FALL EXHIBITIONS
FINANCIAL REPORT
06/19/2026
BNN Index | FALL | SCORES | STANDINGS | STATS | TEAMS | PLAYERS | TRANSACTIONS | HISTORY
 
Rank Team Payroll
1 Hawai'i State Mighty Io $2,013,485
2 Key West State Tortugas $1,597,550
3 Arizona Tech Flames $894,470
4 West Texas State Express $873,820
5 Puget State Fighting Puffins $848,020
6 Blue Ridge State Bucks $792,600
7 South Kansas State Univ Zeppelins $371,040
8 Western Massachusetts Mountaineers $318,930
9 Univ. of the Bayou Crocs $266,100
10 Carolina Tech Engineers $256,455
11 Door County University Steelheads $235,755
12 Mackinac Island Univ. Sturgeons $233,640
13 Pacific Northwest Univ. Voyaguers $187,200
14 Northern California Redwoods $161,415
15 Westish College Harpooners $47,049
16 DuSable College Packers $44,190
17 Alabama Weslyan Tigers $36,681
18 St Sebastian College Arrows $35,640
19 Forest City College Lakers $33,300
20 Washington Jesuit Eagles $33,262
Rank Team Attendance
1 Forest City College Lakers 33,207
2 Westish College Harpooners 30,510
3 South Kansas State Univ Zeppelins 27,365
4 Alabama Weslyan Tigers 24,906
5 DuSable College Packers 23,769
6 Washington Jesuit Eagles 21,720
7 St Sebastian College Arrows 21,066
8 Western Massachusetts Mountaineers 0
9 West Texas State Express 0
10 Key West State Tortugas 0
11 Univ. of the Bayou Crocs 0
12 Carolina Tech Engineers 0
13 Hawai'i State Mighty Io 0
14 Arizona Tech Flames 0
15 Northern California Redwoods 0
16 Puget State Fighting Puffins 0
17 Mackinac Island Univ. Sturgeons 0
18 Pacific Northwest Univ. Voyaguers 0
19 Door County University Steelheads 0
20 Blue Ridge State Bucks 0
Rank Team Gate Revenue
1 Key West State Tortugas $497,171
2 Forest City College Lakers $81,755
3 Westish College Harpooners $74,470
4 South Kansas State Univ Zeppelins $55,541
5 Alabama Weslyan Tigers $40,415
6 DuSable College Packers $36,954
7 Washington Jesuit Eagles $32,961
8 St Sebastian College Arrows $27,336
9 West Texas State Express $0
10 Univ. of the Bayou Crocs $0
11 Carolina Tech Engineers $0
12 Hawai'i State Mighty Io $0
13 Arizona Tech Flames $0
14 Northern California Redwoods $0
15 Puget State Fighting Puffins $0
16 Mackinac Island Univ. Sturgeons $0
17 Pacific Northwest Univ. Voyaguers $0
18 Door County University Steelheads $0
19 Blue Ridge State Bucks $0
20 Western Massachusetts Mountaineers $0
Rank Team Season Tickets
1 Key West State Tortugas $583,237
2 Forest City College Lakers $105,797
3 Westish College Harpooners $96,624
4 South Kansas State Univ Zeppelins $90,388
5 Alabama Weslyan Tigers $88,014
6 DuSable College Packers $87,139
7 St Sebastian College Arrows $81,267
8 Washington Jesuit Eagles $75,840
9 West Texas State Express $0
10 Univ. of the Bayou Crocs $0
11 Carolina Tech Engineers $0
12 Hawai'i State Mighty Io $0
13 Arizona Tech Flames $0
14 Northern California Redwoods $0
15 Puget State Fighting Puffins $0
16 Mackinac Island Univ. Sturgeons $0
17 Pacific Northwest Univ. Voyaguers $0
18 Door County University Steelheads $0
19 Blue Ridge State Bucks $0
20 Western Massachusetts Mountaineers $0
Rank Team Media Revenue
1 Blue Ridge State Bucks $19,301,081
2 Key West State Tortugas $2,606,757
3 Northern California Redwoods $2,258,919
4 Pacific Northwest Univ. Voyaguers $1,951,081
5 Arizona Tech Flames $1,931,081
6 Puget State Fighting Puffins $1,931,081
7 Mackinac Island Univ. Sturgeons $1,931,081
8 Door County University Steelheads $1,931,081
9 Western Massachusetts Mountaineers $1,931,081
10 West Texas State Express $1,931,081
11 Univ. of the Bayou Crocs $1,931,081
12 Carolina Tech Engineers $1,931,081
13 Hawai'i State Mighty Io $1,931,081
