| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $7,025 |
| Player Payroll | $75,243 |
| Current Budget | $650,000 |
| Projected Balance | $2,620 |
| | |
| Average Player Salary | $1,413 |
| League Average Salary | $1,511 |
| | |
| Highest Paid Players: | |
| 1) Edward Robinson | $4,100 |
| 2) Joseph Robinson | $3,708 |
| 3) Dock Cooper | $3,553 |
| 4) Bert Mapes | $2,300 |
| 5) Tony Mugford | $2,200 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 249,969 |
| Attendance per Game | 4,545 |
| Starting Balance | $1,800 |
| | |
| Gate Revenue | $135,236 |
| Season Ticket Revenue | $131,597 |
| Playoff Revenue | $0 |
| Media Revenue | $1,900 |
| Merchandising Revenue | $2,475 |
| Other Revenue | -$4,832 |
| | |
| Player Expenses | $54,891 |
| Staff Expenses | $4,963 |
| Other Expenses | $11,993 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $266,376 |
| Total Expenses | $71,847 |
| BALANCE | $196,329 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 484,167 |
| Attendance per Game | 6,456 |
| Starting Balance | $1,700 |
| | |
| Gate Revenue | $246,257 |
| Season Ticket Revenue | $183,084 |
| Playoff Revenue | $0 |
| Media Revenue | $1,900 |
| Merchandising Revenue | $3,120 |
| Other Revenue | -$4,832 |
| | |
| Player Expenses | $68,187 |
| Staff Expenses | $8,660 |
| Other Expenses | $11,036 |
| | |
| Misc Expenses | -$342,185 |
| | |
| Total Revenue | $430,168 |
| Total Expenses | $87,883 |
| BALANCE | $1,800 |
|
