SOUTH AFRICA BASEBALL
FINANCIAL REPORT
05/30/2061
 
Rank Team Payroll
1 Krugersdorp Blue Jays $268,072,156
2 Cape Town Lords $248,193,548
3 Johannesburg Pipers $238,645,502
4 Port Elizabeth Heroes $162,641,000
5 Brakpan Blue Wings $144,771,000
6 Soweto Killer Whales $135,130,750
7 Vereeniging Oaks $134,514,000
8 Bloemfontein Sea Turtles $126,832,200
9 Pietermaritzburg Thrashers $124,507,700
10 Botshabelo Trains $84,107,000
11 Welkom Saxons $80,673,500
12 Tembisa Aztecs $76,107,000
Rank Team Attendance
1 Krugersdorp Blue Jays 1,084,758
2 Cape Town Lords 947,475
3 Johannesburg Pipers 899,167
4 Welkom Saxons 897,838
5 Bloemfontein Sea Turtles 895,346
6 Soweto Killer Whales 878,093
7 Pietermaritzburg Thrashers 825,564
8 Brakpan Blue Wings 802,898
9 Vereeniging Oaks 776,301
10 Tembisa Aztecs 775,431
11 Botshabelo Trains 590,989
12 Port Elizabeth Heroes 572,035
Rank Team Gate Revenue
1 Krugersdorp Blue Jays $43,927,221
2 Cape Town Lords $35,008,152
3 Soweto Killer Whales $33,892,932
4 Bloemfontein Sea Turtles $32,817,747
5 Welkom Saxons $31,157,486
6 Brakpan Blue Wings $30,573,558
7 Johannesburg Pipers $30,463,337
8 Tembisa Aztecs $26,081,496
9 Vereeniging Oaks $25,249,790
10 Pietermaritzburg Thrashers $24,492,770
11 Botshabelo Trains $19,076,700
12 Port Elizabeth Heroes $16,917,151
Rank Team Season Tickets
1 Krugersdorp Blue Jays $119,267,720
2 Cape Town Lords $96,992,577
3 Johannesburg Pipers $91,766,675
4 Vereeniging Oaks $70,261,160
5 Pietermaritzburg Thrashers $70,220,622
6 Bloemfontein Sea Turtles $63,810,720
7 Soweto Killer Whales $59,991,789
8 Welkom Saxons $53,060,262
9 Botshabelo Trains $51,043,820
10 Brakpan Blue Wings $49,689,497
11 Tembisa Aztecs $46,745,953
12 Port Elizabeth Heroes $46,254,780
Rank Team Media Revenue
1 Krugersdorp Blue Jays $83,700,000
2 Johannesburg Pipers $64,650,000
3 Cape Town Lords $49,350,000
4 Pietermaritzburg Thrashers $44,400,000
5 Vereeniging Oaks $39,950,000
6 Port Elizabeth Heroes $34,600,000
7 Bloemfontein Sea Turtles $30,410,000
8 Botshabelo Trains $29,910,000
9 Brakpan Blue Wings $29,910,000
10 Soweto Killer Whales $24,720,000
11 Welkom Saxons $24,160,000
12 Tembisa Aztecs $23,100,000
Rank Team Merchandising
1 Krugersdorp Blue Jays $7,703,241
2 Johannesburg Pipers $5,966,627
3 Pietermaritzburg Thrashers $5,562,821
4 Cape Town Lords $5,531,088
5 Vereeniging Oaks $5,519,540
6 Bloemfontein Sea Turtles $4,817,233
7 Welkom Saxons $4,569,183
8 Soweto Killer Whales $4,291,651
9 Port Elizabeth Heroes $4,207,437
10 Tembisa Aztecs $3,984,876
11 Brakpan Blue Wings $3,887,811
12 Botshabelo Trains $3,383,440