14 Westish College Harpooners $135,000
15 Forest City College Lakers $133,000
16 South Kansas State Univ Zeppelins $130,000
17 DuSable College Packers $130,000
18 St Sebastian College Arrows $130,000
19 Alabama Weslyan Tigers $130,000
20 Washington Jesuit Eagles $129,000
Rank Team Merchandising
1 Key West State Tortugas $399,784
2 Northern California Redwoods $0
3 Puget State Fighting Puffins $0
4 Westish College Harpooners $0
5 DuSable College Packers $0
6 Mackinac Island Univ. Sturgeons $0
7 Pacific Northwest Univ. Voyaguers $0
8 Door County University Steelheads $0
9 Forest City College Lakers $0
10 St Sebastian College Arrows $0
11 Blue Ridge State Bucks $0
12 Western Massachusetts Mountaineers $0
13 Washington Jesuit Eagles $0
14 South Kansas State Univ Zeppelins $0
15 West Texas State Express $0
16 Univ. of the Bayou Crocs $0
17 Carolina Tech Engineers $0
18 Alabama Weslyan Tigers $0
19 Hawai'i State Mighty Io $0
20 Arizona Tech Flames $0
Rank Team Total Revenue
1 Blue Ridge State Bucks $19,301,081
2 Key West State Tortugas $4,086,949
3 Northern California Redwoods $2,258,919
4 Pacific Northwest Univ. Voyaguers $1,951,081
5 Arizona Tech Flames $1,931,081
6 Puget State Fighting Puffins $1,931,081
7 Mackinac Island Univ. Sturgeons $1,931,081
8 Door County University Steelheads $1,931,081
9 Western Massachusetts Mountaineers $1,931,081
10 West Texas State Express $1,931,081
11 Univ. of the Bayou Crocs $1,931,081
12 Carolina Tech Engineers $1,931,081
13 Hawai'i State Mighty Io $1,931,081
14 Forest City College Lakers $357,760
15 Westish College Harpooners $337,205
16 South Kansas State Univ Zeppelins $275,174
17 Alabama Weslyan Tigers $260,198
18 DuSable College Packers $255,963
19 St Sebastian College Arrows $241,650
20 Washington Jesuit Eagles $240,012
Rank Team Total Expenses
1 Key West State Tortugas $20,390,520
2 Western Massachusetts Mountaineers $696,140
3 Door County University Steelheads $600,000
4 Puget State Fighting Puffins $405,420
5 Arizona Tech Flames $393,420
6 Univ. of the Bayou Crocs $378,000
7 Northern California Redwoods $374,620
8 Pacific Northwest Univ. Voyaguers $290,330
9 Forest City College Lakers $200,965
10 Mackinac Island Univ. Sturgeons $199,750
11 South Kansas State Univ Zeppelins $192,554
12 DuSable College Packers $192,397
13 Westish College Harpooners $184,795
14 Alabama Weslyan Tigers $183,183
15 St Sebastian College Arrows $175,434
16 West Texas State Express $171,064
17 Blue Ridge State Bucks $166,500
18 Hawai'i State Mighty Io $166,500
19 Carolina Tech Engineers $166,500
20 Washington Jesuit Eagles $159,977
Rank Team Current Budget
1 Northern California Redwoods $3,400,000
2 Pacific Northwest Univ. Voyaguers $3,200,000
3 Arizona Tech Flames $3,200,000
4 Key West State Tortugas $3,200,000
5 Univ. of the Bayou Crocs $3,200,000
6 Hawai'i State Mighty Io $3,000,000
7 Puget State Fighting Puffins $3,000,000
8 Mackinac Island Univ. Sturgeons $3,000,000
9 Door County University Steelheads $3,000,000
10 Western Massachusetts Mountaineers $3,000,000
11 West Texas State Express $3,000,000
12 Carolina Tech Engineers $3,000,000
13 Blue Ridge State Bucks $2,118,919
14 South Kansas State Univ Zeppelins $1,700,000
15 Forest City College Lakers $314,000
16 Westish College Harpooners $310,000
17 Alabama Weslyan Tigers $258,000
18 DuSable College Packers $254,000
19 St Sebastian College Arrows $240,000
20 Washington Jesuit Eagles $238,000
Rank Player Team Salary  
ALABAMA WESLYAN TIGERS
GENERAL INFORMATION
Team FocusRebuilding
Staff Payroll$51,337
Player Payroll$36,681
Current Budget$258,000
Projected Balance$48,589
  
