| GENERAL INFORMATION | |
|---|
| Team Focus | |
| Staff Payroll | Y1,144,300 |
| Player Payroll | Y40,944,680 |
| Current Budget | Y63,000,000 |
| Projected Balance | Y7,000,067 |
| | |
| Average Player Salary | Y1,013,925 |
| League Average Salary | Y941,639 |
| | |
| Highest Paid Players: | |
| 1) Kazuma Okamoto | Y4,832,000 |
| 2) Tomoyuki Sugano | Y3,900,000 |
| 3) Jung-joon Kim | Y3,860,000 |
| 4) Hayato Sakamoto | Y3,650,000 |
| 5) Yoshihiro Maru | Y3,500,050 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 1,967,803 |
| Attendance per Game | 43,729 |
| Starting Balance | Y10,000,000 |
| | |
| Gate Revenue | Y24,169,957 |
| Season Ticket Revenue | Y21,020,786 |
| Playoff Revenue | Y0 |
| Media Revenue | Y10,200,000 |
| Merchandising Revenue | Y2,316,870 |
| Other Revenue | -Y3,539,327 |
| | |
| Player Expenses | Y26,473,479 |
| Staff Expenses | Y1,015,960 |
| Other Expenses | Y14,499,650 |
| | |
| Misc Expenses | Y0 |
| | |
| Total Revenue | Y54,168,286 |
| Total Expenses | Y41,989,089 |
| BALANCE | Y22,179,197 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 2,830,637 |
| Attendance per Game | 39,589 |
| Starting Balance | Y10,000,000 |
| | |
| Gate Revenue | Y32,872,603 |
| Season Ticket Revenue | Y21,518,742 |
| Playoff Revenue | Y3,575,425 |
| Media Revenue | Y10,200,000 |
| Merchandising Revenue | Y3,655,506 |
| Other Revenue | -Y3,539,327 |
| | |
| Player Expenses | Y42,519,077 |
| Staff Expenses | Y2,721,077 |
| Other Expenses | Y18,148,717 |
| | |
| Misc Expenses | -Y5,738,881 |
| | |
| Total Revenue | Y69,127,752 |
| Total Expenses | Y63,388,871 |
| BALANCE | Y10,000,000 |
|
