| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $12,950 |
| Player Payroll | $332,800 |
| Current Budget | $420,000 |
| Projected Balance | $28,000 |
| | |
| Average Player Salary | $32,320 |
| League Average Salary | $26,259 |
| | |
| Highest Paid Players: | |
| 1) Alec Burns | $37,200 |
| 2) Cam Williams | $37,200 |
| 3) Arturo Roque | $36,600 |
| 4) Paul Witt | $35,200 |
| 5) Aaron Beasley | $34,600 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $150,471 |
| Playoff Revenue | $0 |
| Media Revenue | $57,750 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $37,500 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $208,221 |
| Total Expenses | $37,500 |
| BALANCE | $170,721 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 105,906 |
| Attendance per Game | 1,858 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $213,591 |
| Season Ticket Revenue | $125,308 |
| Playoff Revenue | $0 |
| Media Revenue | $57,750 |
| Merchandising Revenue | $11,571 |
| Other Revenue | $0 |
| | |
| Player Expenses | $15,600 |
| Staff Expenses | $0 |
| Other Expenses | $25,000 |
| | |
| Misc Expenses | -$367,620 |
| | |
| Total Revenue | $408,220 |
| Total Expenses | $40,600 |
| BALANCE | $0 |
|