Average Player Salary$1,325
League Average Salary$14,857
  
Highest Paid Players: 
 1) Matt King$4,800
 2) Jim Cruz$3,900
 3) Joe Colbert$3,820
 4) William Weltzien$3,388
 5) Eli Borden$2,160
CURRENT FINANCIAL OVERVIEW
Attendance23,218
Attendance per Game1,106
Starting Balance$500,000
  
Gate Revenue$41,926
Season Ticket Revenue$88,515
Playoff Revenue$0
Media Revenue$130,000
Merchandising Revenue$0
Other Revenue$215
  
Player Expenses$32,384
Staff Expenses$44,920
Other Expenses$128,704
  
Misc Expenses$0
  
Total Revenue$260,656
Total Expenses$206,008
BALANCE$554,648
LAST SEASON OVERVIEW
Attendance24,906
Attendance per Game6,227
Starting Balance$500,000
  
Gate Revenue$40,415
Season Ticket Revenue$88,014
Playoff Revenue$0
Media Revenue$130,000
Merchandising Revenue$0
Other Revenue$215
  
Player Expenses$31,025
Staff Expenses$51,464
Other Expenses$100,694
  
Misc Expenses-$77,015
  
Total Revenue$260,198
Total Expenses$183,183
BALANCE$500,000
ARIZONA TECH FLAMES
GENERAL INFORMATION
Team Focus
Staff Payroll$1,293,715
Player Payroll$894,470
Current Budget$3,200,000
Projected Balance$586,710
  
Average Player Salary$27,105
League Average Salary$14,857
  
Highest Paid Players: 
 1) Jeff O'Rourke$275,000
 2) Jeremy Jordan$125,000
 3) Larry Ford$110,000
 4) Justin Jernigan$50,000
 5) Jalen Lang$50,000
CURRENT FINANCIAL OVERVIEW
Attendance136,359
Attendance per Game4,702
Starting Balance$1,879,013
  
Gate Revenue$774,088
Season Ticket Revenue$629,214
Playoff Revenue$218,427
Media Revenue$1,931,081
Merchandising Revenue$378,784
Other Revenue$0
  
Player Expenses$881,129
Staff Expenses$1,272,152
Other Expenses$1,111,504
  
Misc Expenses$0
  
Total Revenue$3,931,594
Total Expenses$3,264,785
BALANCE$2,545,822
LAST SEASON OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$46,055
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$1,931,081
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$393,420
  
Misc Expenses$295,297
  
Total Revenue$1,931,081
Total Expenses$393,420
BALANCE$1,879,013
BLUE RIDGE STATE BUCKS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$2,657,220
Player Payroll$792,600
Current Budget$2,118,919
Projected Balance$706,097
  
Average Player Salary$27,331
League Average Salary$14,857
  
Highest Paid Players: 
 1) Steven Plum$515,000
 2) Amazzia Ben-Mizzah$44,000
 3) Steve Mendoza$35,000
 4) Ed Juarez$34,000
 5) Chris Kula$23,000
CURRENT FINANCIAL OVERVIEW
Attendance143,154
Attendance per Game4,474
Starting Balance$2,000,000
  
Gate Revenue$1,030,872
Season Ticket Revenue$644,040
Playoff Revenue$113,546
Media Revenue$2,288,919
Merchandising Revenue$446,744
Other Revenue$0
  
Player Expenses$793,000
Staff Expenses$2,657,220
Other Expenses$169,200
  
Misc Expenses$0
  
Total Revenue$4,524,121
Total Expenses$3,619,420
BALANCE$2,904,701
LAST SEASON OVERVIEW
Attendance0
Attendance per Game0
Starting Balance-$248,307
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$19,301,081
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$166,500
  
Misc Expenses-$16,886,274
  
Total Revenue$19,301,081
Total Expenses$166,500
BALANCE$2,000,000
CAROLINA TECH ENGINEERS
GENERAL INFORMATION
Team FocusRebuilding
Staff Payroll$2,441,420
Player Payroll$256,455
Current Budget$3,000,000
Projected Balance$373,185
  
Average Player Salary$7,847
League Average Salary$14,857
  
Highest Paid Players: 
 1) Alexis Tovar$50,000
 2) Omar Jackson$25,000
 3) Alex Boynton$22,000
 4) Hugh Gaul$16,000
 5) John Markowski$16,000
CURRENT FINANCIAL OVERVIEW
Attendance84,823
Attendance per Game2,651
Starting Balance$2,000,000
  
Gate Revenue$289,798
Season Ticket Revenue$507,181
Playoff Revenue$0
Media Revenue$1,931,081
Merchandising Revenue$374,291
Other Revenue$0
  