Rank Team Total Revenue
1 Krugersdorp Blue Jays $251,131,220
2 Johannesburg Pipers $194,108,444
3 Cape Town Lords $185,682,186
4 Pietermaritzburg Thrashers $145,721,821
5 Vereeniging Oaks $142,873,218
6 Bloemfontein Sea Turtles $130,608,472
7 Soweto Killer Whales $122,150,716
8 Brakpan Blue Wings $112,858,364
9 Welkom Saxons $112,051,915
10 Botshabelo Trains $105,586,923
11 Port Elizabeth Heroes $104,424,858
12 Tembisa Aztecs $99,850,726
Rank Team Total Expenses
1 Krugersdorp Blue Jays $113,388,120
2 Johannesburg Pipers $111,258,557
3 Cape Town Lords $100,599,499
4 Port Elizabeth Heroes $73,637,929
5 Brakpan Blue Wings $68,091,637
6 Vereeniging Oaks $67,830,560
7 Pietermaritzburg Thrashers $63,885,424
8 Soweto Killer Whales $62,818,819
9 Bloemfontein Sea Turtles $57,975,109
10 Botshabelo Trains $47,921,860
11 Welkom Saxons $46,826,975
12 Tembisa Aztecs $44,449,707
Rank Team Current Budget
1 Krugersdorp Blue Jays $304,000,000
2 Johannesburg Pipers $284,000,000
3 Cape Town Lords $250,000,000
4 Vereeniging Oaks $192,000,000
5 Pietermaritzburg Thrashers $190,000,000
6 Brakpan Blue Wings $168,000,000
7 Bloemfontein Sea Turtles $156,000,000
8 Soweto Killer Whales $152,000,000
9 Port Elizabeth Heroes $150,000,000
10 Botshabelo Trains $142,000,000
11 Welkom Saxons $140,000,000
12 Tembisa Aztecs $130,000,000
Rank Player Team Salary  
1 Kinfu Nyuni Krugersdorp $32,000,000  
2 Wambua Kafil Cape Town $31,500,000  
3 Kelile Daktari Pietermaritzburg $27,600,000  
4 Azeggagh Nicholls Krugersdorp $27,600,000  
5 Nadir Barmasai Krugersdorp $27,200,000  
6 Hizkaias Tagmaoui Cape Town $27,044,548  
7 Josh Wilkin Krugersdorp $25,600,000  
8 Lulaklenzi Boukadida Johannesburg $25,310,162  
9 Kalititi Sabola Johannesburg $25,200,000  
10 Steven Nasor Vereeniging $25,000,000  
11 Bayesa Kipkunui Krugersdorp $24,731,906  
12 Brandon Kendell Bloemfontein $24,000,000  
13 Safe-eldin Kirwa Johannesburg $23,800,000  
14 Taddesse Nyariki Vereeniging $23,600,000  
15 Andre Bear Cape Town $23,400,000  
16 Bertrand Fenuku Cape Town $22,800,000  
17 Pat Wanyanga Krugersdorp $22,800,000  
18 Ron Akintunde Cape Town $22,200,000  
19 Aidan Salam Brakpan $22,200,000  
20 Gemeda Ghodbane Cape Town $22,000,000  
21 Tekalgn Mashuhuri Soweto $21,600,000  
22 Daniel Ehioze Brakpan $21,450,000  
23 Hiba Gachukia Soweto $21,450,000  
24 Gabriel Kumbuka Bloemfontein $21,450,000  
25 Jassiem Moswen Krugersdorp $20,600,000  
BLOEMFONTEIN SEA TURTLES
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$0
Player Payroll$126,832,200
Current Budget$156,000,000
Projected Balance-$500,000
  
