| GENERAL INFORMATION | |
|---|
| Team Focus | Build a Dynasty! |
| Staff Payroll | $6,960 |
| Player Payroll | $65,131 |
| Current Budget | $340,000 |
| Projected Balance | $2,120 |
| | |
| Average Player Salary | $1,628 |
| League Average Salary | $1,476 |
| | |
| Highest Paid Players: | |
| 1) Quincy Anderson | $4,266 |
| 2) George Gill | $3,200 |
| 3) Don Richardson | $3,103 |
| 4) Red Gillespie | $3,000 |
| 5) Dave Frederick | $2,900 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 246,627 |
| Attendance per Game | 4,836 |
| Starting Balance | $2,300 |
| | |
| Gate Revenue | $125,927 |
| Season Ticket Revenue | $131,324 |
| Playoff Revenue | $0 |
| Media Revenue | $2,400 |
| Merchandising Revenue | $3,318 |
| Other Revenue | -$5,619 |
| | |
| Player Expenses | $54,416 |
| Staff Expenses | $8,711 |
| Other Expenses | $14,480 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $257,350 |
| Total Expenses | $77,607 |
| BALANCE | $182,043 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 336,810 |
| Attendance per Game | 5,614 |
| Starting Balance | $2,100 |
| | |
| Gate Revenue | $166,074 |
| Season Ticket Revenue | $156,667 |
| Playoff Revenue | $0 |
| Media Revenue | $2,400 |
| Merchandising Revenue | $3,568 |
| Other Revenue | -$5,619 |
| | |
| Player Expenses | $59,000 |
| Staff Expenses | $13,885 |
| Other Expenses | $12,440 |
| | |
| Misc Expenses | -$237,633 |
| | |
| Total Revenue | $323,158 |
| Total Expenses | $85,325 |
| BALANCE | $2,300 |
|
