| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $3,600,000 |
| Player Payroll | $112,334,000 |
| Current Budget | $148,000,000 |
| Projected Balance | $500,000 |
| | |
| Average Player Salary | $3,656,889 |
| League Average Salary | $3,632,792 |
| | |
| Highest Paid Players: | |
| 1) Jeff Kermani | $37,500,000 |
| 2) Erik-Johan Arbman | $30,000,000 |
| 3) Charles Elliott | $28,200,000 |
| 4) Theo Calderwood | $17,600,000 |
| 5) Jin-ho Jung | $9,800,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $9,500,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $72,500,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $24,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $72,500,000 |
| Total Expenses | $24,000,000 |
| BALANCE | $58,000,000 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 2,993,871 |
| Attendance per Game | 36,961 |
| Starting Balance | $10,000,000 |
| | |
| Gate Revenue | $32,703,744 |
| Season Ticket Revenue | $15,198,192 |
| Playoff Revenue | $6,115,962 |
| Media Revenue | $72,500,000 |
| Merchandising Revenue | $20,113,645 |
| Other Revenue | $0 |
| | |
| Player Expenses | $123,681,757 |
| Staff Expenses | $3,600,000 |
| Other Expenses | $24,251,250 |
| | |
| Misc Expenses | $3,010,694 |
| | |
| Total Revenue | $148,022,313 |
| Total Expenses | $151,533,007 |
| BALANCE | $9,500,000 |
|
