 |
SOUTH AFRICA BASEBALL
FINANCIAL REPORT
05/30/2061
|
 |
 |
|
|
|
Rank |
Team |
Payroll |
1 |
Krugersdorp Blue Jays |
$268,072,156 |
2 |
Cape Town Lords |
$248,193,548 |
3 |
Johannesburg Pipers |
$238,645,502 |
4 |
Port Elizabeth Heroes |
$162,641,000 |
5 |
Brakpan Blue Wings |
$144,771,000 |
6 |
Soweto Killer Whales |
$135,130,750 |
7 |
Vereeniging Oaks |
$134,514,000 |
8 |
Bloemfontein Sea Turtles |
$126,832,200 |
9 |
Pietermaritzburg Thrashers |
$124,507,700 |
10 |
Botshabelo Trains |
$84,107,000 |
11 |
Welkom Saxons |
$80,673,500 |
12 |
Tembisa Aztecs |
$76,107,000 |
|
Rank |
Team |
Attendance |
1 |
Krugersdorp Blue Jays |
1,084,758 |
2 |
Cape Town Lords |
947,475 |
3 |
Johannesburg Pipers |
899,167 |
4 |
Welkom Saxons |
897,838 |
5 |
Bloemfontein Sea Turtles |
895,346 |
6 |
Soweto Killer Whales |
878,093 |
7 |
Pietermaritzburg Thrashers |
825,564 |
8 |
Brakpan Blue Wings |
802,898 |
9 |
Vereeniging Oaks |
776,301 |
10 |
Tembisa Aztecs |
775,431 |
11 |
Botshabelo Trains |
590,989 |
12 |
Port Elizabeth Heroes |
572,035 |
|
Rank |
Team |
Gate Revenue |
1 |
Krugersdorp Blue Jays |
$43,927,221 |
2 |
Cape Town Lords |
$35,008,152 |
3 |
Soweto Killer Whales |
$33,892,932 |
4 |
Bloemfontein Sea Turtles |
$32,817,747 |
5 |
Welkom Saxons |
$31,157,486 |
6 |
Brakpan Blue Wings |
$30,573,558 |
7 |
Johannesburg Pipers |
$30,463,337 |
8 |
Tembisa Aztecs |
$26,081,496 |
9 |
Vereeniging Oaks |
$25,249,790 |
10 |
Pietermaritzburg Thrashers |
$24,492,770 |
11 |
Botshabelo Trains |
$19,076,700 |
12 |
Port Elizabeth Heroes |
$16,917,151 |
|
|
Rank |
Team |
Season Tickets |
1 |
Krugersdorp Blue Jays |
$119,267,720 |
2 |
Cape Town Lords |
$96,992,577 |
3 |
Johannesburg Pipers |
$91,766,675 |
4 |
Vereeniging Oaks |
$70,261,160 |
5 |
Pietermaritzburg Thrashers |
$70,220,622 |
6 |
Bloemfontein Sea Turtles |
$63,810,720 |
7 |
Soweto Killer Whales |
$59,991,789 |
8 |
Welkom Saxons |
$53,060,262 |
9 |
Botshabelo Trains |
$51,043,820 |
10 |
Brakpan Blue Wings |
$49,689,497 |
11 |
Tembisa Aztecs |
$46,745,953 |
12 |
Port Elizabeth Heroes |
$46,254,780 |
|
Rank |
Team |
Media Revenue |
1 |
Krugersdorp Blue Jays |
$83,700,000 |
2 |
Johannesburg Pipers |
$64,650,000 |
3 |
Cape Town Lords |
$49,350,000 |
4 |
Pietermaritzburg Thrashers |
$44,400,000 |
5 |
Vereeniging Oaks |
$39,950,000 |
6 |
Port Elizabeth Heroes |
$34,600,000 |
7 |
Bloemfontein Sea Turtles |
$30,410,000 |
8 |
Botshabelo Trains |
$29,910,000 |
9 |
Brakpan Blue Wings |
$29,910,000 |
10 |
Soweto Killer Whales |
$24,720,000 |
11 |
Welkom Saxons |
$24,160,000 |
12 |
Tembisa Aztecs |
$23,100,000 |
|
Rank |
Team |
Merchandising |
1 |
Krugersdorp Blue Jays |
$7,703,241 |
2 |
Johannesburg Pipers |
$5,966,627 |
3 |
Pietermaritzburg Thrashers |
$5,562,821 |
4 |
Cape Town Lords |
$5,531,088 |
5 |
Vereeniging Oaks |
$5,519,540 |
6 |
Bloemfontein Sea Turtles |
$4,817,233 |
7 |
Welkom Saxons |
$4,569,183 |
8 |
Soweto Killer Whales |
$4,291,651 |
9 |
Port Elizabeth Heroes |
$4,207,437 |
10 |
Tembisa Aztecs |
$3,984,876 |
11 |
Brakpan Blue Wings |
$3,887,811 |
12 |
Botshabelo Trains |
$3,383,440 |
