|
WORLD BASEBALL LEAGUE
FINANCIAL REPORT
04/19/2010
|
|
|
|
|
|
Rank |
Team |
Payroll |
1 |
Toronto Huskies |
$89,137,990 |
2 |
St. Lucia Mermen |
$71,740,580 |
3 |
Havana Sugar Kings |
$68,751,163 |
4 |
Amsterdam Dragons |
$63,720,840 |
5 |
Sao Paulo Black Mambas |
$60,133,820 |
6 |
North Korea Outlaws |
$59,202,560 |
7 |
Rome Centurions |
$59,070,680 |
8 |
Sint Maarten Sun Chasers |
$52,460,108 |
9 |
Zagreb Zebra |
$47,155,160 |
10 |
Denver Blucifers |
$42,969,100 |
11 |
Adelaide Bite |
$41,023,640 |
12 |
Vancouver Homewreckers |
$38,480,470 |
13 |
Cleveland Spiders |
$36,821,930 |
14 |
Tokyo Tigers |
$34,818,930 |
15 |
Longbow Hunters |
$33,469,820 |
16 |
Honolulu Honu |
$29,319,460 |
17 |
California Surfers |
$22,447,490 |
18 |
Galapagos Shellbacks |
$21,363,460 |
|
Rank |
Team |
Attendance |
1 |
North Korea Outlaws |
296,330 |
2 |
Cleveland Spiders |
272,078 |
3 |
Rome Centurions |
231,600 |
4 |
Sint Maarten Sun Chasers |
221,111 |
5 |
Zagreb Zebra |
202,989 |
6 |
Toronto Huskies |
197,012 |
7 |
Denver Blucifers |
196,083 |
8 |
Amsterdam Dragons |
193,952 |
9 |
Longbow Hunters |
187,714 |
10 |
Havana Sugar Kings |
183,410 |
11 |
Honolulu Honu |
178,986 |
12 |
California Surfers |
177,513 |
13 |
Galapagos Shellbacks |
168,096 |
14 |
Sao Paulo Black Mambas |
166,405 |
15 |
Tokyo Tigers |
162,558 |
16 |
Adelaide Bite |
155,274 |
17 |
St. Lucia Mermen |
122,283 |
18 |
Vancouver Homewreckers |
94,462 |
|
Rank |
Team |
Gate Revenue |
1 |
Toronto Huskies |
$3,033,574 |
2 |
Cleveland Spiders |
$2,638,290 |
3 |
North Korea Outlaws |
$2,625,825 |
4 |
Havana Sugar Kings |
$2,385,994 |
5 |
Amsterdam Dragons |
$2,285,066 |
6 |
Sao Paulo Black Mambas |
$2,138,871 |
7 |
Denver Blucifers |
$2,099,367 |
8 |
Tokyo Tigers |
$2,093,400 |
9 |
Adelaide Bite |
$2,058,826 |
10 |
Rome Centurions |
$1,936,068 |
11 |
Longbow Hunters |
$1,848,836 |
12 |
Sint Maarten Sun Chasers |
$1,814,530 |
13 |
Galapagos Shellbacks |
$1,621,566 |
14 |
St. Lucia Mermen |
$1,551,006 |
15 |
California Surfers |
$1,425,774 |
16 |
Zagreb Zebra |
$1,365,591 |
17 |
Vancouver Homewreckers |
$1,044,684 |
18 |
Honolulu Honu |
$962,100 |
|
|
Rank |
Team |
Season Tickets |
1 |
St. Lucia Mermen |
$22,227,199 |
2 |
Denver Blucifers |
$21,953,835 |
3 |
Havana Sugar Kings |
$20,355,200 |
4 |
Rome Centurions |
$19,485,756 |
5 |
Toronto Huskies |
$19,165,896 |
6 |
Sao Paulo Black Mambas |
$18,301,059 |
7 |
North Korea Outlaws |
$16,372,125 |
8 |
Longbow Hunters |
$16,022,916 |
9 |
Amsterdam Dragons |
$15,989,886 |
10 |
Tokyo Tigers |
$15,797,850 |
11 |
Adelaide Bite |
$15,704,766 |
12 |
Galapagos Shellbacks |
$14,688,195 |
13 |
California Surfers |
$14,302,008 |
14 |
Sint Maarten Sun Chasers |
$14,183,562 |
15 |
Vancouver Homewreckers |
$13,645,253 |
16 |
Cleveland Spiders |
$12,985,920 |
17 |
Honolulu Honu |
$11,174,760 |
18 |
Zagreb Zebra |
$10,364,031 |
|
Rank |
Team |
Media Revenue |
1 |
Amsterdam Dragons |
$30,000,000 |
2 |
North Korea Outlaws |
$28,500,000 |
3 |
Sao Paulo Black Mambas |
$28,500,000 |
4 |
St. Lucia Mermen |
$28,000,000 |
5 |
Toronto Huskies |
$28,000,000 |
6 |
Havana Sugar Kings |
$28,000,000 |
7 |
Sint Maarten Sun Chasers |
$27,500,000 |
8 |
Zagreb Zebra |
$27,500,000 |
9 |
Adelaide Bite |
$27,500,000 |
10 |
Rome Centurions |
$27,500,000 |
11 |
Denver Blucifers |
$27,500,000 |
12 |
Longbow Hunters |
$27,000,000 |
13 |
Galapagos Shellbacks |
$27,000,000 |
14 |
Tokyo Tigers |
$27,000,000 |
15 |
Honolulu Honu |
$26,500,000 |
16 |
Vancouver Homewreckers |
$26,500,000 |
17 |
California Surfers |
$26,500,000 |
18 |
Cleveland Spiders |
$26,500,000 |
|
Rank |
Team |
Merchandising |
1 |
North Korea Outlaws |
$596,394 |
2 |
Rome Centurions |
$545,958 |
3 |
Cleveland Spiders |
$525,267 |
4 |
Zagreb Zebra |
$480,690 |
5 |
Toronto Huskies |
$477,813 |
6 |
Denver Blucifers |
$454,692 |
7 |
Adelaide Bite |
$438,949 |
8 |
Sint Maarten Sun Chasers |
$430,990 |
9 |
Amsterdam Dragons |
$419,251 |
10 |
Havana Sugar Kings |
$409,554 |
11 |
Longbow Hunters |
$406,686 |
12 |
Sao Paulo Black Mambas |
$406,248 |
13 |
Galapagos Shellbacks |
$404,229 |
14 |
Honolulu Honu |
$402,426 |
15 |
California Surfers |
$366,912 |
16 |
Tokyo Tigers |
$352,218 |
17 |
St. Lucia Mermen |
$307,464 |
18 |
Vancouver Homewreckers |
$213,788 |
|
|
Rank |
Team |
Total Revenue |
1 |
St. Lucia Mermen |
$52,715,694 |
2 |
Denver Blucifers |
$51,940,330 |
3 |
Havana Sugar Kings |
$51,033,045 |
4 |
Toronto Huskies |
$50,115,398 |
5 |
Rome Centurions |
