GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $0 |
Player Payroll | $444,527 |
Current Budget | $850,000 |
Projected Balance | -$10,000 |
| |
Average Player Salary | $10,027 |
League Average Salary | $10,348 |
| | |
Highest Paid Players: | |
1) Rogelio Bernal | $17,000 |
2) Sal Alvarez | $14,040 |
3) Jerry Carrero | $13,000 |
4) Moises Morales | $12,480 |
5) Luis Contreras | $12,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $190,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $288,414 |
| Playoff Revenue | $0 |
| Media Revenue | $70,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $42,300 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $358,414 |
| Total Expenses | $42,300 |
| BALANCE | $506,114 |
|
| LAST SEASON OVERVIEW |
| Attendance | 175,125 |
| Attendance per Game | 3,892 |
| Starting Balance | $300,000 |
| | |
| Gate Revenue | $344,997 |
| Season Ticket Revenue | $408,234 |
| Playoff Revenue | $0 |
| Media Revenue | $65,000 |
| Merchandising Revenue | $28,467 |
| Other Revenue | $0 |
| | |
| Player Expenses | $439,621 |
| Staff Expenses | $0 |
| Other Expenses | $40,500 |
| | |
| Misc Expenses | -$523,636 |
| | |
| Total Revenue | $893,757 |
| Total Expenses | $480,121 |
| BALANCE | $190,000 |
|