|
|
Rank |
Team |
Total Revenue |
1 |
Krugersdorp Blue Jays |
$251,131,220 |
2 |
Johannesburg Pipers |
$194,108,444 |
3 |
Cape Town Lords |
$185,682,186 |
4 |
Pietermaritzburg Thrashers |
$145,721,821 |
5 |
Vereeniging Oaks |
$142,873,218 |
6 |
Bloemfontein Sea Turtles |
$130,608,472 |
7 |
Soweto Killer Whales |
$122,150,716 |
8 |
Brakpan Blue Wings |
$112,858,364 |
9 |
Welkom Saxons |
$112,051,915 |
10 |
Botshabelo Trains |
$105,586,923 |
11 |
Port Elizabeth Heroes |
$104,424,858 |
12 |
Tembisa Aztecs |
$99,850,726 |
|
Rank |
Team |
Total Expenses |
1 |
Krugersdorp Blue Jays |
$113,388,120 |
2 |
Johannesburg Pipers |
$111,258,557 |
3 |
Cape Town Lords |
$100,599,499 |
4 |
Port Elizabeth Heroes |
$73,637,929 |
5 |
Brakpan Blue Wings |
$68,091,637 |
6 |
Vereeniging Oaks |
$67,830,560 |
7 |
Pietermaritzburg Thrashers |
$63,885,424 |
8 |
Soweto Killer Whales |
$62,818,819 |
9 |
Bloemfontein Sea Turtles |
$57,975,109 |
10 |
Botshabelo Trains |
$47,921,860 |
11 |
Welkom Saxons |
$46,826,975 |
12 |
Tembisa Aztecs |
$44,449,707 |
|
Rank |
Team |
Current Budget |
1 |
Krugersdorp Blue Jays |
$304,000,000 |
2 |
Johannesburg Pipers |
$284,000,000 |
3 |
Cape Town Lords |
$250,000,000 |
4 |
Vereeniging Oaks |
$192,000,000 |
5 |
Pietermaritzburg Thrashers |
$190,000,000 |
6 |
Brakpan Blue Wings |
$168,000,000 |
7 |
Bloemfontein Sea Turtles |
$156,000,000 |
8 |
Soweto Killer Whales |
$152,000,000 |
9 |
Port Elizabeth Heroes |
$150,000,000 |
10 |
Botshabelo Trains |
$142,000,000 |
11 |
Welkom Saxons |
$140,000,000 |
12 |
Tembisa Aztecs |
$130,000,000 |
|
|
Rank |
Player |
Team |
Salary |
|
1 |
Kinfu Nyuni |
Krugersdorp |
$32,000,000 |
|
2 |
Wambua Kafil |
Cape Town |
$31,500,000 |
|
3 |
Kelile Daktari |
Pietermaritzburg |
$27,600,000 |
|
4 |
Azeggagh Nicholls |
Krugersdorp |
$27,600,000 |
|
5 |
Nadir Barmasai |
Krugersdorp |
$27,200,000 |
|
6 |
Hizkaias Tagmaoui |
Cape Town |
$27,044,548 |
|
7 |
Josh Wilkin |
Krugersdorp |
$25,600,000 |
|
8 |
Lulaklenzi Boukadida |
Johannesburg |
$25,310,162 |
|
9 |
Kalititi Sabola |
Johannesburg |
$25,200,000 |
|
10 |
Steven Nasor |
Vereeniging |
$25,000,000 |
|
11 |
Bayesa Kipkunui |
Krugersdorp |
$24,731,906 |
|
12 |
Brandon Kendell |
Bloemfontein |
$24,000,000 |
|
13 |
Safe-eldin Kirwa |
Johannesburg |
$23,800,000 |
|
14 |
Taddesse Nyariki |
Vereeniging |
$23,600,000 |
|
15 |
Andre Bear |
Cape Town |
$23,400,000 |
|
16 |
Bertrand Fenuku |
Cape Town |
$22,800,000 |
|
17 |
Pat Wanyanga |
Krugersdorp |
$22,800,000 |
|
18 |
Ron Akintunde |
Cape Town |
$22,200,000 |
|
19 |
Aidan Salam |
Brakpan |
$22,200,000 |
|
20 |
Gemeda Ghodbane |
Cape Town |
$22,000,000 |
|
21 |
Tekalgn Mashuhuri |
Soweto |
$21,600,000 |
|
22 |
Daniel Ehioze |
Brakpan |
$21,450,000 |
|
23 |
Hiba Gachukia |
Soweto |
$21,450,000 |
|
24 |
Gabriel Kumbuka |
Bloemfontein |
$21,450,000 |
|
25 |
Jassiem Moswen |
Krugersdorp |
$20,600,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $0 |
Player Payroll | $126,832,200 |
Current Budget | $156,000,000 |
Projected Balance | -$500,000 |
| |
Average Player Salary | $3,390,426 |
