue | $147,581,189 |
| Total Expenses | $101,698,288 |
| BALANCE | $48,882,901 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,119,902 |
| Attendance per Game | 38,517 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $53,956,750 |
| Season Ticket Revenue | $24,040,800 |
| Playoff Revenue | $27,726,550 |
| Media Revenue | $90,000,000 |
| Merchandising Revenue | $22,770,100 |
| Other Revenue | -$1,417,595 |
| | |
| Player Expenses | $128,908,076 |
| Staff Expenses | $18,730,000 |
| Other Expenses | $34,270,000 |
| | |
| Misc Expenses | -$33,204,044 |
| | |
| Total Revenue | $215,552,120 |
| Total Expenses | $181,908,076 |
| BALANCE | $440,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Rebuilding |
Staff Payroll | $9,820,000 |
Player Payroll | $136,713,000 |
Current Budget | $188,000,000 |
Projected Balance | $5,788,785 |
| |
Average Player Salary | $3,145,714 |
League Average Salary | $3,400,614 |
| | |
Highest Paid Players: | |
1) Miguel Arranaga | $25,000,000 |
2) Eric Alvares | $8,670,000 |
3) Britt Lane | $7,000,000 |
4) Denmark Cowell | $6,000,000 |
5) Roberto Esquivel | $5,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,242,066 |
| Attendance per Game | 34,502 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $14,156,850 |
| Season Ticket Revenue | $38,013,300 |
| Playoff Revenue | $0 |
| Media Revenue | $90,000,000 |
| Merchandising Revenue | $14,888,880 |
| Other Revenue | $941,265 |
| | |
| Player Expenses | $60,769,633 |
| Staff Expenses | $4,864,444 |
| Other Expenses | $40,866,500 |
| | |
| Misc Expenses | -$3,449,905 |
| | |
| Total Revenue | $158,000,295 |
| Total Expenses | $106,500,577 |
| BALANCE | $48,049,813 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,411,501 |
| Attendance per Game | 29,772 |
| Starting Balance | -$1,117,489 |
| | |
| Gate Revenue | $23,898,275 |
| Season Ticket Revenue | $36,389,250 |
| Playoff Revenue | $0 |
| Media Revenue | $90,000,000 |
| Merchandising Revenue | $33,499,980 |
| Other Revenue | $941,265 |
| | |
| Player Expenses | $126,409,722 |
| Staff Expenses | $8,684,937 |
| Other Expenses | $48,369,630 |
| | |
| Misc Expenses | -$2,561,452 |
| | |
| Total Revenue | $187,143,230 |
| Total Expenses | $183,464,289 |
| BALANCE | $0 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | |
Staff Payroll | $29,277,001 |
Player Payroll | $65,074,396 |
Current Budget | $174,000,000 |
Projected Balance | -$3,961,180 |
| |
Average Player Salary | $1,243,074 |
League Average Salary | $3,400,614 |
| | |
Highest Paid Players: | |
1) Burton Van Skike | $8,690,069 |
2) Tyler Sexton | $6,690,069 |
3) Jonathan Woodberry | $5,000,000 |
4) Lorenzo Canales | $2,269,069 |
5) Royce González | $1,900,069 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 971,173 |
| Attendance per Game | 26,977 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $12,490,225 |
| Season Ticket Revenue | $26,525,475 |
| Playoff Revenue | $0 |
| Media Revenue | $90,000,000 |
| Merchandising Revenue | $10,066,449 |
| Other Revenue | $603,195 |
| | |
| Player Expenses | $30,071,798 |
| Staff Expenses | $13,012,001 |
| Other Expenses | $63,537,429 |
| | |
| Misc Expenses | -$12,690,065 |
| | |
| Total Revenue | $139,685,344 |
| Total Expenses | $106,621,228 |
| BALANCE | $20,374,051 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,100,248 |
| Attendance per Game | 25,929 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $22,364,075 |
| Season Ticket Revenue | $30,142,125 |
| Playoff Revenue | $0 |
| Media Revenue | $90,000,000 |
| Merchandising Revenue | $26,077,198 |
| Other Revenue | $603,195 |
| | |
| Player Expenses | $125,723,944 |
| Staff Expenses | $18,400,069 |
| Other Expenses | $28,623,286 |
| | |
| Misc Expenses | $32,141 |
| | |
| Total Revenue | $172,715,158 |
| Total Expenses | $172,747,299 |
| BALANCE | $0 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $8,365,000 |
Player Payroll | $168,852,500 |
Current Budget | $208,000,000 |
Projected Balance | -$5,095,330 |
| |
Average Player Salary | $4,231,818 |
League Average Salary | $3,400,614 |
| | |
Highest Paid Players: | |
1) Isaac Joseph | $24,250,000 |
2) Trent Veasey | $22,000,000 |
3) Keylon Mason | $21,000,000 |
4) Kerry Pietrzak | $21,000,000 |
5) Kason Faucher | $20,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,411,660 |
| Attendance per Game | 39,213 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $19,973,500 |
