FRONTIER LEAGUE
FINANCIAL REPORT
05/07/2025
 
Rank Team Payroll
1 Ottawa Titans $76,820
2 Sussex County Miners $74,900
3 Lake Erie Crushers $74,900
4 Windy City ThunderBolts $74,620
5 Quebec Capitales $74,520
6 Tri-City ValleyCats $74,300
7 New York Boulders $74,280
8 Florence Y'alls $74,180
9 Washington Wild Things $74,160
10 Schaumburg Boomers $73,860
11 Evansville Otters $73,720
12 Gateway Grizzlies $72,420
13 New England Knockouts $72,140
14 Joliet Slammers $72,080
15 Trois-Rivieres Aigles $71,800
16 New Jersey Jackals $71,740
Rank Team Attendance
1 Washington Wild Things 0
2 New York Boulders 0
3 Quebec Capitales 0
4 Sussex County Miners 0
5 Trois-Rivieres Aigles 0
6 Ottawa Titans 0
7 Tri-City ValleyCats 0
8 New England Knockouts 0
9 Gateway Grizzlies 0
10 Evansville Otters 0
11 Florence Y'alls 0
12 Joliet Slammers 0
13 Schaumburg Boomers 0
14 Windy City ThunderBolts 0
15 Lake Erie Crushers 0
16 New Jersey Jackals 0
Rank Team Gate Revenue
1 Washington Wild Things $0
2 New York Boulders $0
3 Quebec Capitales $0
4 Sussex County Miners $0
5 Trois-Rivieres Aigles $0
6 Ottawa Titans $0
7 Tri-City ValleyCats $0
8 New England Knockouts $0
9 Gateway Grizzlies $0
10 Evansville Otters $0
11 Florence Y'alls $0
12 Joliet Slammers $0
13 Schaumburg Boomers $0
14 Windy City ThunderBolts $0
15 Lake Erie Crushers $0
16 New Jersey Jackals $0
Rank Team Season Tickets
1 Gateway Grizzlies $315,248
2 Evansville Otters $314,173
3 Quebec Capitales $312,563
4 Schaumburg Boomers $311,834
5 Florence Y'alls $311,487
6 Ottawa Titans $310,944
7 Lake Erie Crushers $310,140
8 Joliet Slammers $307,991
9 Trois-Rivieres Aigles $303,864
10 Tri-City ValleyCats $293,359
11 New Jersey Jackals $287,241
12 Sussex County Miners $283,605
13 New York Boulders $276,324
14 Washington Wild Things $275,104
15 New England Knockouts $274,257
16 Windy City ThunderBolts $272,165
Rank Team Media Revenue
1 Washington Wild Things $9,500
2 Joliet Slammers $9,500
3 Schaumburg Boomers $9,500
4 Lake Erie Crushers $9,500
5 Quebec Capitales $9,500
6 Sussex County Miners $9,500
7 Trois-Rivieres Aigles $9,500
8 Ottawa Titans $9,500
9 Tri-City ValleyCats $9,500
10 New England Knockouts $9,500
11 Gateway Grizzlies $9,500
12 Evansville Otters $9,500
13 Florence Y'alls $9,500
14 New York Boulders $9,000
15 New Jersey Jackals $9,000
16 Windy City ThunderBolts $9,000
Rank Team Merchandising
1 Washington Wild Things $0
2 New York Boulders $0
3 Quebec Capitales $0
4 Sussex County Miners $0
5 Trois-Rivieres Aigles $0
6 Ottawa Titans $0
7 Tri-City ValleyCats $0
8 New England Knockouts $0
9 Gateway Grizzlies $0
10 Evansville Otters $0
11 Florence Y'alls $0
12 Joliet Slammers $0
13 Schaumburg Boomers $0
14 Windy City ThunderBolts $0
15 Lake Erie Crushers $0
16 New Jersey Jackals $0
Rank Team Total Revenue
1 Gateway Grizzlies $324,748
2 Evansville Otters $323,673
3 Quebec Capitales $322,063
4 Schaumburg Boomers $321,334
5 Florence Y'alls $320,987
6 Ottawa Titans $320,444
7 Lake Erie Crushers $319,640
8 Joliet Slammers $317,491
9 Trois-Rivieres Aigles $313,364
10 Tri-City ValleyCats $302,859
11 New Jersey Jackals $296,241
12 Sussex County Miners $293,105
13 New York Boulders $285,324
14 Washington Wild Things $284,604
15 New England Knockouts $283,757
16 Windy City ThunderBolts $281,165
Rank Team Total Expenses
1 New England Knockouts $10,920
2 Gateway Grizzlies $3,668
3 Ottawa Titans $3,640
4 Tri-City ValleyCats $864
5 Windy City ThunderBolts $720
6 Washington Wild Things $576
7 New York Boulders $576
8 Lake Erie Crushers $576
9 Sussex County Miners $432
10 Quebec Capitales $288
11 Florence Y'alls $288
12 Schaumburg Boomers $0
13 New Jersey Jackals $0
14 Trois-Rivieres Aigles $0
15 Evansville Otters $0
16 Joliet Slammers $0
Rank Team Current Budget
1 Trois-Rivieres Aigles $600,000
2 Schaumburg Boomers $600,000
3 Florence Y'alls $590,000
4 Quebec Capitales $590,000
5 Sussex County Miners $590,000
6 Gateway Grizzlies $590,000
7 New England Knockouts $590,000
8 Evansville Otters $590,000
9 Joliet Slammers $580,000
10 Lake Erie Crushers $580,000
11 Ottawa Titans $580,000
12 Tri-City ValleyCats $580,000
13 Washington Wild Things $570,000
14 New Jersey Jackals $560,000
15 New York Boulders $550,000
16 Windy City ThunderBolts $540,000
Rank Player Team Salary  
1 Graham Brown Florence $6,900  
2 Dawson Brigman Lake Erie $6,300  
3 Daniel Castano Lake Erie $6,300  
4 Matt Ruiz Washington $6,100  
5 Eduardo Salazar Trois-Rivieres $6,100  
6 Kamren James Tri-City $6,000  
7 Andrew Bechtold Windy City $5,900  
8 Jordan Cowan Washington $5,900  
9 Austin Kitchen Washington $5,900  
10 Abiatal Avelino Ottawa $5,700  
11 Justin Miknis Ottawa $5,500  
12 Jackson Cluff Windy City $5,300  
13 Deivy Grullon Tri-City $5,300  
14 Rafael Morel New Jersey $5,100  
15 Matt Suggs Quebec $5,100  
16 Kyle Novak Sussex County $4,980  
17 Angeudis Santos Lake Erie $4,900  
18 Mario Camilletti Joliet $4,860  
19 Tyler Cropley Sussex County $4,860  
20 Michael Wilson Quebec $4,560  
21 Connor Jones Tri-City $4,500  
22 Diego Gonzalez New York $4,420  
23 Kobey Schlotman Ottawa $4,420  
24 Ty Coleman Gateway $4,400  
25 Hunter Cooley Tri-City $4,400  
EVANSVILLE OTTERS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$435,365
Player Payroll$73,720
Current Budget$590,000
Projected Balance$162,444
  