Average Player Salary$3,390,426
League Average Salary$4,245,380
  
Highest Paid Players: 
 1) Brandon Kendell$24,000,000
 2) Gabriel Kumbuka$21,450,000
 3) Jordan McGivern$16,250,000
 4) Finley Sanderson$12,200,000
 5) Hakim Kigongo$9,520,000
CURRENT FINANCIAL OVERVIEW
Attendance895,346
Attendance per Game31,977
Starting Balance$14,000,000
  
Gate Revenue$32,817,747
Season Ticket Revenue$63,810,720
Playoff Revenue$0
Media Revenue$30,410,000
Merchandising Revenue$4,817,233
Other Revenue-$1,247,228
  
Player Expenses$46,605,109
Staff Expenses$0
Other Expenses$11,370,000
  
Misc Expenses$0
  
Total Revenue$130,608,472
Total Expenses$57,975,109
BALANCE$86,633,363
LAST SEASON OVERVIEW
Attendance1,911,096
Attendance per Game26,729
Starting Balance$22,000,000
  
Gate Revenue$59,138,142
Season Ticket Revenue$64,364,775
Playoff Revenue$6,428,345
Media Revenue$28,730,000
Merchandising Revenue$11,011,501
Other Revenue-$1,247,228
  
Player Expenses$118,884,536
Staff Expenses$0
Other Expenses$16,947,204
  
Misc Expenses-$43,940,077
  
Total Revenue$171,771,817
Total Expenses$135,831,740
BALANCE$14,000,000
BOTSHABELO TRAINS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$0
Player Payroll$84,107,000
Current Budget$142,000,000
Projected Balance$10,000,000
  
Average Player Salary$2,460,314
League Average Salary$4,245,380
  
Highest Paid Players: 
 1) Dahab Boma$15,800,000
 2) Toby Henderson$13,700,000
 3) Iov Uesugi$13,500,000
 4) Sifaks Muliro$6,300,000
 5) Dandasena Vonguru$5,500,000
CURRENT FINANCIAL OVERVIEW
Attendance590,989
Attendance per Game26,863
Starting Balance$45,000,000
  
Gate Revenue$19,076,700
Season Ticket Revenue$51,043,820
Playoff Revenue$0
Media Revenue$29,910,000
Merchandising Revenue$3,383,440
Other Revenue$2,172,963
  
Player Expenses$31,871,860
Staff Expenses$0
Other Expenses$16,050,000
  
Misc Expenses$0
  
Total Revenue$105,586,923
Total Expenses$47,921,860
BALANCE$102,665,063
LAST SEASON OVERVIEW
Attendance1,759,940
Attendance per Game24,615
Starting Balance$42,500,000
  
Gate Revenue$50,042,471
Season Ticket Revenue$50,589,150
Playoff Revenue$0
Media Revenue$29,230,000
Merchandising Revenue$10,871,501
Other Revenue$2,172,963
  
Player Expenses$86,216,580
Staff Expenses$0
Other Expenses$18,706,452
  
Misc Expenses-$36,933,544
  
Total Revenue$144,356,576
Total Expenses$104,923,032
BALANCE$45,000,000
BRAKPAN BLUE WINGS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$0
Player Payroll$144,771,000
Current Budget$168,000,000
Projected Balance-$25,000,000
  
Average Player Salary$4,179,257
League Average Salary$4,245,380
  
Highest Paid Players: 
 1) Aidan Salam$22,200,000
 2) Daniel Ehioze$21,450,000
 3) Kalif Hissou$17,600,000
 4) Jake Thompson$17,600,000
 5) Harley Shabana$7,700,000
CURRENT FINANCIAL OVERVIEW
Attendance802,898
Attendance per Game29,737
Starting Balance$85,000,000
  
Gate Revenue$30,573,558
Season Ticket Revenue$49,689,497
Playoff Revenue$0
Media Revenue$29,910,000
Merchandising Revenue$3,887,811
Other Revenue-$1,202,502
  
Player Expenses$52,041,637
Staff Expenses$0
Other Expenses$16,050,000
  
Misc Expenses$0
  
Total Revenue$112,858,364
Total Expenses$68,091,637
BALANCE$129,766,727
LAST SEASON OVERVIEW
Attendance2,250,315
Attendance per Game31,473
Starting Balance$80,000,000
  
