GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $8,530 |
Player Payroll | $63,228 |
Current Budget | $290,000 |
Projected Balance | $2,620 |
| |
Average Player Salary | $1,405 |
League Average Salary | $1,476 |
| | |
Highest Paid Players: | |
1) Nat Hawkins | $3,570 |
2) Jim Goodwin | $2,782 |
3) Kid Bradley | $2,754 |
4) Frank Lewis | $2,600 |
5) Bill Carter | $2,400 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 171,454 |
| Attendance per Game | 3,362 |
| Starting Balance | $1,800 |
| | |
| Gate Revenue | $73,461 |
| Season Ticket Revenue | $94,298 |
| Playoff Revenue | $0 |
| Media Revenue | $2,000 |
| Merchandising Revenue | $2,683 |
| Other Revenue | $4,217 |
| | |
| Player Expenses | $52,132 |
| Staff Expenses | $7,179 |
| Other Expenses | $12,100 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $176,659 |
| Total Expenses | $71,411 |
| BALANCE | $107,048 |
|
| LAST SEASON OVERVIEW |
| Attendance | 370,580 |
| Attendance per Game | 6,176 |
| Starting Balance | $1,700 |
| | |
| Gate Revenue | $200,613 |
| Season Ticket Revenue | $119,178 |
| Playoff Revenue | $42,877 |
| Media Revenue | $1,700 |
| Merchandising Revenue | $2,804 |
| Other Revenue | $4,217 |
| | |
| Player Expenses | $56,244 |
| Staff Expenses | $14,905 |
| Other Expenses | $11,500 |
| | |
| Misc Expenses | -$272,610 |
| | |
| Total Revenue | $355,359 |
| Total Expenses | $82,649 |
| BALANCE | $1,800 |
|