Average Player Salary$3,743
League Average Salary$4,049
  
Highest Paid Players: 
 1) Tanner Murphy$4,400
 2) Elijah Cabell$4,380
 3) Jarrod Watkins$4,260
 4) Harrison Cohen$3,800
 5) Keoni Cavaco$3,780
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game 
Starting Balance$0
  
Gate Revenue$0
Season Ticket Revenue$314,173
Playoff Revenue$0
Media Revenue$9,500
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$0
  
Misc Expenses$0
  
Total Revenue$323,673
Total Expenses$0
BALANCE$323,673
LAST SEASON OVERVIEW
Attendance92,112
Attendance per Game1,919
Starting Balance$0
  
Gate Revenue$314,765
Season Ticket Revenue$201,062
Playoff Revenue$0
Media Revenue$9,500
Merchandising Revenue$6,480
Other Revenue$0
  
Player Expenses$57,600
Staff Expenses$407,170
Other Expenses$0
  
Misc Expenses-$67,037
  
Total Revenue$531,807
Total Expenses$464,770
BALANCE$0
FLORENCE Y'ALLS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$294,085
Player Payroll$74,180
Current Budget$590,000
Projected Balance$297,554
  
Average Player Salary$4,058
League Average Salary$4,049
  
Highest Paid Players: 
 1) Graham Brown$6,900
 2) Matt Dyer$4,380
 3) Michael Hobbs$3,940
 4) Kenyon Yovan$3,920
 5) Brad Lord$3,800
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game 
Starting Balance$0
  
Gate Revenue$0
Season Ticket Revenue$311,487
Playoff Revenue$0
Media Revenue$9,500
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$288
Staff Expenses$0
Other Expenses$0
  