Gate Revenue$81,760,337
Season Ticket Revenue$51,355,998
Playoff Revenue$13,100,124
Media Revenue$27,370,000
Merchandising Revenue$10,690,019
Other Revenue-$1,202,502
  
Player Expenses$108,756,269
Staff Expenses$0
Other Expenses$17,843,007
  
Misc Expenses-$52,432,849
  
Total Revenue$184,032,125
Total Expenses$126,599,276
BALANCE$85,000,000
CAPE TOWN LORDS
GENERAL INFORMATION
Team FocusWin Now!
Staff Payroll$0
Player Payroll$248,193,548
Current Budget$250,000,000
Projected Balance-$6,000,000
  
Average Player Salary$6,977,765
League Average Salary$4,245,380
  
Highest Paid Players: 
 1) Wambua Kafil$31,500,000
 2) Hizkaias Tagmaoui$27,044,548
 3) Andre Bear$23,400,000
 4) Bertrand Fenuku$22,800,000
 5) Ron Akintunde$22,200,000
CURRENT FINANCIAL OVERVIEW
Attendance947,475
Attendance per Game39,478
Starting Balance$21,000,000
  
Gate Revenue$35,008,152
Season Ticket Revenue$96,992,577
Playoff Revenue$0
Media Revenue$49,350,000
Merchandising Revenue$5,531,088
Other Revenue-$1,199,631
  
Player Expenses$90,239,499
Staff Expenses$0
Other Expenses$10,360,000
  
Misc Expenses$0
  
Total Revenue$185,682,186
Total Expenses$100,599,499
BALANCE$106,082,687
LAST SEASON OVERVIEW
Attendance2,800,957
Attendance per Game39,174
Starting Balance$60,000,000
  
Gate Revenue$104,914,745
Season Ticket Revenue$98,398,300
Playoff Revenue$16,928,636
Media Revenue$49,350,000
Merchandising Revenue$15,972,912
Other Revenue-$1,199,631
  
Player Expenses$273,150,908
Staff Expenses$0
Other Expenses$16,720,769
  
Misc Expenses-$26,718,393
  
Total Revenue$277,590,070
Total Expenses$289,871,677
BALANCE$21,000,000
JOHANNESBURG PIPERS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$0
Player Payroll$238,645,502
Current Budget$284,000,000
Projected Balance-$37,500,000
  
Average Player Salary$7,262,046
League Average Salary$4,245,380
  
Highest Paid Players: 
 1) Lulaklenzi Boukadida$25,310,162
 2) Kalititi Sabola$25,200,000
 3) Safe-eldin Kirwa$23,800,000
 4) Lester O'Neill$20,200,000
 5) Kalif Chatuluku$18,200,000
CURRENT FINANCIAL OVERVIEW
Attendance899,167
Attendance per Game33,302
Starting Balance$85,000,000
  
Gate Revenue$30,463,337
Season Ticket Revenue$91,766,675
Playoff Revenue$0
Media Revenue$64,650,000
Merchandising Revenue$5,966,627
Other Revenue$1,261,805
  
Player Expenses$95,208,557
Staff Expenses$0
Other Expenses$16,050,000
  
Misc Expenses$0
  
Total Revenue$194,108,444
Total Expenses$111,258,557
BALANCE$167,849,887
LAST SEASON OVERVIEW
Attendance3,111,964
Attendance per Game43,524
Starting Balance$82,000,000
  
Gate Revenue$125,321,097
Season Ticket Revenue$94,085,391
Playoff Revenue$6,045,376
Media Revenue$62,650,000
Merchandising Revenue$16,405,071
Other Revenue$1,261,805
  
