| GENERAL INFORMATION | |
|---|
| Team Focus | Win Now! |
| Staff Payroll | $7,805 |
| Player Payroll | $71,021 |
| Current Budget | $254,000 |
| Projected Balance | $0 |
| | |
| Average Player Salary | $1,754 |
| League Average Salary | $1,861 |
| | |
| Highest Paid Players: | |
| 1) Bruce Murphy | $4,274 |
| 2) Ernest Marshall | $3,906 |
| 3) Bill Wiggins | $3,468 |
| 4) Harry McIntosh | $3,300 |
| 5) Albert Spencer | $2,800 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 218,203 |
| Attendance per Game | 3,637 |
| Starting Balance | $4,680 |
| | |
| Gate Revenue | $98,694 |
| Season Ticket Revenue | $105,924 |
| Playoff Revenue | $0 |
| Media Revenue | $2,000 |
| Merchandising Revenue | $3,540 |
| Other Revenue | $7,264 |
| | |
| Player Expenses | $69,705 |
| Staff Expenses | $7,805 |
| Other Expenses | $30,840 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $217,422 |
| Total Expenses | $108,350 |
| BALANCE | $113,752 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 222,735 |
| Attendance per Game | 3,712 |
| Starting Balance | $2,700 |
| | |
| Gate Revenue | $97,412 |
| Season Ticket Revenue | $105,030 |
| Playoff Revenue | $0 |
| Media Revenue | $2,000 |
| Merchandising Revenue | $3,331 |
| Other Revenue | $7,264 |
| | |
| Player Expenses | $53,950 |
| Staff Expenses | $7,545 |
| Other Expenses | $19,670 |
| | |
| Misc Expenses | -$128,182 |
| | |
| Total Revenue | $211,327 |
| Total Expenses | $81,165 |
| BALANCE | $4,680 |
|