Misc Expenses$0
  
Total Revenue$320,987
Total Expenses$288
BALANCE$320,699
LAST SEASON OVERVIEW
Attendance91,056
Attendance per Game1,897
Starting Balance$0
  
Gate Revenue$311,270
Season Ticket Revenue$198,643
Playoff Revenue$0
Media Revenue$9,500
Merchandising Revenue$6,432
Other Revenue$0
  
Player Expenses$57,600
Staff Expenses$180,065
Other Expenses$0
  
Misc Expenses-$288,180
  
Total Revenue$525,845
Total Expenses$237,665
BALANCE$0
GATEWAY GRIZZLIES
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$330,130
Player Payroll$72,420
Current Budget$590,000
Projected Balance$266,434
  
Average Player Salary$3,882
League Average Salary$4,049
  
Highest Paid Players: 
 1) Ty Coleman$4,400
 2) Dusty Garcia$4,380
 3) Brennan Rozell$4,300
 4) Derek TRUE$4,120
 5) Jose Acuna$3,680
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game 
Starting Balance$0
  
Gate Revenue$0
Season Ticket Revenue$315,248
Playoff Revenue$0
Media Revenue$9,500
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$288
Staff Expenses$0
Other Expenses$3,380
  
Misc Expenses$0
  
Total Revenue$324,748
Total Expenses$3,668
BALANCE$321,080
LAST SEASON OVERVIEW
Attendance92,112
Attendance per Game1,919
Starting Balance$0
  
Gate Revenue$314,765
Season Ticket Revenue$201,062
Playoff Revenue$0
Media Revenue$9,500
Merchandising Revenue$6,528
Other Revenue$0
  
Player Expenses$57,600
Staff Expenses$251,750
Other Expenses$0
  
Misc Expenses-$222,505
  
Total Revenue$531,855
Total Expenses$309,350
BALANCE$0
JOLIET SLAMMERS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$237,490
Player Payroll$72,080
Current Budget$580,000
Projected Balance$349,767
  
Average Player Salary$4,210
League Average Salary$4,049
  
Highest Paid Players: 
 1) Mario Camilletti$4,860
 2) Elvis Alvarado$4,340
 3) Osmy Gregorio$4,300
 4) Yehizon Sanchez$4,300
 5) Michael Darrell-Hicks$4,280
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game 
Starting Balance$0
  
Gate Revenue$0
Season Ticket Revenue$307,991
Playoff Revenue$0
Media Revenue$9,500
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$0
  
Misc Expenses$0
  
Total Revenue$317,491
Total Expenses$0
BALANCE$317,491
LAST SEASON OVERVIEW
Attendance90,000
Attendance per Game1,875
Starting Balance$0
  
Gate Revenue$307,507
Season Ticket Revenue$196,492
Playoff Revenue$0
Media Revenue$9,500
Merchandising Revenue$6,384
Other Revenue$0
  
Player Expenses$57,600
Staff Expenses$52,850
Other Expenses$0
  
Misc Expenses-$409,433
  
Total Revenue$519,883
Total Expenses$110,450
BALANCE$0
LAKE ERIE CRUSHERS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$277,655
Player Payroll$74,900
Current Budget$580,000
Projected Balance$308,355
  
Average Player Salary$4,563
League Average Salary$4,049
  
Highest Paid Players: 
 1) Dawson Brigman$6,300
 2) Daniel Castano$6,300
 3) Angeudis Santos$4,900
 4) Willie Lajoie$4,280
 5) Braylon Bishop$4,240
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game 
Starting Balance$0
  
Gate Revenue$0
Season Ticket Revenue$310,140
Playoff Revenue$0
Media Revenue$9,500
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$576
Staff Expenses$0
Other Expenses$0
  
Misc Expenses$0
  
Total Revenue$319,640
Total Expenses$576
BALANCE$319,064
LAST SEASON OVERVIEW
Attendance90,000
Attendance per Game1,875
Starting Balance$0
  
Gate Revenue$307,507
Season Ticket Revenue$196,492
Playoff Revenue$0
Media Revenue$9,500
Merchandising Revenue$6,384
Other Revenue$0
  
Player Expenses$57,600
Staff Expenses$173,320
Other Expenses$0
  
Misc Expenses-$288,963
  
Total Revenue$519,883
Total Expenses$230,920
BALANCE$0
NEW ENGLAND KNOCKOUTS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$234,039
Player Payroll$72,140
Current Budget$590,000
Projected Balance$338,692
  