Player Expenses$178,159,713
Staff Expenses$0
Other Expenses$15,691,119
  
Misc Expenses-$97,863,343
  
Total Revenue$294,714,175
Total Expenses$193,850,832
BALANCE$85,000,000
KRUGERSDORP BLUE JAYS
GENERAL INFORMATION
Team FocusWin Now!
Staff Payroll$0
Player Payroll$268,072,156
Current Budget$304,000,000
Projected Balance$7,500,000
  
Average Player Salary$7,928,681
League Average Salary$4,245,380
  
Highest Paid Players: 
 1) Kinfu Nyuni$32,000,000
 2) Azeggagh Nicholls$27,600,000
 3) Nadir Barmasai$27,200,000
 4) Josh Wilkin$25,600,000
 5) Bayesa Kipkunui$24,731,906
CURRENT FINANCIAL OVERVIEW
Attendance1,084,758
Attendance per Game37,405
Starting Balance$25,000,000
  
Gate Revenue$43,927,221
Season Ticket Revenue$119,267,720
Playoff Revenue$0
Media Revenue$83,700,000
Merchandising Revenue$7,703,241
Other Revenue-$3,466,962
  
Player Expenses$97,338,120
Staff Expenses$0
Other Expenses$16,050,000
  
Misc Expenses$0
  
Total Revenue$251,131,220
Total Expenses$113,388,120
BALANCE$162,743,100
LAST SEASON OVERVIEW
Attendance2,719,943
Attendance per Game38,041
Starting Balance$25,000,000
  
Gate Revenue$110,123,142
Season Ticket Revenue$111,443,442
Playoff Revenue$24,603,367
Media Revenue$83,700,000
Merchandising Revenue$18,154,629
Other Revenue-$3,466,962
  
Player Expenses$294,416,465
Staff Expenses$0
Other Expenses$11,763,566
  
Misc Expenses-$35,691,718
  
Total Revenue$341,871,749
Total Expenses$306,180,031
BALANCE$25,000,000
PIETERMARITZBURG THRASHERS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$0
Player Payroll$124,507,700
Current Budget$190,000,000
Projected Balance$10,000,000
  
Average Player Salary$3,162,793
League Average Salary$4,245,380
  
Highest Paid Players: 
 1) Kelile Daktari$27,600,000
 2) Harley Utni$12,700,000
 3) David Colon$12,500,000
 4) Bahari Manu$12,400,000
 5) Hector Navarrete$6,900,000
CURRENT FINANCIAL OVERVIEW
Attendance825,564
Attendance per Game29,484
Starting Balance$50,000,000
  
Gate Revenue$24,492,770
Season Ticket Revenue$70,220,622
Playoff Revenue$0
Media Revenue$44,400,000
Merchandising Revenue$5,562,821
Other Revenue$1,045,608
  
Player Expenses$47,835,424
Staff Expenses$0
Other Expenses$16,050,000
  
Misc Expenses$0
  
Total Revenue$145,721,821
Total Expenses$63,885,424
BALANCE$131,836,397
LAST SEASON OVERVIEW
Attendance1,828,138
Attendance per Game25,568
Starting Balance$55,000,000
  
Gate Revenue$49,897,599
Season Ticket Revenue$64,881,646
Playoff Revenue$0
Media Revenue$44,400,000
Merchandising Revenue$12,592,342
Other Revenue$1,045,608
  
Player Expenses$135,891,747
Staff Expenses$0
Other Expenses$20,123,808
  
Misc Expenses-$27,445,360
  
Total Revenue$178,460,915
Total Expenses$156,015,555
BALANCE$50,000,000
PORT ELIZABETH HEROES
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$0
Player Payroll$162,641,000
Current Budget$150,000,000
Projected Balance-$30,000,000
  
Average Player Salary$4,221,667
League Average Salary$4,245,380
  
Highest Paid Players: 
 1) Martin Richards$19,800,000
 2) Brandon Okechuku$18,600,000
 3) Wambua Tergat$16,200,000
 4) Iken Bakari$15,050,000
 5) Darryl Watlington$14,700,000
CURRENT FINANCIAL OVERVIEW
Attendance572,035
Attendance per Game21,186
Starting Balance$85,000,000
  