League Average Salary | $4,245,380 |
| | |
Highest Paid Players: | |
1) Brandon Kendell | $24,000,000 |
2) Gabriel Kumbuka | $21,450,000 |
3) Jordan McGivern | $16,250,000 |
4) Finley Sanderson | $12,200,000 |
5) Hakim Kigongo | $9,520,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 895,346 |
| Attendance per Game | 31,977 |
| Starting Balance | $14,000,000 |
| | |
| Gate Revenue | $32,817,747 |
| Season Ticket Revenue | $63,810,720 |
| Playoff Revenue | $0 |
| Media Revenue | $30,410,000 |
| Merchandising Revenue | $4,817,233 |
| Other Revenue | -$1,247,228 |
| | |
| Player Expenses | $46,605,109 |
| Staff Expenses | $0 |
| Other Expenses | $11,370,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $130,608,472 |
| Total Expenses | $57,975,109 |
| BALANCE | $86,633,363 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,911,096 |
| Attendance per Game | 26,729 |
| Starting Balance | $22,000,000 |
| | |
| Gate Revenue | $59,138,142 |
| Season Ticket Revenue | $64,364,775 |
| Playoff Revenue | $6,428,345 |
| Media Revenue | $28,730,000 |
| Merchandising Revenue | $11,011,501 |
| Other Revenue | -$1,247,228 |
| | |
| Player Expenses | $118,884,536 |
| Staff Expenses | $0 |
| Other Expenses | $16,947,204 |
| | |
| Misc Expenses | -$43,940,077 |
| | |
| Total Revenue | $171,771,817 |
| Total Expenses | $135,831,740 |
| BALANCE | $14,000,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $0 |
Player Payroll | $84,107,000 |
Current Budget | $142,000,000 |
Projected Balance | $10,000,000 |
| |
Average Player Salary | $2,460,314 |
League Average Salary | $4,245,380 |
| | |
Highest Paid Players: | |
1) Dahab Boma | $15,800,000 |
2) Toby Henderson | $13,700,000 |
3) Iov Uesugi | $13,500,000 |
4) Sifaks Muliro | $6,300,000 |
5) Dandasena Vonguru | $5,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 590,989 |
| Attendance per Game | 26,863 |
| Starting Balance | $45,000,000 |
| | |
| Gate Revenue | $19,076,700 |
| Season Ticket Revenue | $51,043,820 |
| Playoff Revenue | $0 |
| Media Revenue | $29,910,000 |
| Merchandising Revenue | $3,383,440 |
| Other Revenue | $2,172,963 |
| | |
| Player Expenses | $31,871,860 |
| Staff Expenses | $0 |
| Other Expenses | $16,050,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $105,586,923 |
| Total Expenses | $47,921,860 |
| BALANCE | $102,665,063 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,759,940 |
| Attendance per Game | 24,615 |
| Starting Balance | $42,500,000 |
| | |
| Gate Revenue | $50,042,471 |
| Season Ticket Revenue | $50,589,150 |
| Playoff Revenue | $0 |
| Media Revenue | $29,230,000 |
| Merchandising Revenue | $10,871,501 |
| Other Revenue | $2,172,963 |
| | |
| Player Expenses | $86,216,580 |
| Staff Expenses | $0 |
| Other Expenses | $18,706,452 |
| | |
| Misc Expenses | -$36,933,544 |
| | |
| Total Revenue | $144,356,576 |
| Total Expenses | $104,923,032 |
| BALANCE | $45,000,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $0 |
Player Payroll | $144,771,000 |
Current Budget | $168,000,000 |
Projected Balance | -$25,000,000 |
| |