$49,437,264 |
6 |
Sao Paulo Black Mambas |
$49,309,764 |
7 |
Amsterdam Dragons |
$48,447,541 |
8 |
North Korea Outlaws |
$47,593,830 |
9 |
Adelaide Bite |
$45,479,125 |
10 |
Longbow Hunters |
$45,188,478 |
11 |
Tokyo Tigers |
$45,087,190 |
12 |
Galapagos Shellbacks |
$43,786,017 |
13 |
Sint Maarten Sun Chasers |
$43,751,071 |
14 |
California Surfers |
$42,739,086 |
15 |
Vancouver Homewreckers |
$42,635,722 |
16 |
Cleveland Spiders |
$41,983,922 |
17 |
Zagreb Zebra |
$39,945,388 |
18 |
Honolulu Honu |
$39,600,249 |
|
Rank |
Team |
Total Expenses |
1 |
Longbow Hunters |
$44,555,010 |
2 |
California Surfers |
$42,360,616 |
3 |
Sao Paulo Black Mambas |
$37,777,248 |
4 |
Denver Blucifers |
$37,715,072 |
5 |
Honolulu Honu |
$31,878,640 |
6 |
Tokyo Tigers |
$30,270,187 |
7 |
Cleveland Spiders |
$27,192,555 |
8 |
St. Lucia Mermen |
$27,041,743 |
9 |
Vancouver Homewreckers |
$26,222,644 |
10 |
Galapagos Shellbacks |
$25,327,097 |
11 |
Zagreb Zebra |
$23,850,396 |
12 |
Havana Sugar Kings |
$22,960,363 |
13 |
Sint Maarten Sun Chasers |
$22,954,898 |
14 |
North Korea Outlaws |
$19,823,144 |
15 |
Amsterdam Dragons |
$17,137,459 |
16 |
Adelaide Bite |
$15,821,965 |
17 |
Rome Centurions |
$15,260,047 |
18 |
Toronto Huskies |
$12,181,660 |
|
Rank |
Team |
Current Budget |
1 |
Rome Centurions |
$80,000,000 |
2 |
Denver Blucifers |
$80,000,000 |
3 |
Toronto Huskies |
$80,000,000 |
4 |
St. Lucia Mermen |
$80,000,000 |
5 |
Sao Paulo Black Mambas |
$79,000,000 |
6 |
Havana Sugar Kings |
$78,000,000 |
7 |
Amsterdam Dragons |
$77,000,000 |
8 |
North Korea Outlaws |
$75,000,000 |
9 |
Tokyo Tigers |
$75,000,000 |
10 |
Longbow Hunters |
$75,000,000 |
11 |
Adelaide Bite |
$72,000,000 |
12 |
Sint Maarten Sun Chasers |
$71,000,000 |
13 |
Cleveland Spiders |
$70,000,000 |
14 |
Vancouver Homewreckers |
$70,000,000 |
15 |
Galapagos Shellbacks |
$70,000,000 |
16 |
Zagreb Zebra |
$67,000,000 |
17 |
California Surfers |
$66,000,000 |
18 |
Honolulu Honu |
$63,000,000 |
|
|
Rank |
Player |
Team |
Salary |
|
1 |
Lyoto Machida |
Rome |
$31,300,000 |
|
2 |
Tim Saenger |
Toronto |
$21,000,000 |
|
3 |
Robert Huijts |
Havana |
$19,000,000 |
|
4 |
Dave Albiter |
Toronto |
$12,000,000 |
|
5 |
Jason Backes |
Zagreb |
$11,000,000 |
|
6 |
Connor Caffyn |
Sao Paulo |
$11,000,000 |
|
7 |
Shogo Kanzaki |
St. Lucia |
$10,000,000 |
|
8 |
Dong-jin Kim |
Toronto |
$10,000,000 |
|
9 |
Danny Macias |
Sao Paulo |
$9,600,000 |
|
10 |
Chris Cain |
Havana |
$9,500,000 |
|
11 |
Alex Meeks |
Cleveland |
$9,500,000 |
|
12 |
Roger Crawford |
Sint Maarten |
$9,300,000 |
|
13 |
Wilson Alvarenga |
Amsterdam |
$9,000,000 |
|
14 |
Dario Gonzales |
Zagreb |
$8,200,000 |
|
15 |
Justin Cooney |
North Korea |
$8,000,000 |
|
16 |
Pierre den Dulk |
Honolulu |
$8,000,000 |
|
17 |
Dan Parker |
Toronto |
$8,000,000 |
|
18 |
Katsumi Mizuta |
Amsterdam |
$7,700,000 |
|
19 |
Tyler Converse |
Amsterdam |
$7,600,000 |
|
20 |
Antonio Cruz |
North Korea |
$7,100,000 |
|
21 |
Jimmy Schorr |
Honolulu |
$7,000,000 |
|
22 |
Antonie van Leeuwenhoek |
St. Lucia |
$6,800,000 |
|
23 |
Noah Culter |
Denver |
$6,700,000 |
|
24 |
Craig Manix |
Toronto |
$6,700,000 |
|
25 |
Dave Martinez |
Adelaide |
$6,700,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $2,797,000 |
Player Payroll | $41,023,640 |
Current Budget | $72,000,000 |
Projected Balance | $12,291,297 |
| |
Average Player Salary | $1,078,928 |
League Average Salary | $1,292,305 |
| | |
Highest Paid Players: | |
1) Dave Martinez | $6,700,000 |
2) Dan Caldwell | $5,950,000 |
3) Lee Chance | $5,900,000 |
4) Hector Camacho | $3,000,000 |
5) Danny Reyes | $2,600,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 155,274 |
| Attendance per Game | 22,182 |
| Starting Balance | $20,000,000 |
| | |
| Gate Revenue | $2,058,826 |
| Season Ticket Revenue | $15,704,766 |
| Playoff Revenue | $0 |
| Media Revenue | $27,500,000 |
| Merchandising Revenue | $438,949 |
| Other Revenue | -$223,416 |
| | |
| Player Expenses | $3,291,556 |
| Staff Expenses | $224,451 |
| Other Expenses | $12,305,958 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $45,479,125 |
| Total Expenses | $15,821,965 |
| BALANCE | $49,657,160 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,929,045 |
| Attendance per Game | 23,815 |
| Starting Balance | $288,061 |
| | |
| Gate Revenue | $25,915,887 |
| Season Ticket Revenue | $15,558,532 |
| Playoff Revenue | $8,991,380 |
| Media Revenue | $27,500,000 |
| Merchandising Revenue | $5,120,763 |