| Season Ticket Revenue | $34,465,500 |
| Playoff Revenue | $0 |
| Media Revenue | $90,000,000 |
| Merchandising Revenue | $13,555,556 |
| Other Revenue | -$104,030 |
| | |
| Player Expenses | $74,869,997 |
| Staff Expenses | $4,407,777 |
| Other Expenses | $36,815,000 |
| | |
| Misc Expenses | $6,500,002 |
| | |
| Total Revenue | $157,890,526 |
| Total Expenses | $116,092,774 |
| BALANCE | $48,297,754 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,439,746 |
| Attendance per Game | 42,466 |
| Starting Balance | -$2,100,000 |
| | |
| Gate Revenue | $56,378,025 |
| Season Ticket Revenue | $29,615,625 |
| Playoff Revenue | $27,682,525 |
| Media Revenue | $90,000,000 |
| Merchandising Revenue | $29,275,020 |
| Other Revenue | -$104,030 |
| | |
| Player Expenses | $162,102,382 |
| Staff Expenses | $7,760,195 |
| Other Expenses | $38,545,000 |
| | |
| Misc Expenses | -$19,112,268 |
| | |
| Total Revenue | $229,619,845 |
| Total Expenses | $208,407,577 |
| BALANCE | $0 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $12,485,000 |
Player Payroll | $161,939,000 |
Current Budget | $206,000,000 |
Projected Balance | -$2,380,734 |
| |
Average Player Salary | $4,184,163 |
League Average Salary | $3,400,614 |
| | |
Highest Paid Players: | |
1) Clark Bryant | $25,100,000 |
2) Julien Straton | $21,200,000 |
3) Caleb Oliver | $16,250,000 |
4) Alex Nicholson | $16,000,000 |
5) Miles Hallam | $15,100,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,346,178 |
| Attendance per Game | 39,593 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $19,282,650 |
| Season Ticket Revenue | $34,238,700 |
| Playoff Revenue | $0 |
| Media Revenue | $90,000,000 |
| Merchandising Revenue | $12,645,240 |
| Other Revenue | $283,915 |
| | |
| Player Expenses | $72,338,353 |
| Staff Expenses | $7,976,388 |
| Other Expenses | $30,110,500 |
| | |
| Misc Expenses | $3,000,000 |
| | |
| Total Revenue | $156,450,505 |
| Total Expenses | $110,425,241 |
| BALANCE | $49,025,264 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,297,918 |
| Attendance per Game | 40,715 |
| Starting Balance | $75,000 |
| | |
| Gate Revenue | $49,697,625 |
| Season Ticket Revenue | $32,750,325 |
| Playoff Revenue | $14,275,200 |
| Media Revenue | $90,000,000 |
| Merchandising Revenue | $29,550,150 |
| Other Revenue | $283,915 |
| | |
| Player Expenses | $156,967,514 |
| Staff Expenses | $16,714,134 |
| Other Expenses | $33,580,000 |
| | |
| Misc Expenses | -$7,681,102 |
| | |
| Total Revenue | $214,867,750 |
| Total Expenses | $207,261,648 |
| BALANCE | $0 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | |
Staff Payroll | $23,367,000 |
Player Payroll | $122,590,000 |
Current Budget | $194,000,000 |
Projected Balance | $5,494,776 |
| |
Average Player Salary | $3,271,795 |
League Average Salary | $3,400,614 |
| | |
Highest Paid Players: | |
1) Rick Young | $17,300,000 |
2) Adrián Mariscal | $16,400,000 |
3) Shelly Banks | $14,400,000 |
4) Erwin Bombara | $13,000,000 |
5) Joshua Roberts | $9,800,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,397,115 |
| Attendance per Game | 35,823 |
| Starting Balance | -$5,398 |
| | |
| Gate Revenue | $18,273,900 |
| Season Ticket Revenue | $34,589,025 |
| Playoff Revenue | $0 |
| Media Revenue | $90,000,000 |
| Merchandising Revenue | $14,346,042 |
| Other Revenue | -$35,110 |
| | |
| Player Expenses | $56,184,738 |
| Staff Expenses | $11,807,333 |
| Other Expenses | $39,356,913 |
| | |
| Misc Expenses | -$1,499,993 |
| | |
| Total Revenue | $157,173,857 |
| Total Expenses | $107,348,984 |
| BALANCE | $48,319,482 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,916,924 |
| Attendance per Game | 36,011 |
| Starting Balance | $550,000 |
| | |
| Gate Revenue | $40,636,500 |
| Season Ticket Revenue | $32,286,600 |
| Playoff Revenue | $0 |
| Media Revenue | $90,000,000 |
| Merchandising Revenue | $29,934,937 |
| Other Revenue | -$35,110 |
| | |
| Player Expenses | $151,801,367 |
| Staff Expenses | $15,484,999 |
| Other Expenses | $39,278,999 |
| | |
| Misc Expenses | $12,585,050 |
| | |
| Total Revenue | $193,424,917 |
| Total Expenses | $206,565,365 |
| BALANCE | -$5,398 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Rebuilding |
Staff Payroll | $28,583,336 |
Player Payroll | $103,994,100 |
Current Budget | $162,000,000 |
Projected Balance | $773,443 |
| |
Average Player Salary | $2,615,217 |
League Average Salary | $3,400,614 |
| | |
Highest Paid Players: | |