Average Player Salary | $4,179,257 |
League Average Salary | $4,245,380 |
| | |
Highest Paid Players: | |
1) Aidan Salam | $22,200,000 |
2) Daniel Ehioze | $21,450,000 |
3) Kalif Hissou | $17,600,000 |
4) Jake Thompson | $17,600,000 |
5) Harley Shabana | $7,700,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 802,898 |
| Attendance per Game | 29,737 |
| Starting Balance | $85,000,000 |
| | |
| Gate Revenue | $30,573,558 |
| Season Ticket Revenue | $49,689,497 |
| Playoff Revenue | $0 |
| Media Revenue | $29,910,000 |
| Merchandising Revenue | $3,887,811 |
| Other Revenue | -$1,202,502 |
| | |
| Player Expenses | $52,041,637 |
| Staff Expenses | $0 |
| Other Expenses | $16,050,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $112,858,364 |
| Total Expenses | $68,091,637 |
| BALANCE | $129,766,727 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,250,315 |
| Attendance per Game | 31,473 |
| Starting Balance | $80,000,000 |
| | |
| Gate Revenue | $81,760,337 |
| Season Ticket Revenue | $51,355,998 |
| Playoff Revenue | $13,100,124 |
| Media Revenue | $27,370,000 |
| Merchandising Revenue | $10,690,019 |
| Other Revenue | -$1,202,502 |
| | |
| Player Expenses | $108,756,269 |
| Staff Expenses | $0 |
| Other Expenses | $17,843,007 |
| | |
| Misc Expenses | -$52,432,849 |
| | |
| Total Revenue | $184,032,125 |
| Total Expenses | $126,599,276 |
| BALANCE | $85,000,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $0 |
Player Payroll | $248,193,548 |
Current Budget | $250,000,000 |
Projected Balance | -$6,000,000 |
| |
Average Player Salary | $6,977,765 |
League Average Salary | $4,245,380 |
| | |
Highest Paid Players: | |
1) Wambua Kafil | $31,500,000 |
2) Hizkaias Tagmaoui | $27,044,548 |
3) Andre Bear | $23,400,000 |
4) Bertrand Fenuku | $22,800,000 |
5) Ron Akintunde | $22,200,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 947,475 |
| Attendance per Game | 39,478 |
| Starting Balance | $21,000,000 |
| | |
| Gate Revenue | $35,008,152 |
| Season Ticket Revenue | $96,992,577 |
| Playoff Revenue | $0 |
| Media Revenue | $49,350,000 |
| Merchandising Revenue | $5,531,088 |
| Other Revenue | -$1,199,631 |
| | |
| Player Expenses | $90,239,499 |
| Staff Expenses | $0 |
| Other Expenses | $10,360,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $185,682,186 |
| Total Expenses | $100,599,499 |
| BALANCE | $106,082,687 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,800,957 |
| Attendance per Game | 39,174 |
| Starting Balance | $60,000,000 |
| | |
| Gate Revenue | $104,914,745 |
| Season Ticket Revenue | $98,398,300 |
| Playoff Revenue | $16,928,636 |
| Media Revenue | $49,350,000 |
| Merchandising Revenue | $15,972,912 |
| Other Revenue | -$1,199,631 |
| | |
| Player Expenses | $273,150,908 |
| Staff Expenses | $0 |
| Other Expenses | $16,720,769 |
| | |
| Misc Expenses | -$26,718,393 |
| | |
| Total Revenue | $277,590,070 |
| Total Expenses | $289,871,677 |
| BALANCE | $21,000,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $0 |
Player Payroll | $238,645,502 |
Current Budget | $284,000,000 |