Average Player Salary$3,854
League Average Salary$4,049
  
Highest Paid Players: 
 1) Daniel Cerda$4,380
 2) Donivan Williams$4,260
 3) Jackson Kelley$4,020
 4) Jace Beck$3,920
 5) Antonio Knowles$3,920
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game 
Starting Balance$0
  
Gate Revenue$0
Season Ticket Revenue$274,257
Playoff Revenue$0
Media Revenue$9,500
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$10,920
  
Misc Expenses$0
  
Total Revenue$283,757
Total Expenses$10,920
BALANCE$272,837
LAST SEASON OVERVIEW
Attendance99,696
Attendance per Game2,077
Starting Balance$0
  
Gate Revenue$331,968
Season Ticket Revenue$186,451
Playoff Revenue$0
Media Revenue$9,500
Merchandising Revenue$5,568
Other Revenue$0
  
Player Expenses$57,600
Staff Expenses$0
Other Expenses$0
  
Misc Expenses-$475,887
  
Total Revenue$533,487
Total Expenses$57,600
BALANCE$0
NEW JERSEY JACKALS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$323,065
Player Payroll$71,740
Current Budget$560,000
Projected Balance$236,866
  
Average Player Salary$3,814
League Average Salary$4,049
  
Highest Paid Players: 
 1) Rafael Morel$5,100
 2) Marc Filia$4,240
 3) Tervell Johnson$3,800
 4) Drew McDaniel$3,760
 5) Jack Dallas$3,680
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game 
Starting Balance$0
  
Gate Revenue$0
Season Ticket Revenue$287,241
Playoff Revenue$0
Media Revenue$9,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$0
  
Misc Expenses$0
  
Total Revenue$296,241
Total Expenses$0
BALANCE$296,241
LAST SEASON OVERVIEW
Attendance95,088
Attendance per Game1,981
Starting Balance$0
  
Gate Revenue$306,758
Season Ticket Revenue$187,699
Playoff Revenue$0
Media Revenue$9,500
Merchandising Revenue$5,904
Other Revenue$0
  
Player Expenses$57,600
Staff Expenses$201,995
Other Expenses$0
  
Misc Expenses-$250,266
  
Total Revenue$509,861
Total Expenses$259,595
BALANCE$0
NEW YORK BOULDERS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$244,105
Player Payroll$74,280
Current Budget$550,000
Projected Balance$293,838
  
Average Player Salary$3,916
League Average Salary$4,049
  
Highest Paid Players: 
 1) Diego Gonzalez$4,420
 2) Hunter Riggins$4,280
 3) Dakota Kotowski$4,260
 4) Nolan Blackwood$4,140
 5) Andy Garcia$3,940
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game 
Starting Balance$0
  
Gate Revenue$0
Season Ticket Revenue$276,324
Playoff Revenue$0
Media Revenue$9,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$576
Staff Expenses$0
Other Expenses$0
  
Misc Expenses$0
  
Total Revenue$285,324
Total Expenses$576
BALANCE$284,748
LAST SEASON OVERVIEW
Attendance92,688
Attendance per Game1,931
Starting Balance$0
  
Gate Revenue$293,270
Season Ticket Revenue$179,438
Playoff Revenue$0
Media Revenue$9,500
Merchandising Revenue$5,808
Other Revenue$0
  
Player Expenses$57,600
Staff Expenses$124,670
Other Expenses$0
  
Misc Expenses-$305,746
  
Total Revenue$488,016
Total Expenses$182,270
BALANCE$0
OTTAWA TITANS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$225,270
Player Payroll$76,820
Current Budget$580,000
Projected Balance$356,560
  
Average Player Salary$4,147
League Average Salary$4,049
  
Highest Paid Players: 
 1) Abiatal Avelino$5,700
 2) Justin Miknis$5,500
 3) Kobey Schlotman$4,420
 4) Jake Pfennigs$4,400
 5) Nolan Daniel$3,920
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game 
Starting Balance$0
  
Gate Revenue$0
Season Ticket Revenue$310,944
Playoff Revenue$0
Media Revenue$9,500
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$3,640
  
Misc Expenses$0
  
Total Revenue$320,444
Total Expenses$3,640
BALANCE$316,804
LAST SEASON OVERVIEW
Attendance90,000
Attendance per Game1,875
Starting Balance$0
  
Gate Revenue$307,507
Season Ticket Revenue$196,492
Playoff Revenue$0
Media Revenue$9,500
Merchandising Revenue$6,384
Other Revenue$0
  