| Other Revenue | -$223,416 |
| | |
| Player Expenses | $38,242,114 |
| Staff Expenses | $2,682,999 |
| Other Expenses | $12,438,149 |
| | |
| Misc Expenses | -$8,646,653 |
| | |
| Total Revenue | $81,721,854 |
| Total Expenses | $53,363,262 |
| BALANCE | $20,000,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $2,468,760 |
Player Payroll | $63,720,840 |
Current Budget | $77,000,000 |
Projected Balance | -$4,062,262 |
| |
Average Player Salary | $1,807,042 |
League Average Salary | $1,292,305 |
| | |
Highest Paid Players: | |
1) Wilson Alvarenga | $9,000,000 |
2) Katsumi Mizuta | $7,700,000 |
3) Tyler Converse | $7,600,000 |
4) Ruben Mieles | $5,000,000 |
5) Jack Elliot | $3,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 193,952 |
| Attendance per Game | 27,707 |
| Starting Balance | $3,534,160 |
| | |
| Gate Revenue | $2,285,066 |
| Season Ticket Revenue | $15,989,886 |
| Playoff Revenue | $0 |
| Media Revenue | $30,000,000 |
| Merchandising Revenue | $419,251 |
| Other Revenue | -$246,662 |
| | |
| Player Expenses | $5,329,348 |
| Staff Expenses | $258,111 |
| Other Expenses | $11,550,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $48,447,541 |
| Total Expenses | $17,137,459 |
| BALANCE | $34,844,242 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,231,892 |
| Attendance per Game | 27,554 |
| Starting Balance | $10,651,110 |
| | |
| Gate Revenue | $25,322,862 |
| Season Ticket Revenue | $16,609,912 |
| Playoff Revenue | $0 |
| Media Revenue | $28,500,000 |
| Merchandising Revenue | $5,013,302 |
| Other Revenue | -$246,662 |
| | |
| Player Expenses | $66,532,451 |
| Staff Expenses | $2,152,419 |
| Other Expenses | $13,294,146 |
| | |
| Misc Expenses | -$62,532 |
| | |
| Total Revenue | $74,924,598 |
| Total Expenses | $81,979,016 |
| BALANCE | $3,534,160 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Rebuilding |
Staff Payroll | $2,682,500 |
Player Payroll | $22,447,490 |
Current Budget | $66,000,000 |
Projected Balance | -$241,442 |
| |
Average Player Salary | $556,754 |
League Average Salary | $1,292,305 |
| | |
Highest Paid Players: | |
1) Joe Dahlberg | $3,800,000 |
2) Ricky Stafford | $3,700,000 |
3) Juan Salinas | $2,600,000 |
4) Chris Harrod | $1,700,000 |
5) Josh Weaver | $1,125,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 177,513 |
| Attendance per Game | 29,586 |
| Starting Balance | $875,020 |
| | |
| Gate Revenue | $1,425,774 |
| Season Ticket Revenue | $14,302,008 |
| Playoff Revenue | $0 |
| Media Revenue | $26,500,000 |
| Merchandising Revenue | $366,912 |
| Other Revenue | $144,392 |
| | |
| Player Expenses | $1,803,200 |
| Staff Expenses | $215,262 |
| Other Expenses | $40,342,154 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $42,739,086 |
| Total Expenses | $42,360,616 |
| BALANCE | $1,253,490 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,035,472 |
| Attendance per Game | 25,129 |
| Starting Balance | $4,478,181 |
| | |
| Gate Revenue | $15,245,818 |
| Season Ticket Revenue | $13,250,790 |
| Playoff Revenue | $0 |
| Media Revenue | $26,500,000 |
| Merchandising Revenue | $4,939,762 |
| Other Revenue | $144,392 |
| | |
| Player Expenses | $38,622,284 |
| Staff Expenses | $2,839,999 |
| Other Expenses | $27,463,966 |
| | |
| Misc Expenses | $2,322,366 |
| | |
| Total Revenue | $63,000,722 |
| Total Expenses | $68,926,249 |
| BALANCE | $875,020 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $3,365,000 |
Player Payroll | $36,821,930 |
Current Budget | $70,000,000 |
Projected Balance | $2,881,976 |
| |
Average Player Salary | $885,956 |
League Average Salary | $1,292,305 |
| | |
Highest Paid Players: | |
1) Alex Meeks | $9,500,000 |
2) Mike Hughes | $4,000,000 |
3) David Powers | $3,175,200 |
4) Durk Banks | $3,000,000 |
5) Casey McDaniel | $2,795,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 272,078 |
| Attendance per Game | 30,231 |
| Starting Balance | $20,000,000 |
| | |
| Gate Revenue | $2,638,290 |
| Season Ticket Revenue | $12,985,920 |
| Playoff Revenue | $0 |
| Media Revenue | $26,500,000 |
| Merchandising Revenue | $525,267 |
| Other Revenue | -$665,555 |
| | |
| Player Expenses | $3,252,524 |
| Staff Expenses | $270,031 |
| Other Expenses | $23,670,000 |
| | |
| Misc Expenses | -$2,000,000 |
| | |
| Total Revenue | $41,983,922 |
| Total Expenses | $27,192,555 |
| BALANCE | $32,791,367 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,853,500 |
| Attendance per Game | 22,883 |