Projected Balance | -$37,500,000 |
| |
Average Player Salary | $7,262,046 |
League Average Salary | $4,245,380 |
| | |
Highest Paid Players: | |
1) Lulaklenzi Boukadida | $25,310,162 |
2) Kalititi Sabola | $25,200,000 |
3) Safe-eldin Kirwa | $23,800,000 |
4) Lester O'Neill | $20,200,000 |
5) Kalif Chatuluku | $18,200,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 899,167 |
| Attendance per Game | 33,302 |
| Starting Balance | $85,000,000 |
| | |
| Gate Revenue | $30,463,337 |
| Season Ticket Revenue | $91,766,675 |
| Playoff Revenue | $0 |
| Media Revenue | $64,650,000 |
| Merchandising Revenue | $5,966,627 |
| Other Revenue | $1,261,805 |
| | |
| Player Expenses | $95,208,557 |
| Staff Expenses | $0 |
| Other Expenses | $16,050,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $194,108,444 |
| Total Expenses | $111,258,557 |
| BALANCE | $167,849,887 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,111,964 |
| Attendance per Game | 43,524 |
| Starting Balance | $82,000,000 |
| | |
| Gate Revenue | $125,321,097 |
| Season Ticket Revenue | $94,085,391 |
| Playoff Revenue | $6,045,376 |
| Media Revenue | $62,650,000 |
| Merchandising Revenue | $16,405,071 |
| Other Revenue | $1,261,805 |
| | |
| Player Expenses | $178,159,713 |
| Staff Expenses | $0 |
| Other Expenses | $15,691,119 |
| | |
| Misc Expenses | -$97,863,343 |
| | |
| Total Revenue | $294,714,175 |
| Total Expenses | $193,850,832 |
| BALANCE | $85,000,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $0 |
Player Payroll | $268,072,156 |
Current Budget | $304,000,000 |
Projected Balance | $7,500,000 |
| |
Average Player Salary | $7,928,681 |
League Average Salary | $4,245,380 |
| | |
Highest Paid Players: | |
1) Kinfu Nyuni | $32,000,000 |
2) Azeggagh Nicholls | $27,600,000 |
3) Nadir Barmasai | $27,200,000 |
4) Josh Wilkin | $25,600,000 |
5) Bayesa Kipkunui | $24,731,906 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,084,758 |
| Attendance per Game | 37,405 |
| Starting Balance | $25,000,000 |
| | |
| Gate Revenue | $43,927,221 |
| Season Ticket Revenue | $119,267,720 |
| Playoff Revenue | $0 |
| Media Revenue | $83,700,000 |
| Merchandising Revenue | $7,703,241 |
| Other Revenue | -$3,466,962 |
| | |
| Player Expenses | $97,338,120 |
| Staff Expenses | $0 |
| Other Expenses | $16,050,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $251,131,220 |
| Total Expenses | $113,388,120 |
| BALANCE | $162,743,100 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,719,943 |
| Attendance per Game | 38,041 |
| Starting Balance | $25,000,000 |
| | |
| Gate Revenue | $110,123,142 |
| Season Ticket Revenue | $111,443,442 |
| Playoff Revenue | $24,603,367 |
| Media Revenue | $83,700,000 |
| Merchandising Revenue | $18,154,629 |
| Other Revenue | -$3,466,962 |
| | |
| Player Expenses | $294,416,465 |
| Staff Expenses | $0 |
| Other Expenses | $11,763,566 |
| | |
| Misc Expenses | -$35,691,718 |
| | |
| Total Revenue | $341,871,749 |
| Total Expenses | $306,180,031 |
| BALANCE | $25,000,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $0 |
