| GENERAL INFORMATION | |
|---|
| Team Focus | Win Now! |
| Staff Payroll | $115,100 |
| Player Payroll | $5,902,950 |
| Current Budget | $12,500,000 |
| Projected Balance | $500,000 |
| | |
| Average Player Salary | $179,636 |
| League Average Salary | $204,772 |
| | |
| Highest Paid Players: | |
| 1) Kun-woo Lee | $1,120,000 |
| 2) Seon-jin Kim | $920,000 |
| 3) Neung-wook Kong | $880,000 |
| 4) Seong-ryong Bhan | $610,000 |
| 5) Corey Phelan | $244,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 62,063 |
| Attendance per Game | 7,758 |
| Starting Balance | $6,500,000 |
| | |
| Gate Revenue | $628,569 |
| Season Ticket Revenue | $3,060,072 |
| Playoff Revenue | $0 |
| Media Revenue | $3,500,000 |
| Merchandising Revenue | $88,080 |
| Other Revenue | -$30,097 |
| | |
| Player Expenses | $569,550 |
| Staff Expenses | $11,190 |
| Other Expenses | $1,460,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $7,246,624 |
| Total Expenses | $2,040,740 |
| BALANCE | $11,705,884 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 472,864 |
| Attendance per Game | 6,568 |
| Starting Balance | $6,500,000 |
| | |
| Gate Revenue | $4,546,422 |
| Season Ticket Revenue | $3,325,140 |
| Playoff Revenue | $0 |
| Media Revenue | $3,350,000 |
| Merchandising Revenue | $794,367 |
| Other Revenue | -$30,097 |
| | |
| Player Expenses | $6,967,973 |
| Staff Expenses | $115,100 |
| Other Expenses | $2,191,995 |
| | |
| Misc Expenses | -$2,927,894 |
| | |
| Total Revenue | $12,202,962 |
| Total Expenses | $9,275,068 |
| BALANCE | $6,500,000 |
|