| Starting Balance | $20,000,000 |
| | |
| Gate Revenue | $15,735,120 |
| Season Ticket Revenue | $12,067,380 |
| Playoff Revenue | $0 |
| Media Revenue | $26,500,000 |
| Merchandising Revenue | $4,223,454 |
| Other Revenue | -$665,555 |
| | |
| Player Expenses | $29,344,555 |
| Staff Expenses | $2,792,499 |
| Other Expenses | $27,421,908 |
| | |
| Misc Expenses | -$2,509,514 |
| | |
| Total Revenue | $62,068,476 |
| Total Expenses | $59,558,962 |
| BALANCE | $20,000,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $2,857,500 |
Player Payroll | $42,969,100 |
Current Budget | $80,000,000 |
Projected Balance | $356,511 |
| |
Average Player Salary | $1,094,024 |
League Average Salary | $1,292,305 |
| | |
Highest Paid Players: | |
1) Noah Culter | $6,700,000 |
2) Trevor Grimes | $6,500,000 |
3) Tony Rosa | $4,850,000 |
4) E.0. Wilson | $3,500,000 |
5) Mat Druien | $2,750,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 196,083 |
| Attendance per Game | 32,681 |
| Starting Balance | $5,993,110 |
| | |
| Gate Revenue | $2,099,367 |
| Season Ticket Revenue | $21,953,835 |
| Playoff Revenue | $0 |
| Media Revenue | $27,500,000 |
| Merchandising Revenue | $454,692 |
| Other Revenue | -$67,564 |
| | |
| Player Expenses | $4,547,385 |
| Staff Expenses | $304,305 |
| Other Expenses | $32,863,382 |
| | |
| Misc Expenses | $2,000,000 |
| | |
| Total Revenue | $51,940,330 |
| Total Expenses | $37,715,072 |
| BALANCE | $22,218,368 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,075,840 |
| Attendance per Game | 25,628 |
| Starting Balance | $9,377,935 |
| | |
| Gate Revenue | $20,528,080 |
| Season Ticket Revenue | $20,988,720 |
| Playoff Revenue | $5,118,740 |
| Media Revenue | $27,500,000 |
| Merchandising Revenue | $5,767,156 |
| Other Revenue | -$67,564 |
| | |
| Player Expenses | $62,701,295 |
| Staff Expenses | $3,019,998 |
| Other Expenses | $17,956,525 |
| | |
| Misc Expenses | -$794,724 |
| | |
| Total Revenue | $81,087,717 |
| Total Expenses | $83,677,818 |
| BALANCE | $5,993,110 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $3,152,500 |
Player Payroll | $21,363,460 |
Current Budget | $70,000,000 |
Projected Balance | $12,260,897 |
| |
Average Player Salary | $602,276 |
League Average Salary | $1,292,305 |
| | |
Highest Paid Players: | |
1) Dave Lopez | $3,600,000 |
2) Jerry Cortez | $2,400,000 |
3) Henry Salmeron | $2,400,000 |
4) David Barahona | $1,650,000 |
5) Frank Yeoman | $1,022,400 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 168,096 |
| Attendance per Game | 24,014 |
| Starting Balance | -$1,904,653 |
| | |
| Gate Revenue | $1,621,566 |
| Season Ticket Revenue | $14,688,195 |
| Playoff Revenue | $0 |
| Media Revenue | $27,000,000 |
| Merchandising Revenue | $404,229 |
| Other Revenue | $72,027 |
| | |
| Player Expenses | $1,714,119 |
| Staff Expenses | $252,978 |
| Other Expenses | $23,360,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $43,786,017 |
| Total Expenses | $25,327,097 |
| BALANCE | $16,554,267 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,579,317 |
| Attendance per Game | 19,498 |
| Starting Balance | $7,849,696 |
| | |
| Gate Revenue | $12,718,127 |
| Season Ticket Revenue | $14,443,065 |
| Playoff Revenue | $0 |
| Media Revenue | $27,000,000 |
| Merchandising Revenue | $4,554,265 |
| Other Revenue | $72,027 |
| | |
| Player Expenses | $22,143,463 |
| Staff Expenses | $3,570,985 |
| Other Expenses | $49,244,037 |
| | |
| Misc Expenses | $2,350,558 |
| | |
| Total Revenue | $62,853,578 |
| Total Expenses | $74,958,485 |
| BALANCE | -$1,904,653 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $3,318,000 |
Player Payroll | $68,751,163 |
Current Budget | $78,000,000 |
Projected Balance | -$13,688,451 |
| |
Average Player Salary | $1,801,606 |
League Average Salary | $1,292,305 |
| | |
Highest Paid Players: | |
1) Robert Huijts | $19,000,000 |
2) Chris Cain | $9,500,000 |
3) Gumbo Boudreaux | $6,387,500 |
4) Luis Espinoza | $5,500,000 |
5) Colin Maguire | $4,130,023 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 183,410 |
| Attendance per Game | 30,568 |
| Starting Balance | $15,911,338 |
| | |
| Gate Revenue | $2,385,994 |
| Season Ticket Revenue | $20,355,200 |
| Playoff Revenue | $0 |
| Media Revenue | $28,000,000 |
| Merchandising Revenue | $409,554 |
| Other Revenue | -$117,703 |
| | |
| Player Expenses | $5,516,604 |
| Staff Expenses | $1,323,759 |