Player Payroll | $124,507,700 |
Current Budget | $190,000,000 |
Projected Balance | $10,000,000 |
| |
Average Player Salary | $3,162,793 |
League Average Salary | $4,245,380 |
| | |
Highest Paid Players: | |
1) Kelile Daktari | $27,600,000 |
2) Harley Utni | $12,700,000 |
3) David Colon | $12,500,000 |
4) Bahari Manu | $12,400,000 |
5) Hector Navarrete | $6,900,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 825,564 |
| Attendance per Game | 29,484 |
| Starting Balance | $50,000,000 |
| | |
| Gate Revenue | $24,492,770 |
| Season Ticket Revenue | $70,220,622 |
| Playoff Revenue | $0 |
| Media Revenue | $44,400,000 |
| Merchandising Revenue | $5,562,821 |
| Other Revenue | $1,045,608 |
| | |
| Player Expenses | $47,835,424 |
| Staff Expenses | $0 |
| Other Expenses | $16,050,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $145,721,821 |
| Total Expenses | $63,885,424 |
| BALANCE | $131,836,397 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,828,138 |
| Attendance per Game | 25,568 |
| Starting Balance | $55,000,000 |
| | |
| Gate Revenue | $49,897,599 |
| Season Ticket Revenue | $64,881,646 |
| Playoff Revenue | $0 |
| Media Revenue | $44,400,000 |
| Merchandising Revenue | $12,592,342 |
| Other Revenue | $1,045,608 |
| | |
| Player Expenses | $135,891,747 |
| Staff Expenses | $0 |
| Other Expenses | $20,123,808 |
| | |
| Misc Expenses | -$27,445,360 |
| | |
| Total Revenue | $178,460,915 |
| Total Expenses | $156,015,555 |
| BALANCE | $50,000,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $0 |
Player Payroll | $162,641,000 |
Current Budget | $150,000,000 |
Projected Balance | -$30,000,000 |
| |
Average Player Salary | $4,221,667 |
League Average Salary | $4,245,380 |
| | |
Highest Paid Players: | |
1) Martin Richards | $19,800,000 |
2) Brandon Okechuku | $18,600,000 |
3) Wambua Tergat | $16,200,000 |
4) Iken Bakari | $15,050,000 |
5) Darryl Watlington | $14,700,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 572,035 |
| Attendance per Game | 21,186 |
| Starting Balance | $85,000,000 |
| | |
| Gate Revenue | $16,917,151 |
| Season Ticket Revenue | $46,254,780 |
| Playoff Revenue | $0 |
| Media Revenue | $34,600,000 |
| Merchandising Revenue | $4,207,437 |
| Other Revenue | $2,445,490 |
| | |
| Player Expenses | $55,787,929 |
| Staff Expenses | $0 |
| Other Expenses | $17,850,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $104,424,858 |
| Total Expenses | $73,637,929 |
| BALANCE | $115,786,929 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,488,476 |
| Attendance per Game | 20,818 |
| Starting Balance | $80,000,000 |
| | |
| Gate Revenue | $41,410,695 |
| Season Ticket Revenue | $44,675,631 |
| Playoff Revenue | $0 |
| Media Revenue | $32,200,000 |
| Merchandising Revenue | $10,877,670 |
| Other Revenue | $2,445,490 |
| | |
| Player Expenses | $108,984,895 |
| Staff Expenses | $0 |
| Other Expenses | $18,912,588 |
| | |
| Misc Expenses | -$2,225,296 |
| | |
| Total Revenue | $135,122,779 |
| Total Expenses | $127,897,483 |
| BALANCE | $85,000,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $0 |