1) Nick Hodge | $28,000,000 |
2) Joshua Ragsdale | $22,000,000 |
3) Nat Southerland | $10,000,000 |
4) Rayan Díaz | $7,500,000 |
5) Clemente Simpson | $6,312,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 937,168 |
| Attendance per Game | 26,032 |
| Starting Balance | $170,000 |
| | |
| Gate Revenue | $14,686,600 |
| Season Ticket Revenue | $19,670,850 |
| Playoff Revenue | $0 |
| Media Revenue | $90,000,000 |
| Merchandising Revenue | $8,629,189 |
| Other Revenue | $873,520 |
| | |
| Player Expenses | $46,520,989 |
| Staff Expenses | $13,919,008 |
| Other Expenses | $29,629,824 |
| | |
| Misc Expenses | $2,830,000 |
| | |
| Total Revenue | $133,860,159 |
| Total Expenses | $90,069,821 |
| BALANCE | $46,790,338 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,934,533 |
| Attendance per Game | 23,883 |
| Starting Balance | $900,000 |
| | |
| Gate Revenue | $28,913,200 |
| Season Ticket Revenue | $19,450,125 |
| Playoff Revenue | $0 |
| Media Revenue | $90,000,000 |
| Merchandising Revenue | $20,123,050 |
| Other Revenue | $873,520 |
| | |
| Player Expenses | $116,495,924 |
| Staff Expenses | $12,904,624 |
| Other Expenses | $20,947,345 |
| | |
| Misc Expenses | -$11,446,232 |
| | |
| Total Revenue | $161,064,125 |
| Total Expenses | $150,347,893 |
| BALANCE | $170,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $9,740,000 |
Player Payroll | $171,830,300 |
Current Budget | $200,000,000 |
Projected Balance | -$11,239,291 |
| |
Average Player Salary | $4,649,751 |
League Average Salary | $3,400,614 |
| | |
Highest Paid Players: | |
1) Christopher Albaugh | $31,500,000 |
2) Samuel Everhart | $30,000,000 |
3) Roberto Bush | $24,000,000 |
4) Jordi Ortiz | $11,500,000 |
5) Raul Cathey | $11,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,347,125 |
| Attendance per Game | 34,542 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $19,596,200 |
| Season Ticket Revenue | $29,247,075 |
| Playoff Revenue | $0 |
| Media Revenue | $90,000,000 |
| Merchandising Revenue | $12,122,084 |
| Other Revenue | -$847,530 |
| | |
| Player Expenses | $76,243,914 |
| Staff Expenses | $8,397,068 |
| Other Expenses | $15,902,963 |
| | |
| Misc Expenses | $3,000,000 |
| | |
| Total Revenue | $150,117,829 |
| Total Expenses | $100,543,945 |
| BALANCE | $52,573,884 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,294,768 |
| Attendance per Game | 40,676 |
| Starting Balance | $900,000 |
| | |
| Gate Revenue | $53,016,825 |
| Season Ticket Revenue | $29,352,375 |
| Playoff Revenue | $7,646,900 |
| Media Revenue | $90,000,000 |
| Merchandising Revenue | $26,625,283 |
| Other Revenue | -$847,530 |
| | |
| Player Expenses | $139,697,861 |
| Staff Expenses | $12,099,999 |
| Other Expenses | $31,662,037 |
| | |
| Misc Expenses | -$21,574,111 |
| | |
| Total Revenue | $204,134,008 |
| Total Expenses | $183,459,897 |
| BALANCE | $0 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $11,495,000 |
Player Payroll | $151,647,334 |
Current Budget | $202,000,000 |
Projected Balance | $1,613,910 |
| |
Average Player Salary | $3,775,592 |
League Average Salary | $3,400,614 |
| | |
Highest Paid Players: | |
1) Valentin Suárez | $25,200,000 |
2) Jimmy Miramontes | $22,000,000 |
3) Hugo Texido | $18,250,000 |
4) Max Mangan | $10,600,000 |
5) Zach Strain | $8,010,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,486,140 |
| Attendance per Game | 39,109 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $21,911,700 |
| Season Ticket Revenue | $32,489,100 |
| Playoff Revenue | $0 |
| Media Revenue | $90,000,000 |
| Merchandising Revenue | $13,733,960 |
| Other Revenue | -$1,080,650 |
| | |
| Player Expenses | $66,902,486 |
| Staff Expenses | $5,108,889 |
| Other Expenses | $37,488,796 |
| | |
| Misc Expenses | $3,000,000 |
| | |
| Total Revenue | $157,054,110 |
| Total Expenses | $109,500,171 |
| BALANCE | $50,553,939 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,138,624 |
| Attendance per Game | 38,748 |
| Starting Balance | -$568,141 |
| | |
| Gate Revenue | $47,533,725 |
| Season Ticket Revenue | $30,931,875 |
| Playoff Revenue | $19,911,500 |
| Media Revenue | $90,000,000 |
| Merchandising Revenue | $28,392,050 |
| Other Revenue | -$1,080,650 |
| | |
| Player Expenses | $123,937,478 |
| Staff Expenses | $13,374,506 |
| Other Expenses | $44,689,062 |
| | |
| Misc Expenses | -$33,480,428 |
| | |
| Total Revenue | $216,049,615 |
| Total Expenses | $182,001,046 |