| Other Expenses | $16,120,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $51,033,045 |
| Total Expenses | $22,960,363 |
| BALANCE | $43,984,020 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,479,447 |
| Attendance per Game | 30,610 |
| Starting Balance | $8,910,045 |
| | |
| Gate Revenue | $29,638,314 |
| Season Ticket Revenue | $20,269,114 |
| Playoff Revenue | $5,114,512 |
| Media Revenue | $27,500,000 |
| Merchandising Revenue | $6,196,783 |
| Other Revenue | -$117,703 |
| | |
| Player Expenses | $42,707,566 |
| Staff Expenses | $3,645,000 |
| Other Expenses | $29,036,407 |
| | |
| Misc Expenses | -$1,943,271 |
| | |
| Total Revenue | $84,333,537 |
| Total Expenses | $75,388,973 |
| BALANCE | $15,911,338 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $2,440,000 |
Player Payroll | $29,319,460 |
Current Budget | $63,000,000 |
Projected Balance | $477,735 |
| |
Average Player Salary | $874,686 |
League Average Salary | $1,292,305 |
| | |
Highest Paid Players: | |
1) Pierre den Dulk | $8,000,000 |
2) Jimmy Schorr | $7,000,000 |
3) Jon Murphy | $3,300,000 |
4) Roberto Rey | $3,000,000 |
5) Seiho Suzuki | $2,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 178,986 |
| Attendance per Game | 29,831 |
| Starting Balance | $682,031 |
| | |
| Gate Revenue | $962,100 |
| Season Ticket Revenue | $11,174,760 |
| Playoff Revenue | $0 |
| Media Revenue | $26,500,000 |
| Merchandising Revenue | $402,426 |
| Other Revenue | $560,963 |
| | |
| Player Expenses | $2,874,190 |
| Staff Expenses | $1,838,302 |
| Other Expenses | $27,166,148 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $39,600,249 |
| Total Expenses | $31,878,640 |
| BALANCE | $8,403,640 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,680,115 |
| Attendance per Game | 20,742 |
| Starting Balance | -$410,056 |
| | |
| Gate Revenue | $9,383,324 |
| Season Ticket Revenue | $12,520,319 |
| Playoff Revenue | $0 |
| Media Revenue | $26,000,000 |
| Merchandising Revenue | $4,869,019 |
| Other Revenue | $560,963 |
| | |
| Player Expenses | $29,792,484 |
| Staff Expenses | $11,410,000 |
| Other Expenses | $19,708,919 |
| | |
| Misc Expenses | $3,146,170 |
| | |
| Total Revenue | $58,857,320 |
| Total Expenses | $60,911,403 |
| BALANCE | $682,031 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $5,915,000 |
Player Payroll | $33,469,820 |
Current Budget | $75,000,000 |
Projected Balance | -$8,594,825 |
| |
Average Player Salary | $961,189 |
League Average Salary | $1,292,305 |
| | |
Highest Paid Players: | |
1) Jeremy Willis | $5,900,000 |
2) Roman Welday | $4,800,000 |
3) Ken DeLong | $4,000,000 |
4) John Smith | $4,000,000 |
5) Jordi Beeks | $2,800,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 187,714 |
| Attendance per Game | 31,286 |
| Starting Balance | $16,685,786 |
| | |
| Gate Revenue | $1,848,836 |
| Season Ticket Revenue | $16,022,916 |
| Playoff Revenue | $0 |
| Media Revenue | $27,000,000 |
| Merchandising Revenue | $406,686 |
| Other Revenue | -$89,960 |
| | |
| Player Expenses | $2,685,849 |
| Staff Expenses | $1,387,161 |
| Other Expenses | $40,482,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $45,188,478 |
| Total Expenses | $44,555,010 |
| BALANCE | $17,319,254 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,106,154 |
| Attendance per Game | 26,002 |
| Starting Balance | $8,702,243 |
| | |
| Gate Revenue | $19,222,745 |
| Season Ticket Revenue | $14,779,355 |
| Playoff Revenue | $3,690,451 |
| Media Revenue | $27,000,000 |
| Merchandising Revenue | $4,732,952 |
| Other Revenue | -$89,960 |
| | |
| Player Expenses | $47,216,593 |
| Staff Expenses | $5,744,999 |
| Other Expenses | $10,537,093 |
| | |
| Misc Expenses | $782,657 |
| | |
| Total Revenue | $70,699,571 |
| Total Expenses | $63,498,685 |
| BALANCE | $16,685,786 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $3,153,000 |
Player Payroll | $59,202,560 |
Current Budget | $75,000,000 |
Projected Balance | -$3,755,947 |
| |
Average Player Salary | $1,581,474 |
League Average Salary | $1,292,305 |
| | |
Highest Paid Players: | |
1) Justin Cooney | $8,000,000 |
2) Antonio Cruz | $7,100,000 |
3) Jeremy Simon | $6,000,000 |
4) Josh Harrington | $5,400,000 |
5) Francisco Velesquez | $5,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 296,330 |
| Attendance per Game | 32,926 |
| Starting Balance | $20,000,000 |
| | |
| Gate Revenue | $2,625,825 |
| Season Ticket Revenue | $16,372,125 |
| Playoff Revenue | $0 |
| Media Revenue | $28,500,000 |