Gate Revenue$16,917,151
Season Ticket Revenue$46,254,780
Playoff Revenue$0
Media Revenue$34,600,000
Merchandising Revenue$4,207,437
Other Revenue$2,445,490
  
Player Expenses$55,787,929
Staff Expenses$0
Other Expenses$17,850,000
  
Misc Expenses$0
  
Total Revenue$104,424,858
Total Expenses$73,637,929
BALANCE$115,786,929
LAST SEASON OVERVIEW
Attendance1,488,476
Attendance per Game20,818
Starting Balance$80,000,000
  
Gate Revenue$41,410,695
Season Ticket Revenue$44,675,631
Playoff Revenue$0
Media Revenue$32,200,000
Merchandising Revenue$10,877,670
Other Revenue$2,445,490
  
Player Expenses$108,984,895
Staff Expenses$0
Other Expenses$18,912,588
  
Misc Expenses-$2,225,296
  
Total Revenue$135,122,779
Total Expenses$127,897,483
BALANCE$85,000,000
SOWETO KILLER WHALES
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$0
Player Payroll$135,130,750
Current Budget$152,000,000
Projected Balance-$6,400,000
  
Average Player Salary$4,018,640
League Average Salary$4,245,380
  
Highest Paid Players: 
 1) Tekalgn Mashuhuri$21,600,000
 2) Hiba Gachukia$21,450,000
 3) Tatevos Khanumian$14,500,000
 4) Jonathan Brewer$12,100,000
 5) Seung-ryong Park$8,400,000
CURRENT FINANCIAL OVERVIEW
Attendance878,093
Attendance per Game35,124
Starting Balance$10,000,000
  
Gate Revenue$33,892,932
Season Ticket Revenue$59,991,789
Playoff Revenue$0
Media Revenue$24,720,000
Merchandising Revenue$4,291,651
Other Revenue-$745,656
  
Player Expenses$48,908,819
Staff Expenses$0
Other Expenses$13,910,000
  
Misc Expenses$0
  
Total Revenue$122,150,716
Total Expenses$62,818,819
BALANCE$69,331,897
LAST SEASON OVERVIEW
Attendance2,529,443
Attendance per Game35,377
Starting Balance$8,000,000
  
Gate Revenue$93,682,874
Season Ticket Revenue$55,093,581
Playoff Revenue$21,157,824
Media Revenue$23,600,000
Merchandising Revenue$11,045,739
Other Revenue-$745,656
  
Player Expenses$72,116,727
Staff Expenses$0
Other Expenses$16,451,469
  
Misc Expenses-$110,442,166
  
Total Revenue$201,010,362
Total Expenses$88,568,196
BALANCE$10,000,000
TEMBISA AZTECS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$0
Player Payroll$76,107,000
Current Budget$130,000,000
Projected Balance$3,000,000
  
Average Player Salary$2,155,833
League Average Salary$4,245,380
  
Highest Paid Players: 
 1) Mazakazu Iwamura$14,190,000
 2) Ibrahim Ezenachi$11,300,000
 3) Jeremy Smith$8,000,000
 4) Danny Barrett$6,500,000
 5) Robbie Jasiri$4,480,000
CURRENT FINANCIAL OVERVIEW
Attendance775,431
Attendance per Game28,720
Starting Balance$27,000,000
  
Gate Revenue$26,081,496
Season Ticket Revenue$46,745,953
Playoff Revenue$0
Media Revenue$23,100,000
Merchandising Revenue$3,984,876
Other Revenue-$61,599
  
Player Expenses$28,399,707
Staff Expenses$0
Other Expenses$16,050,000
  
Misc Expenses$0
  
Total Revenue$99,850,726
Total Expenses$44,449,707
BALANCE$82,401,019
LAST SEASON OVERVIEW
Attendance1,834,636
Attendance per Game25,659
Starting Balance$15,000,000
  