| BALANCE | $0 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $52,732,500 |
Player Payroll | $57,737,500 |
Current Budget | $180,000,000 |
Projected Balance | $11,536,599 |
| |
Average Player Salary | $1,759,559 |
League Average Salary | $3,400,614 |
| | |
Highest Paid Players: | |
1) Knox Jones | $14,100,000 |
2) Isaiah Howerton | $9,400,000 |
3) Zach Loftin | $6,500,000 |
4) Evan Dankowski | $5,000,000 |
5) Dave Herbster | $4,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,146,469 |
| Attendance per Game | 31,846 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $14,247,325 |
| Season Ticket Revenue | $32,432,400 |
| Playoff Revenue | $0 |
| Media Revenue | $90,000,000 |
| Merchandising Revenue | $12,855,564 |
| Other Revenue | $713,270 |
| | |
| Player Expenses | $28,493,348 |
| Staff Expenses | $23,551,667 |
| Other Expenses | $57,390,000 |
| | |
| Misc Expenses | -$6,999,997 |
| | |
| Total Revenue | $150,248,559 |
| Total Expenses | $109,435,015 |
| BALANCE | $33,813,547 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,305,282 |
| Attendance per Game | 28,460 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $28,520,650 |
| Season Ticket Revenue | $29,111,400 |
| Playoff Revenue | $0 |
| Media Revenue | $90,000,000 |
| Merchandising Revenue | $28,862,055 |
| Other Revenue | $713,270 |
| | |
| Player Expenses | $72,995,909 |
| Staff Expenses | $46,520,896 |
| Other Expenses | $64,129,407 |
| | |
| Misc Expenses | $4,341,502 |
| | |
| Total Revenue | $179,304,710 |
| Total Expenses | $183,646,212 |
| BALANCE | $0 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Rebuilding |
Staff Payroll | $10,321,000 |
Player Payroll | $163,416,900 |
Current Budget | $200,000,000 |
Projected Balance | -$2,216,994 |
| |
Average Player Salary | $4,238,110 |
League Average Salary | $3,400,614 |
| | |
Highest Paid Players: | |
1) Jonathan Mitchell | $25,000,000 |
2) Yoandry Santiago | $22,000,000 |
3) Miroel Alcantar | $15,500,000 |
4) Bobby Crooks | $13,000,000 |
5) Jeremy Zimmerman | $12,600,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,420,214 |
| Attendance per Game | 36,416 |
| Starting Balance | $120,000 |
| | |
| Gate Revenue | $19,883,900 |
| Season Ticket Revenue | $32,444,550 |
| Playoff Revenue | $0 |
| Media Revenue | $90,000,000 |
| Merchandising Revenue | $14,095,380 |
| Other Revenue | -$976,830 |
| | |
| Player Expenses | $70,946,325 |
| Staff Expenses | $4,577,698 |
| Other Expenses | $29,510,000 |
| | |
| Misc Expenses | $2,880,000 |
| | |
| Total Revenue | $155,447,000 |
| Total Expenses | $105,034,023 |
| BALANCE | $53,412,977 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,209,474 |
| Attendance per Game | 39,623 |
| Starting Balance | $300,000 |
| | |
| Gate Revenue | $49,304,975 |
| Season Ticket Revenue | $30,931,875 |
| Playoff Revenue | $7,735,650 |
| Media Revenue | $90,000,000 |
| Merchandising Revenue | $28,819,620 |
| Other Revenue | -$976,830 |
| | |
| Player Expenses | $167,135,990 |
| Staff Expenses | $10,170,456 |
| Other Expenses | $17,840,370 |
| | |
| Misc Expenses | -$9,767,269 |
| | |
| Total Revenue | $204,734,085 |
| Total Expenses | $195,146,816 |
| BALANCE | $120,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Rebuilding |
Staff Payroll | $31,915,000 |
Player Payroll | $90,027,500 |
Current Budget | $164,000,000 |
Projected Balance | $7,314,201 |
| |
Average Player Salary | $2,365,500 |
League Average Salary | $3,400,614 |
| | |
Highest Paid Players: | |
1) Regan Pore | $21,000,000 |
2) Mickey Whitcomb | $19,000,000 |
3) Eleazar Ramírez | $9,500,000 |
4) Isaiah Green | $4,800,000 |
5) Edward Matter | $4,300,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 948,492 |
| Attendance per Game | 28,742 |
| Starting Balance | $200,000 |
| | |
| Gate Revenue | $14,351,025 |
| Season Ticket Revenue | $22,977,675 |
| Playoff Revenue | $0 |
| Media Revenue | $90,000,000 |
| Merchandising Revenue | $8,798,556 |
| Other Revenue | $862,845 |
| | |
| Player Expenses | $40,014,444 |
| Staff Expenses | $14,184,445 |
| Other Expenses | $41,180,000 |
| | |
| Misc Expenses | $2,799,995 |
| | |
| Total Revenue | $136,990,101 |
| Total Expenses | $95,378,889 |
| BALANCE | $44,611,207 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,883,807 |
| Attendance per Game | 23,257 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $22,744,550 |
| Season Ticket Revenue | $24,350,625 |