Player Payroll | $135,130,750 |
Current Budget | $152,000,000 |
Projected Balance | -$6,400,000 |
| |
Average Player Salary | $4,018,640 |
League Average Salary | $4,245,380 |
| | |
Highest Paid Players: | |
1) Tekalgn Mashuhuri | $21,600,000 |
2) Hiba Gachukia | $21,450,000 |
3) Tatevos Khanumian | $14,500,000 |
4) Jonathan Brewer | $12,100,000 |
5) Seung-ryong Park | $8,400,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 878,093 |
| Attendance per Game | 35,124 |
| Starting Balance | $10,000,000 |
| | |
| Gate Revenue | $33,892,932 |
| Season Ticket Revenue | $59,991,789 |
| Playoff Revenue | $0 |
| Media Revenue | $24,720,000 |
| Merchandising Revenue | $4,291,651 |
| Other Revenue | -$745,656 |
| | |
| Player Expenses | $48,908,819 |
| Staff Expenses | $0 |
| Other Expenses | $13,910,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $122,150,716 |
| Total Expenses | $62,818,819 |
| BALANCE | $69,331,897 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,529,443 |
| Attendance per Game | 35,377 |
| Starting Balance | $8,000,000 |
| | |
| Gate Revenue | $93,682,874 |
| Season Ticket Revenue | $55,093,581 |
| Playoff Revenue | $21,157,824 |
| Media Revenue | $23,600,000 |
| Merchandising Revenue | $11,045,739 |
| Other Revenue | -$745,656 |
| | |
| Player Expenses | $72,116,727 |
| Staff Expenses | $0 |
| Other Expenses | $16,451,469 |
| | |
| Misc Expenses | -$110,442,166 |
| | |
| Total Revenue | $201,010,362 |
| Total Expenses | $88,568,196 |
| BALANCE | $10,000,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $0 |
Player Payroll | $76,107,000 |
Current Budget | $130,000,000 |
Projected Balance | $3,000,000 |
| |
Average Player Salary | $2,155,833 |
League Average Salary | $4,245,380 |
| | |
Highest Paid Players: | |
1) Mazakazu Iwamura | $14,190,000 |
2) Ibrahim Ezenachi | $11,300,000 |
3) Jeremy Smith | $8,000,000 |
4) Danny Barrett | $6,500,000 |
5) Robbie Jasiri | $4,480,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 775,431 |
| Attendance per Game | 28,720 |
| Starting Balance | $27,000,000 |
| | |
| Gate Revenue | $26,081,496 |
| Season Ticket Revenue | $46,745,953 |
| Playoff Revenue | $0 |
| Media Revenue | $23,100,000 |
| Merchandising Revenue | $3,984,876 |
| Other Revenue | -$61,599 |
| | |
| Player Expenses | $28,399,707 |
| Staff Expenses | $0 |
| Other Expenses | $16,050,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $99,850,726 |
| Total Expenses | $44,449,707 |
| BALANCE | $82,401,019 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,834,636 |
| Attendance per Game | 25,659 |
| Starting Balance | $15,000,000 |
| | |
| Gate Revenue | $52,202,228 |
| Season Ticket Revenue | $45,953,622 |
| Playoff Revenue | $0 |
| Media Revenue | $23,100,000 |
| Merchandising Revenue | $10,417,443 |
| Other Revenue | -$61,599 |
| | |
| Player Expenses | $50,623,935 |
| Staff Expenses | $0 |
| Other Expenses | $24,456,153 |
| | |
| Misc Expenses | -$47,325,976 |
| | |
| Total Revenue | $134,406,064 |
| Total Expenses | $75,080,088 |
