| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $5,520 |
| Player Payroll | $281,400 |
| Current Budget | $420,000 |
| Projected Balance | $11,000 |
| | |
| Average Player Salary | $24,764 |
| League Average Salary | $26,259 |
| | |
| Highest Paid Players: | |
| 1) Parker Kelly | $37,200 |
| 2) Sam Knowlton | $37,200 |
| 3) Saul Garza | $35,600 |
| 4) Danny Sperling | $34,600 |
| 5) Michael Baird | $33,800 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $157,696 |
| Playoff Revenue | $0 |
| Media Revenue | $57,750 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $32,500 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $215,446 |
| Total Expenses | $32,500 |
| BALANCE | $182,946 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 100,206 |
| Attendance per Game | 1,758 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $204,890 |
| Season Ticket Revenue | $130,800 |
| Playoff Revenue | $0 |
| Media Revenue | $57,750 |
| Merchandising Revenue | $12,654 |
| Other Revenue | $0 |
| | |
| Player Expenses | $15,600 |
| Staff Expenses | $0 |
| Other Expenses | $25,000 |
| | |
| Misc Expenses | -$365,494 |
| | |
| Total Revenue | $406,094 |
| Total Expenses | $40,600 |
| BALANCE | $0 |
|