| Playoff Revenue | $0 |
| Media Revenue | $90,000,000 |
| Merchandising Revenue | $22,409,382 |
| Other Revenue | $862,845 |
| | |
| Player Expenses | $84,320,323 |
| Staff Expenses | $27,263,061 |
| Other Expenses | $49,426,000 |
| | |
| Misc Expenses | -$2,272,558 |
| | |
| Total Revenue | $163,481,942 |
| Total Expenses | $161,009,384 |
| BALANCE | $200,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $10,605,253 |
Player Payroll | $143,317,256 |
Current Budget | $180,000,000 |
Projected Balance | -$5,184,833 |
| |
Average Player Salary | $4,154,568 |
League Average Salary | $3,400,614 |
| | |
Highest Paid Players: | |
1) Kyle Negulescu | $31,250,000 |
2) Monte Baker | $26,000,000 |
3) Raymundo Capellan | $19,690,069 |
4) Liam Lyons | $17,500,000 |
5) Noah Powell | $15,750,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,095,991 |
| Attendance per Game | 30,444 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $17,073,175 |
| Season Ticket Revenue | $23,234,850 |
| Playoff Revenue | $0 |
| Media Revenue | $90,000,000 |
| Merchandising Revenue | $9,885,096 |
| Other Revenue | -$12,175 |
| | |
| Player Expenses | $61,489,578 |
| Staff Expenses | $4,713,446 |
| Other Expenses | $29,753,887 |
| | |
| Misc Expenses | $1,999,991 |
| | |
| Total Revenue | $140,180,946 |
| Total Expenses | $95,956,911 |
| BALANCE | $46,224,026 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,620,667 |
| Attendance per Game | 32,354 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $39,973,325 |
| Season Ticket Revenue | $25,543,350 |
| Playoff Revenue | $0 |
| Media Revenue | $90,000,000 |
| Merchandising Revenue | $22,930,955 |
| Other Revenue | -$12,175 |
| | |
| Player Expenses | $148,416,528 |
| Staff Expenses | $7,806,675 |
| Other Expenses | $29,948,393 |
| | |
| Misc Expenses | $7,806,026 |
| | |
| Total Revenue | $178,365,570 |
| Total Expenses | $186,171,596 |
| BALANCE | $0 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Rebuilding |
Staff Payroll | $37,685,000 |
Player Payroll | $96,701,900 |
Current Budget | $174,000,000 |
Projected Balance | $4,145,935 |
| |
Average Player Salary | $2,796,648 |
League Average Salary | $3,400,614 |
| | |
Highest Paid Players: | |
1) Jim Lunsford | $38,000,000 |
2) Eric Gehman | $7,500,000 |
3) Rubin Morrison | $7,500,000 |
4) Lucas Mills | $4,510,800 |
5) Uriel Roberts | $3,840,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,055,879 |
| Attendance per Game | 29,330 |
| Starting Balance | $1,500,000 |
| | |
| Gate Revenue | $15,381,875 |
| Season Ticket Revenue | $24,783,975 |
| Playoff Revenue | $0 |
| Media Revenue | $90,000,000 |
| Merchandising Revenue | $10,483,698 |
| Other Revenue | $659,400 |
| | |
| Player Expenses | $43,379,271 |
| Staff Expenses | $16,843,889 |
| Other Expenses | $36,510,000 |
| | |
| Misc Expenses | $899,995 |
| | |
| Total Revenue | $141,308,948 |
| Total Expenses | $96,733,160 |
| BALANCE | $46,975,783 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,244,338 |
| Attendance per Game | 27,708 |
| Starting Balance | $1,100,000 |
| | |
| Gate Revenue | $30,704,825 |
| Season Ticket Revenue | $25,403,625 |
| Playoff Revenue | $0 |
| Media Revenue | $90,000,000 |
| Merchandising Revenue | $24,328,951 |
| Other Revenue | $659,400 |
| | |
| Player Expenses | $103,221,758 |
| Staff Expenses | $22,162,345 |
| Other Expenses | $45,240,000 |
| | |
| Misc Expenses | -$1,964,538 |
| | |
| Total Revenue | $172,988,641 |
| Total Expenses | $170,624,103 |
| BALANCE | $1,500,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $11,235,000 |
Player Payroll | $78,478,100 |
Current Budget | $172,000,000 |
Projected Balance | $8,599,971 |
| |
Average Player Salary | $2,108,078 |
League Average Salary | $3,400,614 |
| | |
Highest Paid Players: | |
1) Hiroshi Takase | $16,500,000 |
2) Oliver Melendez | $11,300,000 |
3) Roy Popko | $11,000,000 |
4) Raymond Armstrong | $8,500,000 |
5) Ben Schubert | $3,264,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 944,473 |
| Attendance per Game | 26,235 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $11,199,925 |
| Season Ticket Revenue | $27,926,775 |
| Playoff Revenue | $0 |
| Media Revenue | $90,000,000 |
| Merchandising Revenue | $11,137,960 |
| Other Revenue | $1,161,285 |
| | |
| Player Expenses | $34,827,757 |
| Staff Expenses | $6,058,333 |
| Other Expenses | $69,221,412 |
| | |
| Misc Expenses | -$5,999,999 |
| | |
| Total Revenue | $141,425,945 |