| BALANCE | $27,000,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $0 |
Player Payroll | $134,514,000 |
Current Budget | $192,000,000 |
Projected Balance | $0 |
| |
Average Player Salary | $3,592,579 |
League Average Salary | $4,245,380 |
| | |
Highest Paid Players: | |
1) Steven Nasor | $25,000,000 |
2) Taddesse Nyariki | $23,600,000 |
3) Garret Webb | $18,400,000 |
4) Yasuo Uemura | $16,600,000 |
5) Glen Adewole | $10,600,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 776,301 |
| Attendance per Game | 29,858 |
| Starting Balance | $85,000,000 |
| | |
| Gate Revenue | $25,249,790 |
| Season Ticket Revenue | $70,261,160 |
| Playoff Revenue | $0 |
| Media Revenue | $39,950,000 |
| Merchandising Revenue | $5,519,540 |
| Other Revenue | $1,892,728 |
| | |
| Player Expenses | $51,780,560 |
| Staff Expenses | $0 |
| Other Expenses | $16,050,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $142,873,218 |
| Total Expenses | $67,830,560 |
| BALANCE | $160,042,658 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,128,983 |
| Attendance per Game | 29,776 |
| Starting Balance | $75,000,000 |
| | |
| Gate Revenue | $66,930,057 |
| Season Ticket Revenue | $68,804,593 |
| Playoff Revenue | $0 |
| Media Revenue | $39,950,000 |
| Merchandising Revenue | $15,432,728 |
| Other Revenue | $1,892,728 |
| | |
| Player Expenses | $113,201,089 |
| Staff Expenses | $0 |
| Other Expenses | $17,662,028 |
| | |
| Misc Expenses | -$53,952,834 |
| | |
| Total Revenue | $194,815,951 |
| Total Expenses | $130,863,117 |
| BALANCE | $85,000,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $0 |
Player Payroll | $80,673,500 |
Current Budget | $140,000,000 |
Projected Balance | $16,500,000 |
| |
Average Player Salary | $2,248,068 |
League Average Salary | $4,245,380 |
| | |
Highest Paid Players: | |
1) Keith Tahir | $15,000,000 |
2) Khaled Mwapacha | $9,681,500 |
3) Nick Konchellah | $9,270,000 |
4) Labib Isa | $7,085,000 |
5) Chad Pierpont | $5,720,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 897,838 |
| Attendance per Game | 32,066 |
| Starting Balance | $10,500,000 |
| | |
| Gate Revenue | $31,157,486 |
| Season Ticket Revenue | $53,060,262 |
| Playoff Revenue | $0 |
| Media Revenue | $24,160,000 |
| Merchandising Revenue | $4,569,183 |
| Other Revenue | -$895,016 |
| | |
| Player Expenses | $30,776,975 |
| Staff Expenses | $0 |
| Other Expenses | $16,050,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $112,051,915 |
| Total Expenses | $46,826,975 |
| BALANCE | $75,724,940 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,048,685 |
| Attendance per Game | 28,653 |
| Starting Balance | $12,500,000 |
| | |
| Gate Revenue | $64,327,689 |
| Season Ticket Revenue | $51,216,778 |
| Playoff Revenue | $0 |
| Media Revenue | $23,660,000 |
| Merchandising Revenue | $10,952,116 |
| Other Revenue | -$895,016 |
| | |
| Player Expenses | $118,594,224 |
| Staff Expenses | $0 |
| Other Expenses | $12,376,084 |
| | |
| Misc Expenses | -$24,118,435 |
| | |
| Total Revenue | $153,088,743 |
| Total Expenses | $130,970,308 |
| BALANCE | $10,500,000 |
|
|
 |