| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $6,830,000 |
| Player Payroll | $210,172,850 |
| Current Budget | $220,000,000 |
| Projected Balance | $3,000,000 |
| | |
| Average Player Salary | $5,334,800 |
| League Average Salary | $4,632,514 |
| | |
| Highest Paid Players: | |
| 1) Liviu Moldovan | $44,000,000 |
| 2) Rudko Zebic | $21,200,000 |
| 3) Kyuji Watanabe | $20,000,000 |
| 4) Ion Bors | $18,200,000 |
| 5) Gabriel van Heusden | $18,200,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 1,076,096 |
| Attendance per Game | 30,746 |
| Starting Balance | $7,000,000 |
| | |
| Gate Revenue | $20,603,968 |
| Season Ticket Revenue | $26,870,949 |
| Playoff Revenue | $0 |
| Media Revenue | $130,000,000 |
| Merchandising Revenue | $8,331,469 |
| Other Revenue | -$847,827 |
| | |
| Player Expenses | $86,921,047 |
| Staff Expenses | $3,589,753 |
| Other Expenses | $5,724,500 |
| | |
| Misc Expenses | $21,000,000 |
| | |
| Total Revenue | $184,958,559 |
| Total Expenses | $96,235,300 |
| BALANCE | $116,723,259 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 2,255,383 |
| Attendance per Game | 27,844 |
| Starting Balance | $6,500,000 |
| | |
| Gate Revenue | $43,496,730 |
| Season Ticket Revenue | $23,969,753 |
| Playoff Revenue | $2,605,274 |
| Media Revenue | $120,000,000 |
| Merchandising Revenue | $17,911,424 |
| Other Revenue | -$847,827 |
| | |
| Player Expenses | $204,342,924 |
| Staff Expenses | $6,899,936 |
| Other Expenses | $5,724,500 |
| | |
| Misc Expenses | $8,547,471 |
| | |
| Total Revenue | $208,919,889 |
| Total Expenses | $216,967,360 |
| BALANCE | $7,000,000 |
|