| Total Expenses | $110,107,502 |
| BALANCE | $25,318,444 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,146,693 |
| Attendance per Game | 26,502 |
| Starting Balance | $1,800,000 |
| | |
| Gate Revenue | $26,945,425 |
| Season Ticket Revenue | $26,721,900 |
| Playoff Revenue | $0 |
| Media Revenue | $90,000,000 |
| Merchandising Revenue | $24,881,523 |
| Other Revenue | $1,161,285 |
| | |
| Player Expenses | $96,713,092 |
| Staff Expenses | $6,511,419 |
| Other Expenses | $72,597,037 |
| | |
| Misc Expenses | $3,131,290 |
| | |
| Total Revenue | $170,890,258 |
| Total Expenses | $175,821,548 |
| BALANCE | $0 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Rebuilding |
Staff Payroll | $37,224,999 |
Player Payroll | $74,697,500 |
Current Budget | $180,000,000 |
Projected Balance | $4,653,390 |
| |
Average Player Salary | $1,867,976 |
League Average Salary | $3,400,614 |
| | |
Highest Paid Players: | |
1) Owen Chandler | $20,500,000 |
2) Sebastian Sienkiewicz | $10,500,000 |
3) Dolph Gervais | $10,000,000 |
4) Flávio Chacon | $4,000,000 |
5) Julian Koons | $2,400,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,085,540 |
| Attendance per Game | 31,928 |
| Starting Balance | -$477,391 |
| | |
| Gate Revenue | $16,034,100 |
| Season Ticket Revenue | $26,454,600 |
| Playoff Revenue | $0 |
| Media Revenue | $90,000,000 |
| Merchandising Revenue | $11,455,919 |
| Other Revenue | $967,165 |
| | |
| Player Expenses | $28,355,370 |
| Staff Expenses | $18,093,888 |
| Other Expenses | $69,416,666 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $144,911,784 |
| Total Expenses | $115,865,924 |
| BALANCE | $28,568,469 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,341,533 |
| Attendance per Game | 28,908 |
| Starting Balance | $1,400,000 |
| | |
| Gate Revenue | $27,606,450 |
| Season Ticket Revenue | $30,931,875 |
| Playoff Revenue | $0 |
| Media Revenue | $90,000,000 |
| Merchandising Revenue | $27,086,606 |
| Other Revenue | $967,165 |
| | |
| Player Expenses | $58,692,993 |
| Staff Expenses | $29,761,910 |
| Other Expenses | $104,389,680 |
| | |
| Misc Expenses | $12,573,536 |
| | |
| Total Revenue | $178,393,656 |
| Total Expenses | $192,844,583 |
| BALANCE | -$477,391 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $17,575,000 |
Player Payroll | $98,887,500 |
Current Budget | $182,000,000 |
Projected Balance | $7,860,708 |
| |
Average Player Salary | $2,606,176 |
League Average Salary | $3,400,614 |
| | |
Highest Paid Players: | |
1) Silvano Liano | $18,030,000 |
2) Kaiden Clackum | $16,000,000 |
3) Theodore Phu | $15,600,000 |
4) Solomon Ding | $7,000,000 |
5) Alcander Eaton | $6,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,233,129 |
| Attendance per Game | 34,254 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $17,376,825 |
| Season Ticket Revenue | $30,265,650 |
| Playoff Revenue | $0 |
| Media Revenue | $90,000,000 |
| Merchandising Revenue | $12,355,560 |
| Other Revenue | $167,115 |
| | |
| Player Expenses | $42,357,008 |
| Staff Expenses | $8,071,111 |
| Other Expenses | $63,978,889 |
| | |
| Misc Expenses | -$1,549,996 |
| | |
| Total Revenue | $150,165,150 |
| Total Expenses | $114,407,008 |
| BALANCE | $34,208,146 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,407,847 |
| Attendance per Game | 29,727 |
| Starting Balance | $300,000 |
| | |
| Gate Revenue | $29,264,300 |
| Season Ticket Revenue | $30,931,875 |
| Playoff Revenue | $0 |
| Media Revenue | $90,000,000 |
| Merchandising Revenue | $28,907,391 |
| Other Revenue | $167,115 |
| | |
| Player Expenses | $109,507,221 |
| Staff Expenses | $16,543,086 |
| Other Expenses | $69,848,426 |
| | |
| Misc Expenses | $13,761,547 |
| | |
| Total Revenue | $181,837,186 |
| Total Expenses | $195,898,733 |
| BALANCE | $0 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $15,958,880 |
Player Payroll | $117,390,000 |
Current Budget | $208,000,000 |
Projected Balance | -$5,501,785 |
| |
Average Player Salary | $3,060,000 |
League Average Salary | $3,400,614 |
| | |
Highest Paid Players: | |
1) Errol Medrano | $29,000,000 |
2) Jacob Cole | $16,500,000 |
3) Norman Visser | $12,500,000 |
4) Bobby Brundage | $8,000,000 |
5) Jeffrey Meyer | $8,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,528,875 |
| Attendance per Game | 42,469 |
| Starting Balance | $1,700,000 |
| | |
| Gate Revenue | $23,777,775 |
| Season Ticket Revenue | $32,499,225 |