Player Expenses$247,686
Staff Expenses$2,400,730
Other Expenses$166,500
  
Misc Expenses$0
  
Total Revenue$3,102,351
Total Expenses$2,814,916
BALANCE$2,287,435
LAST SEASON OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$44,794
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$1,931,081
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$166,500
  
Misc Expenses$190,625
  
Total Revenue$1,931,081
Total Expenses$166,500
BALANCE$2,000,000
DOOR COUNTY UNIVERSITY STEELHEADS
GENERAL INFORMATION
Team FocusRebuilding
Staff Payroll$2,215,570
Player Payroll$235,755
Current Budget$3,000,000
Projected Balance$522,279
  
Average Player Salary$7,220
League Average Salary$14,857
  
Highest Paid Players: 
 1) John Kirby$50,000
 2) Geoff McCoy$19,600
 3) Josh Glaser$18,800
 4) Randy Barnes$12,200
 5) Randy Phillips$11,000
CURRENT FINANCIAL OVERVIEW
Attendance78,134
Attendance per Game2,791
Starting Balance$1,866,059
  
Gate Revenue$290,575
Season Ticket Revenue$447,738
Playoff Revenue$0
Media Revenue$1,931,081
Merchandising Revenue$312,900
Other Revenue$0
  
Player Expenses$198,119
Staff Expenses$1,749,390
Other Expenses$622,267
  
Misc Expenses$0
  
Total Revenue$2,982,294
Total Expenses$2,569,776
BALANCE$2,278,577
LAST SEASON OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$239,681
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$1,931,081
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$600,000
  
Misc Expenses$295,297
  
Total Revenue$1,931,081
Total Expenses$600,000
BALANCE$1,866,059
DUSABLE COLLEGE PACKERS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$51,834
Player Payroll$44,190
Current Budget$254,000
Projected Balance$77,154
  
Average Player Salary$1,473
League Average Salary$14,857
  
Highest Paid Players: 
 1) Roy Holman$3,860
 2) Antonio Gomez$3,400
 3) Matt Sanders$3,300
 4) Chris Nobles$3,060
 5) Manato Ino$2,680
CURRENT FINANCIAL OVERVIEW
Attendance23,161
Attendance per Game1,103
Starting Balance$500,000
  
Gate Revenue$43,936
Season Ticket Revenue$84,000
Playoff Revenue$36,703
Media Revenue$129,000
Merchandising Revenue$0
Other Revenue-$192
  
Player Expenses$35,842
Staff Expenses$45,354
Other Expenses$127,638
  
Misc Expenses$0
  
Total Revenue$293,447
Total Expenses$208,834
BALANCE$584,613
LAST SEASON OVERVIEW
Attendance23,769
Attendance per Game5,942
Starting Balance$500,000
  
Gate Revenue$36,954
Season Ticket Revenue$87,139
Playoff Revenue$0
Media Revenue$130,000
Merchandising Revenue$0
Other Revenue-$192
  
Player Expenses$35,785
Staff Expenses$47,542
Other Expenses$109,070
  
Misc Expenses-$63,566
  
Total Revenue$255,963
Total Expenses$192,397
BALANCE$500,000
FOREST CITY COLLEGE LAKERS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$47,731
Player Payroll$33,300
Current Budget$314,000
Projected Balance$158,891
  
Average Player Salary$1,074
League Average Salary$14,857
  
Highest Paid Players: 
 1) Jimmy Montgomery$3,700
 2) B.J. Gomez$2,760
 3) Mike Berry$2,740
 4) Craig DePetrillo$2,340
 5) Luke Remick$1,740
CURRENT FINANCIAL OVERVIEW
Attendance27,578
Attendance per Game1,313
Starting Balance$500,000
  
Gate Revenue$62,606
Season Ticket Revenue$100,331
Playoff Revenue$27,614
Media Revenue$133,000
Merchandising Revenue$0
Other Revenue-$3,046
  
Player Expenses$27,587
Staff Expenses$41,765
Other Expenses$89,970
  
Misc Expenses$0
  
Total Revenue$320,505
Total Expenses$159,322
BALANCE$661,183
LAST SEASON OVERVIEW
Attendance33,207
Attendance per Game8,302
Starting Balance$500,000
  
Gate Revenue$81,755
Season Ticket Revenue$105,797
Playoff Revenue$41,617
Media Revenue$133,000
Merchandising Revenue$0
Other Revenue-$3,046
  
Player Expenses$47,327
Staff Expenses$45,660
Other Expenses$107,978
  
Misc Expenses-$156,795
  
Total Revenue$357,760
Total Expenses$200,965
BALANCE$500,000
HAWAI'I STATE MIGHTY IO
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$438,170
Player Payroll$2,013,485
Current Budget$3,000,000
Projected Balance$18,999
  