| Merchandising Revenue | $596,394 |
| Other Revenue | -$500,514 |
| | |
| Player Expenses | $4,750,126 |
| Staff Expenses | $253,018 |
| Other Expenses | $14,820,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $47,593,830 |
| Total Expenses | $19,823,144 |
| BALANCE | $47,770,686 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,822,281 |
| Attendance per Game | 34,843 |
| Starting Balance | $20,000,000 |
| | |
| Gate Revenue | $24,904,160 |
| Season Ticket Revenue | $17,723,405 |
| Playoff Revenue | $3,227,020 |
| Media Revenue | $28,500,000 |
| Merchandising Revenue | $5,571,636 |
| Other Revenue | -$500,514 |
| | |
| Player Expenses | $42,393,803 |
| Staff Expenses | $3,115,499 |
| Other Expenses | $13,568,395 |
| | |
| Misc Expenses | -$19,974,293 |
| | |
| Total Revenue | $79,051,990 |
| Total Expenses | $59,077,697 |
| BALANCE | $20,000,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Rebuilding |
Staff Payroll | $2,360,000 |
Player Payroll | $59,070,680 |
Current Budget | $80,000,000 |
Projected Balance | $1,135,562 |
| |
Average Player Salary | $1,435,721 |
League Average Salary | $1,292,305 |
| | |
Highest Paid Players: | |
1) Lyoto Machida | $31,300,000 |
2) Manny Castro | $5,000,000 |
3) Jesus Melchon | $5,000,000 |
4) Axel Bader | $2,000,000 |
5) Gabe Soto | $2,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 231,600 |
| Attendance per Game | 33,086 |
| Starting Balance | $20,000,000 |
| | |
| Gate Revenue | $1,936,068 |
| Season Ticket Revenue | $19,485,756 |
| Playoff Revenue | $0 |
| Media Revenue | $27,500,000 |
| Merchandising Revenue | $545,958 |
| Other Revenue | -$30,518 |
| | |
| Player Expenses | $5,010,665 |
| Staff Expenses | $189,382 |
| Other Expenses | $10,060,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $49,437,264 |
| Total Expenses | $15,260,047 |
| BALANCE | $54,177,217 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,523,157 |
| Attendance per Game | 31,150 |
| Starting Balance | $18,905,222 |
| | |
| Gate Revenue | $20,797,348 |
| Season Ticket Revenue | $16,720,830 |
| Playoff Revenue | $0 |
| Media Revenue | $27,500,000 |
| Merchandising Revenue | $6,317,514 |
| Other Revenue | -$30,518 |
| | |
| Player Expenses | $27,435,041 |
| Staff Expenses | $2,180,000 |
| Other Expenses | $22,784,444 |
| | |
| Misc Expenses | -$18,428,832 |
| | |
| Total Revenue | $71,923,095 |
| Total Expenses | $52,399,485 |
| BALANCE | $20,000,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $4,827,500 |
Player Payroll | $60,133,820 |
Current Budget | $79,000,000 |
Projected Balance | -$20,280,556 |
| |
Average Player Salary | $1,698,865 |
League Average Salary | $1,292,305 |
| | |
Highest Paid Players: | |
1) Connor Caffyn | $11,000,000 |
2) Danny Macias | $9,600,000 |
3) Jose Hernandez | $6,100,000 |
4) Eddie Montes | $4,400,000 |
5) Josh Oswald | $4,200,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 166,405 |
| Attendance per Game | 27,734 |
| Starting Balance | $20,000,000 |
| | |
| Gate Revenue | $2,138,871 |
| Season Ticket Revenue | $18,301,059 |
| Playoff Revenue | $0 |
| Media Revenue | $28,500,000 |
| Merchandising Revenue | $406,248 |
| Other Revenue | -$36,414 |
| | |
| Player Expenses | $4,824,856 |
| Staff Expenses | $387,392 |
| Other Expenses | $32,565,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $49,309,764 |
| Total Expenses | $37,777,248 |
| BALANCE | $31,532,516 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,637,608 |
| Attendance per Game | 32,563 |
| Starting Balance | $15,514,907 |
| | |
| Gate Revenue | $39,511,728 |
| Season Ticket Revenue | $17,293,069 |
| Playoff Revenue | $8,265,780 |
| Media Revenue | $29,500,000 |
| Merchandising Revenue | $5,141,164 |
| Other Revenue | -$36,414 |
| | |
| Player Expenses | $46,474,864 |
| Staff Expenses | $4,867,499 |
| Other Expenses | $26,255,000 |
| | |
| Misc Expenses | -$9,078,627 |
| | |
| Total Revenue | $91,161,083 |
| Total Expenses | $77,597,363 |
| BALANCE | $20,000,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Rebuilding |
Staff Payroll | $5,386,500 |
Player Payroll | $52,460,108 |
Current Budget | $71,000,000 |
Projected Balance | -$7,656,963 |
| |
Average Player Salary | $1,307,977 |
League Average Salary | $1,292,305 |
| | |
Highest Paid Players: | |
1) Roger Crawford | $9,300,000 |
2) Hiroya Okamura | $6,700,000 |
3) Ray Roland | $5,600,000 |
4) Mel Espinal | $5,100,000 |
