| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $8,975 |
| Player Payroll | $81,640 |
| Current Budget | $264,000 |
| Projected Balance | $0 |
| | |
| Average Player Salary | $1,814 |
| League Average Salary | $1,916 |
| | |
| Highest Paid Players: | |
| 1) Nat Hawkins | $4,715 |
| 2) Frank Lewis | $3,700 |
| 3) Bill Carter | $3,500 |
| 4) Larry Eagle | $3,100 |
| 5) Kid Bradley | $3,030 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $4,680 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $86,940 |
| Playoff Revenue | $0 |
| Media Revenue | $2,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $24,990 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $88,940 |
| Total Expenses | $24,990 |
| BALANCE | $68,630 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 201,576 |
| Attendance per Game | 3,360 |
| Starting Balance | $1,800 |
| | |
| Gate Revenue | $86,271 |
| Season Ticket Revenue | $94,298 |
| Playoff Revenue | $0 |
| Media Revenue | $2,000 |
| Merchandising Revenue | $3,142 |
| Other Revenue | $0 |
| | |
| Player Expenses | $62,143 |
| Staff Expenses | $8,530 |
| Other Expenses | $19,130 |
| | |
| Misc Expenses | -$98,384 |
| | |
| Total Revenue | $191,067 |
| Total Expenses | $89,803 |
| BALANCE | $4,680 |
|