Gate Revenue$52,202,228
Season Ticket Revenue$45,953,622
Playoff Revenue$0
Media Revenue$23,100,000
Merchandising Revenue$10,417,443
Other Revenue-$61,599
  
Player Expenses$50,623,935
Staff Expenses$0
Other Expenses$24,456,153
  
Misc Expenses-$47,325,976
  
Total Revenue$134,406,064
Total Expenses$75,080,088
BALANCE$27,000,000
VEREENIGING OAKS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$0
Player Payroll$134,514,000
Current Budget$192,000,000
Projected Balance$0
  
Average Player Salary$3,592,579
League Average Salary$4,245,380
  
Highest Paid Players: 
 1) Steven Nasor$25,000,000
 2) Taddesse Nyariki$23,600,000
 3) Garret Webb$18,400,000
 4) Yasuo Uemura$16,600,000
 5) Glen Adewole$10,600,000
CURRENT FINANCIAL OVERVIEW
Attendance776,301
Attendance per Game29,858
Starting Balance$85,000,000
  
Gate Revenue$25,249,790
Season Ticket Revenue$70,261,160
Playoff Revenue$0
Media Revenue$39,950,000
Merchandising Revenue$5,519,540
Other Revenue$1,892,728
  
Player Expenses$51,780,560
Staff Expenses$0
Other Expenses$16,050,000
  
Misc Expenses$0
  
Total Revenue$142,873,218
Total Expenses$67,830,560
BALANCE$160,042,658
LAST SEASON OVERVIEW
Attendance2,128,983
Attendance per Game29,776
Starting Balance$75,000,000
  
Gate Revenue$66,930,057
Season Ticket Revenue$68,804,593
Playoff Revenue$0
Media Revenue$39,950,000
Merchandising Revenue$15,432,728
Other Revenue$1,892,728
  
Player Expenses$113,201,089
Staff Expenses$0
Other Expenses$17,662,028
  
Misc Expenses-$53,952,834
  
Total Revenue$194,815,951
Total Expenses$130,863,117
BALANCE$85,000,000
WELKOM SAXONS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$0
Player Payroll$80,673,500
Current Budget$140,000,000
Projected Balance$16,500,000
  
Average Player Salary$2,248,068
League Average Salary$4,245,380
  
Highest Paid Players: 
 1) Keith Tahir$15,000,000
 2) Khaled Mwapacha$9,681,500
 3) Nick Konchellah$9,270,000
 4) Labib Isa$7,085,000
 5) Chad Pierpont$5,720,000
CURRENT FINANCIAL OVERVIEW
Attendance897,838
Attendance per Game32,066
Starting Balance$10,500,000
  
Gate Revenue$31,157,486
Season Ticket Revenue$53,060,262
Playoff Revenue$0
Media Revenue$24,160,000
Merchandising Revenue$4,569,183
Other Revenue-$895,016
  
Player Expenses$30,776,975
Staff Expenses$0
Other Expenses$16,050,000
  
Misc Expenses$0
  
Total Revenue$112,051,915
Total Expenses$46,826,975
BALANCE$75,724,940
LAST SEASON OVERVIEW
Attendance2,048,685
Attendance per Game28,653
Starting Balance$12,500,000
  
Gate Revenue$64,327,689
Season Ticket Revenue$51,216,778
Playoff Revenue$0
Media Revenue$23,660,000
Merchandising Revenue$10,952,116
Other Revenue-$895,016
  
Player Expenses$118,594,224
Staff Expenses$0
Other Expenses$12,376,084
  
Misc Expenses-$24,118,435
  
Total Revenue$153,088,743
Total Expenses$130,970,308
BALANCE$10,500,000
Tuesday, July 22nd , 2025 - OOTP Baseball 26.5 Build 70