| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $1,433,960 |
| Player Payroll | $1,597,550 |
| Current Budget | $3,200,000 |
| Projected Balance | $2,425,560 |
| | |
| Average Player Salary | $50,080 |
| League Average Salary | $20,259 |
| | |
| Highest Paid Players: | |
| 1) Zach Overmier | $700,000 |
| 2) Brian Adleman | $244,000 |
| 3) Colin Nickell | $208,000 |
| 4) Griffin Arnette | $71,000 |
| 5) Joe Trimble | $60,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 95,331 |
| Attendance per Game | 3,405 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $615,007 |
| Season Ticket Revenue | $471,207 |
| Playoff Revenue | $0 |
| Media Revenue | $2,606,757 |
| Merchandising Revenue | $314,527 |
| Other Revenue | $0 |
| | |
| Player Expenses | $1,571,657 |
| Staff Expenses | $1,410,061 |
| Other Expenses | $499,500 |
| | |
| Misc Expenses | $2,000,000 |
| | |
| Total Revenue | $4,007,498 |
| Total Expenses | $3,481,218 |
| BALANCE | $2,526,280 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $497,171 |
| Season Ticket Revenue | $583,237 |
| Playoff Revenue | $0 |
| Media Revenue | $2,606,757 |
| Merchandising Revenue | $399,784 |
| Other Revenue | $0 |
| | |
| Player Expenses | $28,000 |
| Staff Expenses | $1,779,520 |
| Other Expenses | $18,583,000 |
| | |
| Misc Expenses | $16,303,571 |
| | |
| Total Revenue | $4,086,949 |
| Total Expenses | $20,390,520 |
| BALANCE | $0 |
|
