| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $821,910 |
| Player Payroll | $150,400 |
| Current Budget | $1,780,000 |
| Projected Balance | $1,103,177 |
| | |
| Average Player Salary | $9,233 |
| League Average Salary | $10,160 |
| | |
| Highest Paid Players: | |
| 1) Bradlee Beesley | $11,200 |
| 2) Izaya Fullard | $10,600 |
| 3) James Free | $10,400 |
| 4) Sal Gozzo | $8,800 |
| 5) Frank Medina | $7,500 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $655,424 |
| Playoff Revenue | $0 |
| Media Revenue | $29,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $684,424 |
| Total Expenses | $0 |
| BALANCE | $684,424 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 215,530 |
| Attendance per Game | 3,079 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $1,028,951 |
| Season Ticket Revenue | $630,630 |
| Playoff Revenue | $0 |
| Media Revenue | $29,000 |
| Merchandising Revenue | $18,200 |
| Other Revenue | $0 |
| | |
| Player Expenses | $125,000 |
| Staff Expenses | $730,000 |
| Other Expenses | $0 |
| | |
| Misc Expenses | -$851,781 |
| | |
| Total Revenue | $1,706,781 |
| Total Expenses | $855,000 |
| BALANCE | $0 |
|