| Playoff Revenue | $0 |
| Media Revenue | $90,000,000 |
| Merchandising Revenue | $12,933,324 |
| Other Revenue | -$1,186,725 |
| | |
| Player Expenses | $52,667,517 |
| Staff Expenses | $10,850,055 |
| Other Expenses | $71,529,998 |
| | |
| Misc Expenses | $850,004 |
| | |
| Total Revenue | $158,023,599 |
| Total Expenses | $135,047,570 |
| BALANCE | $25,526,033 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,429,969 |
| Attendance per Game | 42,345 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $54,817,350 |
| Season Ticket Revenue | $30,931,875 |
| Playoff Revenue | $19,921,325 |
| Media Revenue | $90,000,000 |
| Merchandising Revenue | $29,099,979 |
| Other Revenue | -$1,186,725 |
| | |
| Player Expenses | $134,561,480 |
| Staff Expenses | $12,173,699 |
| Other Expenses | $63,152,961 |
| | |
| Misc Expenses | -$9,729,774 |
| | |
| Total Revenue | $221,317,914 |
| Total Expenses | $209,888,140 |
| BALANCE | $1,700,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $26,576,830 |
Player Payroll | $139,884,500 |
Current Budget | $202,000,000 |
Projected Balance | $9,519,841 |
| |
Average Player Salary | $4,293,294 |
League Average Salary | $3,400,614 |
| | |
Highest Paid Players: | |
1) Sholom Amir | $19,500,000 |
2) Ethan Minks | $18,000,000 |
3) Lucas Cavanaugh | $17,000,000 |
4) Jamison Bond | $15,000,000 |
5) Paco Paredes | $13,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,559,113 |
| Attendance per Game | 41,029 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $23,472,875 |
| Season Ticket Revenue | $33,050,025 |
| Playoff Revenue | $0 |
| Media Revenue | $90,000,000 |
| Merchandising Revenue | $13,853,706 |
| Other Revenue | -$1,609,760 |
| | |
| Player Expenses | $66,529,500 |
| Staff Expenses | $11,810,812 |
| Other Expenses | $24,190,000 |
| | |
| Misc Expenses | $2,999,998 |
| | |
| Total Revenue | $158,766,846 |
| Total Expenses | $102,530,312 |
| BALANCE | $59,236,532 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,372,815 |
| Attendance per Game | 41,640 |
| Starting Balance | $2,200,000 |
| | |
| Gate Revenue | $57,116,525 |
| Season Ticket Revenue | $27,203,850 |
| Playoff Revenue | $12,127,250 |
| Media Revenue | $90,000,000 |
| Merchandising Revenue | $27,547,470 |
| Other Revenue | -$1,609,760 |
| | |
| Player Expenses | $124,901,614 |
| Staff Expenses | $31,325,491 |
| Other Expenses | $32,446,000 |
| | |
| Misc Expenses | -$23,190,165 |
| | |
| Total Revenue | $209,663,270 |
| Total Expenses | $188,673,105 |
| BALANCE | $0 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $14,830,000 |
Player Payroll | $80,721,200 |
Current Budget | $178,000,000 |
Projected Balance | $10,752,249 |
| |
Average Player Salary | $1,967,243 |
League Average Salary | $3,400,614 |
| | |
Highest Paid Players: | |
1) Sebastian Carsten | $12,000,000 |
2) Matias Roberts | $10,035,000 |
3) Nicholas Jang | $8,500,000 |
4) Maverik Tullos | $7,105,000 |
5) Hayden Lévy | $6,060,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,114,310 |
| Attendance per Game | 30,953 |
| Starting Balance | $1,200,000 |
| | |
| Gate Revenue | $13,548,650 |
| Season Ticket Revenue | $32,195,475 |
| Playoff Revenue | $0 |
| Media Revenue | $90,000,000 |
| Merchandising Revenue | $12,996,185 |
| Other Revenue | $440,240 |
| | |
| Player Expenses | $35,517,385 |
| Staff Expenses | $12,596,111 |
| Other Expenses | $75,580,000 |
| | |
| Misc Expenses | $1 |
| | |
| Total Revenue | $149,180,550 |
| Total Expenses | $123,693,496 |
| BALANCE | $26,687,055 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,457,398 |
| Attendance per Game | 30,338 |
| Starting Balance | $1,200,000 |
| | |
| Gate Revenue | $33,380,600 |
| Season Ticket Revenue | $28,054,350 |
| Playoff Revenue | $0 |
| Media Revenue | $90,000,000 |
| Merchandising Revenue | $24,927,644 |
| Other Revenue | $440,240 |
| | |
| Player Expenses | $92,561,110 |
| Staff Expenses | $16,348,981 |
| Other Expenses | $54,101,741 |
| | |
| Misc Expenses | -$14,882,282 |
| | |
| Total Revenue | $177,894,114 |
| Total Expenses | $163,011,832 |
| BALANCE | $1,200,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Build a Dynasty! |
Staff Payroll | $16,704,000 |
Player Payroll | $144,809,000 |
Current Budget | $208,000,000 |
Projected Balance | -$1,810,443 |
| |
Average Player Salary | $3,523,000 |
League Average Salary | $3,400,614 |
| | |
Highest Paid Players: | |
1) Gael Villarreal | $25,000,000 |