5) Miguel Cadena | $4,200,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 221,111 |
| Attendance per Game | 31,587 |
| Starting Balance | $8,549,062 |
| | |
| Gate Revenue | $1,814,530 |
| Season Ticket Revenue | $14,183,562 |
| Playoff Revenue | $0 |
| Media Revenue | $27,500,000 |
| Merchandising Revenue | $430,990 |
| Other Revenue | -$178,011 |
| | |
| Player Expenses | $4,226,852 |
| Staff Expenses | $432,250 |
| Other Expenses | $18,295,796 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $43,751,071 |
| Total Expenses | $22,954,898 |
| BALANCE | $29,345,235 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,430,352 |
| Attendance per Game | 30,004 |
| Starting Balance | $20,000,000 |
| | |
| Gate Revenue | $18,571,989 |
| Season Ticket Revenue | $15,453,048 |
| Playoff Revenue | $0 |
| Media Revenue | $27,500,000 |
| Merchandising Revenue | $5,084,156 |
| Other Revenue | -$178,011 |
| | |
| Player Expenses | $53,439,281 |
| Staff Expenses | $5,078,499 |
| Other Expenses | $23,167,296 |
| | |
| Misc Expenses | $1,094,912 |
| | |
| Total Revenue | $69,139,226 |
| Total Expenses | $81,685,076 |
| BALANCE | $8,549,062 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $2,082,500 |
Player Payroll | $71,740,580 |
Current Budget | $80,000,000 |
Projected Balance | -$15,030,324 |
| |
Average Player Salary | $2,040,389 |
League Average Salary | $1,292,305 |
| | |
Highest Paid Players: | |
1) Shogo Kanzaki | $10,000,000 |
2) Antonie van Leeuwenhoek | $6,800,000 |
3) Mike Ness | $6,000,000 |
4) Mike Sutton | $5,900,000 |
5) Milton MacEachern | $5,200,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 122,283 |
| Attendance per Game | 30,571 |
| Starting Balance | $16,376,230 |
| | |
| Gate Revenue | $1,551,006 |
| Season Ticket Revenue | $22,227,199 |
| Playoff Revenue | $0 |
| Media Revenue | $28,000,000 |
| Merchandising Revenue | $307,464 |
| Other Revenue | $630,025 |
| | |
| Player Expenses | $6,455,335 |
| Staff Expenses | $647,114 |
| Other Expenses | $19,939,294 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $52,715,694 |
| Total Expenses | $27,041,743 |
| BALANCE | $42,050,181 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,391,433 |
| Attendance per Game | 29,524 |
| Starting Balance | $12,635,494 |
| | |
| Gate Revenue | $30,019,514 |
| Season Ticket Revenue | $19,378,448 |
| Playoff Revenue | $12,655,670 |
| Media Revenue | $27,500,000 |
| Merchandising Revenue | $5,610,036 |
| Other Revenue | $630,025 |
| | |
| Player Expenses | $63,993,233 |
| Staff Expenses | $2,522,499 |
| Other Expenses | $17,287,294 |
| | |
| Misc Expenses | -$3,231,180 |
| | |
| Total Revenue | $90,774,942 |
| Total Expenses | $83,803,026 |
| BALANCE | $16,376,230 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | |
Staff Payroll | $3,159,000 |
Player Payroll | $34,818,930 |
Current Budget | $75,000,000 |
Projected Balance | $5,940,627 |
| |
Average Player Salary | $946,490 |
League Average Salary | $1,292,305 |
| | |
Highest Paid Players: | |
1) Patrick Gardner | $5,000,000 |
2) Patrick Mahomes | $4,150,000 |
3) Antonio Hernandez | $4,000,000 |
4) Roberto Rosa | $3,000,000 |
5) Ben Wiemers | $3,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 162,558 |
| Attendance per Game | 27,093 |
| Starting Balance | $8,423,182 |
| | |
| Gate Revenue | $2,093,400 |
| Season Ticket Revenue | $15,797,850 |
| Playoff Revenue | $0 |
| Media Revenue | $27,000,000 |
| Merchandising Revenue | $352,218 |
| Other Revenue | -$156,278 |
| | |
| Player Expenses | $2,793,647 |
| Staff Expenses | $253,500 |
| Other Expenses | $27,223,040 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $45,087,190 |
| Total Expenses | $30,270,187 |
| BALANCE | $23,240,185 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,996,370 |
| Attendance per Game | 24,647 |
| Starting Balance | $4,692,199 |
| | |
| Gate Revenue | $26,086,206 |
| Season Ticket Revenue | $14,331,707 |
| Playoff Revenue | $0 |
| Media Revenue | $27,500,000 |
| Merchandising Revenue | $4,853,357 |
| Other Revenue | -$156,278 |
| | |
| Player Expenses | $41,945,926 |
| Staff Expenses | $3,186,499 |
| Other Expenses | $22,928,040 |
| | |
| Misc Expenses | $704,580 |
| | |
| Total Revenue | $71,086,868 |
| Total Expenses | $68,060,465 |
| BALANCE | $8,423,182 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $4,500,000 |
Player Payroll | $89,137,990 |
Current Budget | $80,000,000 |
Projected Balance | -$22,747,755 |
| |
Average Player Salary | $3,086,853 |