Player Expenses$57,600
Staff Expenses$106,210
Other Expenses$0
  
Misc Expenses-$356,073
  
Total Revenue$519,883
Total Expenses$163,810
BALANCE$0
QUEBEC CAPITALES
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$339,155
Player Payroll$74,520
Current Budget$590,000
Projected Balance$255,956
  
Average Player Salary$3,938
League Average Salary$4,049
  
Highest Paid Players: 
 1) Matt Suggs$5,100
 2) Michael Wilson$4,560
 3) Beau Wimpee$4,280
 4) AJ Mathis$4,000
 5) Elijah Pleasants$3,940
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game 
Starting Balance$0
  
Gate Revenue$0
Season Ticket Revenue$312,563
Playoff Revenue$0
Media Revenue$9,500
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$288
Staff Expenses$0
Other Expenses$0
  
Misc Expenses$0
  
Total Revenue$322,063
Total Expenses$288
BALANCE$321,775
LAST SEASON OVERVIEW
Attendance92,112
Attendance per Game1,919
Starting Balance$0
  
Gate Revenue$314,765
Season Ticket Revenue$201,062
Playoff Revenue$0
Media Revenue$9,500
Merchandising Revenue$6,480
Other Revenue$0
  
Player Expenses$57,600
Staff Expenses$253,145
Other Expenses$0
  
Misc Expenses-$221,062
  
Total Revenue$531,807
Total Expenses$310,745
BALANCE$0
SCHAUMBURG BOOMERS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$359,840
Player Payroll$73,860
Current Budget$600,000
Projected Balance$232,322
  
Average Player Salary$3,755
League Average Salary$4,049
  
Highest Paid Players: 
 1) Chad Stevens$4,380
 2) Sebastian Keane$4,280
 3) Jack Sinclair$4,280
 4) Jack Snyder$3,900
 5) Hayden Nierman$3,880
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game 
Starting Balance$0
  
Gate Revenue$0
Season Ticket Revenue$311,834
Playoff Revenue$0
Media Revenue$9,500
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$0
  
Misc Expenses$0
  
Total Revenue$321,334
Total Expenses$0
BALANCE$321,334
LAST SEASON OVERVIEW
Attendance95,088
Attendance per Game1,981
Starting Balance$0
  
Gate Revenue$307,570
Season Ticket Revenue$196,396
Playoff Revenue$0
Media Revenue$9,500
Merchandising Revenue$6,336
Other Revenue$0
  
Player Expenses$57,600
Staff Expenses$286,815
Other Expenses$0
  
Misc Expenses-$175,387
  
Total Revenue$519,802
Total Expenses$344,415
BALANCE$0
SUSSEX COUNTY MINERS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$305,335
Player Payroll$74,900
Current Budget$590,000
Projected Balance$274,756
  
Average Player Salary$3,973
League Average Salary$4,049
  
Highest Paid Players: 
 1) Kyle Novak$4,980
 2) Tyler Cropley$4,860
 3) Chad Fairey$4,400
 4) Alex Martínez$4,400
 5) Ty Bothwell$3,780
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game 
Starting Balance$0
  
Gate Revenue$0
Season Ticket Revenue$283,605
Playoff Revenue$0
Media Revenue$9,500
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$432
Staff Expenses$0
Other Expenses$0
  
Misc Expenses$0
  
Total Revenue$293,105
Total Expenses$432
BALANCE$292,673
LAST SEASON OVERVIEW
Attendance97,344
Attendance per Game2,028
Starting Balance$0
  
Gate Revenue$325,123
Season Ticket Revenue$190,800
Playoff Revenue$0
Media Revenue$9,500
Merchandising Revenue$5,904
Other Revenue$0
  
Player Expenses$57,600
Staff Expenses$214,400
Other Expenses$0
  
Misc Expenses-$259,327
  
Total Revenue$531,327
Total Expenses$272,000
BALANCE$0
TRI-CITY VALLEYCATS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$197,765
Player Payroll$74,300
Current Budget$580,000
Projected Balance$377,133
  
Average Player Salary$4,488
League Average Salary$4,049
  
Highest Paid Players: 
 1) Kamren James$6,000
 2) Deivy Grullon$5,300
 3) Connor Jones$4,500
 4) Hunter Cooley$4,400
 5) Darryn Davis$4,280
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game 
Starting Balance$0
  
Gate Revenue$0
Season Ticket Revenue$293,359
Playoff Revenue$0
Media Revenue$9,500
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$864
Staff Expenses$0
Other Expenses$0
  