2) Kevin Alessandroni | $20,000,000 |
3) Hugo Paulino | $17,589,000 |
4) Felipe Rojas | $17,500,000 |
5) Alfonzo Jiménez | $11,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,401,742 |
| Attendance per Game | 42,477 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $21,829,525 |
| Season Ticket Revenue | $32,434,425 |
| Playoff Revenue | $0 |
| Media Revenue | $90,000,000 |
| Merchandising Revenue | $11,998,140 |
| Other Revenue | -$461,985 |
| | |
| Player Expenses | $63,185,068 |
| Staff Expenses | $7,919,000 |
| Other Expenses | $43,699,500 |
| | |
| Misc Expenses | -$499,996 |
| | |
| Total Revenue | $155,800,105 |
| Total Expenses | $114,803,568 |
| BALANCE | $40,496,541 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,437,173 |
| Attendance per Game | 42,434 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $54,997,450 |
| Season Ticket Revenue | $30,931,875 |
| Playoff Revenue | $11,008,075 |
| Media Revenue | $90,000,000 |
| Merchandising Revenue | $29,411,805 |
| Other Revenue | -$461,985 |
| | |
| Player Expenses | $151,391,143 |
| Staff Expenses | $13,141,000 |
| Other Expenses | $43,218,884 |
| | |
| Misc Expenses | -$5,614,293 |
| | |
| Total Revenue | $213,365,320 |
| Total Expenses | $207,751,027 |
| BALANCE | $0 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $10,805,551 |
Player Payroll | $117,022,500 |
Current Budget | $192,000,000 |
Projected Balance | $777,187 |
| |
Average Player Salary | $2,986,585 |
League Average Salary | $3,400,614 |
| | |
Highest Paid Players: | |
1) Lawrence Carla | $26,000,000 |
2) Jessie Cochran | $14,000,000 |
3) Ean Holby | $9,000,000 |
4) Hayden Nelson | $9,000,000 |
5) Rey Esparza | $8,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,365,277 |
| Attendance per Game | 37,924 |
| Starting Balance | $2,200,000 |
| | |
| Gate Revenue | $20,398,825 |
| Season Ticket Revenue | $30,899,475 |
| Playoff Revenue | $0 |
| Media Revenue | $90,000,000 |
| Merchandising Revenue | $12,413,112 |
| Other Revenue | -$580,780 |
| | |
| Player Expenses | $51,992,916 |
| Staff Expenses | $10,977,467 |
| Other Expenses | $59,085,802 |
| | |
| Misc Expenses | $800,002 |
| | |
| Total Revenue | $153,130,632 |
| Total Expenses | $122,056,185 |
| BALANCE | $34,074,449 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,014,919 |
| Attendance per Game | 37,221 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $48,124,575 |
| Season Ticket Revenue | $27,248,400 |
| Playoff Revenue | $5,485,850 |
| Media Revenue | $90,000,000 |
| Merchandising Revenue | $26,870,257 |
| Other Revenue | -$580,780 |
| | |
| Player Expenses | $92,251,713 |
| Staff Expenses | $12,159,438 |
| Other Expenses | $62,364,444 |
| | |
| Misc Expenses | -$26,980,322 |
| | |
| Total Revenue | $195,955,917 |
| Total Expenses | $166,775,595 |
| BALANCE | $2,200,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Rebuilding |
Staff Payroll | $7,140,000 |
Player Payroll | $130,067,500 |
Current Budget | $186,000,000 |
Projected Balance | $5,080,423 |
| |
Average Player Salary | $3,206,190 |
League Average Salary | $3,400,614 |
| | |
Highest Paid Players: | |
1) Reuben Brellana | $33,000,000 |
2) Franklin Bailey | $28,000,000 |
3) Dominic Coffman | $19,000,000 |
4) Jakob Nero | $9,500,000 |
5) José Luís De La Cruz | $6,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,148,299 |
| Attendance per Game | 33,774 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $15,674,425 |
| Season Ticket Revenue | $31,049,325 |
| Playoff Revenue | $0 |
| Media Revenue | $90,000,000 |
| Merchandising Revenue | $12,162,000 |
| Other Revenue | $1,046,135 |
| | |
| Player Expenses | $58,273,611 |
| Staff Expenses | $3,173,333 |
| Other Expenses | $48,492,481 |
| | |
| Misc Expenses | $1 |
| | |
| Total Revenue | $149,931,885 |
| Total Expenses | $109,939,425 |
| BALANCE | $39,992,461 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,626,646 |
| Attendance per Game | 32,428 |
| Starting Balance | $240,000 |
| | |
| Gate Revenue | $34,734,275 |
| Season Ticket Revenue | $30,931,875 |
| Playoff Revenue | $0 |
| Media Revenue | $90,000,000 |
| Merchandising Revenue | $28,747,917 |
| Other Revenue | $1,046,135 |
| | |
| Player Expenses | $131,417,625 |
| Staff Expenses | $8,055,000 |
| Other Expenses | $50,514,148 |
| | |
| Misc Expenses | $4,315,231 |
| | |
| Total Revenue | $185,431,542 |
| Total Expenses | $189,986,773 |
| BALANCE | $0 |
|
|
|