League Average Salary | $1,292,305 |
| | |
Highest Paid Players: | |
1) Tim Saenger | $21,000,000 |
2) Dave Albiter | $12,000,000 |
3) Dong-jin Kim | $10,000,000 |
4) Dan Parker | $8,000,000 |
5) Craig Manix | $6,700,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 197,012 |
| Attendance per Game | 28,145 |
| Starting Balance | $20,000,000 |
| | |
| Gate Revenue | $3,033,574 |
| Season Ticket Revenue | $19,165,896 |
| Playoff Revenue | $0 |
| Media Revenue | $28,000,000 |
| Merchandising Revenue | $477,813 |
| Other Revenue | -$561,885 |
| | |
| Player Expenses | $7,553,049 |
| Staff Expenses | $408,611 |
| Other Expenses | $4,220,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $50,115,398 |
| Total Expenses | $12,181,660 |
| BALANCE | $57,933,738 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,704,227 |
| Attendance per Game | 33,386 |
| Starting Balance | $17,577,501 |
| | |
| Gate Revenue | $43,455,964 |
| Season Ticket Revenue | $20,093,318 |
| Playoff Revenue | $13,848,929 |
| Media Revenue | $28,000,000 |
| Merchandising Revenue | $5,418,606 |
| Other Revenue | -$561,885 |
| | |
| Player Expenses | $69,174,882 |
| Staff Expenses | $4,740,000 |
| Other Expenses | $9,940,615 |
| | |
| Misc Expenses | -$13,604,092 |
| | |
| Total Revenue | $99,882,088 |
| Total Expenses | $83,855,497 |
| BALANCE | $20,000,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $3,245,000 |
Player Payroll | $38,480,470 |
Current Budget | $70,000,000 |
Projected Balance | $1,118,570 |
| |
Average Player Salary | $901,659 |
League Average Salary | $1,292,305 |
| | |
Highest Paid Players: | |
1) Ramon Placencia | $6,625,000 |
2) Victor Oatman | $5,625,000 |
3) Domingo Hernandez | $4,625,000 |
4) Dan Carey | $2,575,000 |
5) Justin Byrne | $2,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 94,462 |
| Attendance per Game | 23,616 |
| Starting Balance | $20,000,000 |
| | |
| Gate Revenue | $1,044,684 |
| Season Ticket Revenue | $13,645,253 |
| Playoff Revenue | $0 |
| Media Revenue | $26,500,000 |
| Merchandising Revenue | $213,788 |
| Other Revenue | $1,231,997 |
| | |
| Player Expenses | $3,337,243 |
| Staff Expenses | $445,401 |
| Other Expenses | $22,440,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $42,635,722 |
| Total Expenses | $26,222,644 |
| BALANCE | $36,413,078 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,681,083 |
| Attendance per Game | 20,754 |
| Starting Balance | $20,000,000 |
| | |
| Gate Revenue | $16,485,142 |
| Season Ticket Revenue | $14,614,846 |
| Playoff Revenue | $0 |
| Media Revenue | $27,000,000 |
| Merchandising Revenue | $4,509,332 |
| Other Revenue | $1,231,997 |
| | |
| Player Expenses | $42,218,414 |
| Staff Expenses | $3,175,092 |
| Other Expenses | $14,525,000 |
| | |
| Misc Expenses | -$5,332,306 |
| | |
| Total Revenue | $65,250,812 |
| Total Expenses | $59,918,506 |
| BALANCE | $20,000,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $2,555,000 |
Player Payroll | $47,155,160 |
Current Budget | $67,000,000 |
Projected Balance | -$7,502,726 |
| |
Average Player Salary | $1,301,466 |
League Average Salary | $1,292,305 |
| | |
Highest Paid Players: | |
1) Jason Backes | $11,000,000 |
2) Dario Gonzales | $8,200,000 |
3) Chris O'Neill | $6,000,000 |
4) Mike Maha | $5,700,000 |
5) Jessie Hampton | $5,350,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 202,989 |
| Attendance per Game | 28,998 |
| Starting Balance | $14,893,290 |
| | |
| Gate Revenue | $1,365,591 |
| Season Ticket Revenue | $10,364,031 |
| Playoff Revenue | $0 |
| Media Revenue | $27,500,000 |
| Merchandising Revenue | $480,690 |
| Other Revenue | $235,076 |
| | |
| Player Expenses | $3,775,365 |
| Staff Expenses | $560,031 |
| Other Expenses | $19,515,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $39,945,388 |
| Total Expenses | $23,850,396 |
| BALANCE | $30,988,282 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,111,296 |
| Attendance per Game | 26,065 |
| Starting Balance | $1,690,899 |
| | |
| Gate Revenue | $11,278,490 |
| Season Ticket Revenue | $12,240,928 |
| Playoff Revenue | $0 |
| Media Revenue | $27,500,000 |
| Merchandising Revenue | $6,093,738 |
| Other Revenue | $235,076 |
| | |
| Player Expenses | $26,769,393 |
| Staff Expenses | $2,484,999 |
| Other Expenses | $24,280,112 |
| | |
| Misc Expenses | $1,967,291 |
| | |
| Total Revenue | $64,769,604 |
| Total Expenses | $53,534,504 |
| BALANCE | $14,893,290 |
|
|
|