Misc Expenses$0
  
Total Revenue$302,859
Total Expenses$864
BALANCE$301,995
LAST SEASON OVERVIEW
Attendance92,928
Attendance per Game1,936
Starting Balance$0
  
Gate Revenue$311,299
Season Ticket Revenue$190,512
Playoff Revenue$0
Media Revenue$9,500
Merchandising Revenue$6,096
Other Revenue$0
  
Player Expenses$57,600
Staff Expenses$29,900
Other Expenses$0
  
Misc Expenses-$429,907
  
Total Revenue$517,407
Total Expenses$87,500
BALANCE$0
TROIS-RIVIERES AIGLES
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$287,507
Player Payroll$71,800
Current Budget$600,000
Projected Balance$314,057
  
Average Player Salary$4,175
League Average Salary$4,049
  
Highest Paid Players: 
 1) Eduardo Salazar$6,100
 2) Terry Murray$4,300
 3) Elvis Saba$4,300
 4) Declan Cronin$4,040
 5) Kamron Fields$3,800
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game 
Starting Balance$0
  
Gate Revenue$0
Season Ticket Revenue$303,864
Playoff Revenue$0
Media Revenue$9,500
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$0
  
Misc Expenses$0
  
Total Revenue$313,364
Total Expenses$0
BALANCE$313,364
LAST SEASON OVERVIEW
Attendance95,280
Attendance per Game1,985
Starting Balance$0
  
Gate Revenue$324,984
Season Ticket Revenue$199,056
Playoff Revenue$0
Media Revenue$9,500
Merchandising Revenue$6,240
Other Revenue$0
  
Player Expenses$57,600
Staff Expenses$178,375
Other Expenses$0
  
Misc Expenses-$303,805
  
Total Revenue$539,780
Total Expenses$235,975
BALANCE$0
WASHINGTON WILD THINGS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$325,327
Player Payroll$74,160
Current Budget$570,000
Projected Balance$233,265
  
Average Player Salary$4,766
League Average Salary$4,049
  
Highest Paid Players: 
 1) Matt Ruiz$6,100
 2) Jordan Cowan$5,900
 3) Austin Kitchen$5,900
 4) Matt Hogan$4,380
 5) Luke Shilling$3,780
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game 
Starting Balance$0
  
Gate Revenue$0
Season Ticket Revenue$275,104
Playoff Revenue$0
Media Revenue$9,500
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$576
Staff Expenses$0
Other Expenses$0
  
Misc Expenses$0
  
Total Revenue$284,604
Total Expenses$576
BALANCE$284,028
LAST SEASON OVERVIEW
Attendance97,344
Attendance per Game2,028
Starting Balance$0
  
Gate Revenue$312,855
Season Ticket Revenue$183,599
Playoff Revenue$0
Media Revenue$9,500
Merchandising Revenue$5,760
Other Revenue$0
  
Player Expenses$57,600
Staff Expenses$162,825
Other Expenses$0
  
Misc Expenses-$291,289
  
Total Revenue$511,714
Total Expenses$220,425
BALANCE$0
WINDY CITY THUNDERBOLTS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$317,230
Player Payroll$74,620
Current Budget$540,000
Projected Balance$213,084
  
Average Player Salary$4,102
League Average Salary$4,049
  
Highest Paid Players: 
 1) Andrew Bechtold$5,900
 2) Jackson Cluff$5,300
 3) Connor Gillispie$4,240
 4) Ky Hampton$3,920
 5) Tyler Smith$3,780
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game 
Starting Balance$0
  
Gate Revenue$0
Season Ticket Revenue$272,165
Playoff Revenue$0
Media Revenue$9,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$720
Staff Expenses$0
Other Expenses$0
  
Misc Expenses$0
  
Total Revenue$281,165
Total Expenses$720
BALANCE$280,445
LAST SEASON OVERVIEW
Attendance91,536
Attendance per Game1,907
Starting Balance$0
  
Gate Revenue$289,598
Season Ticket Revenue$177,235
Playoff Revenue$0
Media Revenue$9,000
Merchandising Revenue$5,760
Other Revenue$0
  
Player Expenses$57,600
Staff Expenses$258,640
Other Expenses$0
  
Misc Expenses-$165,353
  
Total Revenue$481,593
Total Expenses$316,240
BALANCE$0
Tuesday, May 6th , 2025 - OOTP Baseball 25.11 Build 104