Average Player Salary$63,156
League Average Salary$14,857
  
Highest Paid Players: 
 1) Gary Hanson$500,000
 2) Ron McNally$500,000
 3) Randy Arnold$250,000
 4) James Hoppert$125,000
 5) Brian Collins$110,000
CURRENT FINANCIAL OVERVIEW
Attendance122,478
Attendance per Game4,374
Starting Balance$318,952
  
Gate Revenue$707,640
Season Ticket Revenue$492,936
Playoff Revenue$218,529
Media Revenue$1,931,081
Merchandising Revenue$324,324
Other Revenue$0
  
Player Expenses$1,982,043
Staff Expenses$895,507
Other Expenses$749,279
  
Misc Expenses$0
  
Total Revenue$3,674,510
Total Expenses$3,626,829
BALANCE$366,633
LAST SEASON OVERVIEW
Attendance0
Attendance per Game0
Starting Balance-$1,740,926
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$1,931,081
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$166,500
  
Misc Expenses$295,297
  
Total Revenue$1,931,081
Total Expenses$166,500
BALANCE$318,952
KEY WEST STATE TORTUGAS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$1,433,960
Player Payroll$1,597,550
Current Budget$3,200,000
Projected Balance$2,606,438
  
Average Player Salary$50,080
League Average Salary$14,857
  
Highest Paid Players: 
 1) Zach Overmier$700,000
 2) Brian Adleman$244,000
 3) Colin Nickell$208,000
 4) Griffin Arnette$71,000
 5) Joe Trimble$60,000
CURRENT FINANCIAL OVERVIEW
Attendance95,331
Attendance per Game3,405
Starting Balance$0
  
Gate Revenue$615,007
Season Ticket Revenue$471,207
Playoff Revenue$219,297
Media Revenue$2,606,757
Merchandising Revenue$314,527
Other Revenue$0
  
Player Expenses$1,571,657
Staff Expenses$1,410,061
Other Expenses$499,500
  
Misc Expenses$2,000,000
  
Total Revenue$4,226,795
Total Expenses$3,481,218
BALANCE$2,745,577
LAST SEASON OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$0
  
Gate Revenue$497,171
Season Ticket Revenue$583,237
Playoff Revenue$0
Media Revenue$2,606,757
Merchandising Revenue$399,784
Other Revenue$0
  
Player Expenses$28,000
Staff Expenses$1,779,520
Other Expenses$18,583,000
  
Misc Expenses$16,303,571
  
Total Revenue$4,086,949
Total Expenses$20,390,520
BALANCE$0
MACKINAC ISLAND UNIV. STURGEONS
GENERAL INFORMATION
Team FocusRebuilding
Staff Payroll$1,554,335
Player Payroll$233,640
Current Budget$3,000,000
Projected Balance$1,383,400
  
Average Player Salary$6,768
League Average Salary$14,857
  
Highest Paid Players: 
 1) Amir McCroy$41,000
 2) Robert Skinner$39,400
 3) Marquise Stewart$14,400
 4) Rich Watkins$12,000
 5) Armando Gabaldon$9,200
CURRENT FINANCIAL OVERVIEW
Attendance94,616
Attendance per Game3,154
Starting Balance$2,000,000
  
Gate Revenue$435,785
Season Ticket Revenue$470,740
Playoff Revenue$0
Media Revenue$1,931,081
Merchandising Revenue$342,483
Other Revenue$0
  
Player Expenses$253,954
Staff Expenses$1,385,369
Other Expenses$227,568
  
Misc Expenses$0
  
Total Revenue$3,180,089
Total Expenses$1,866,891
BALANCE$3,313,198
LAST SEASON OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$493,288
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$1,931,081
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$199,750
  
Misc Expenses-$224,619
  
Total Revenue$1,931,081
Total Expenses$199,750
BALANCE$2,000,000
NORTHERN CALIFORNIA REDWOODS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$1,330,735
Player Payroll$161,415
Current Budget$3,400,000
Projected Balance$1,948,247
  
Average Player Salary$5,854
League Average Salary$14,857
  
Highest Paid Players: 
 1) Rikuo Kawabe$41,600
 2) Jimmy Jones$12,100
 3) Dan McCauley$11,000
 4) Chris Luebbert$10,000
 5) John Scanlon$8,000
CURRENT FINANCIAL OVERVIEW
Attendance119,030
Attendance per Game3,720
Starting Balance$2,000,000
  
Gate Revenue$527,290
Season Ticket Revenue$631,108
Playoff Revenue$0
Media Revenue$2,258,919
Merchandising Revenue$448,320
Other Revenue$0
  
Player Expenses$159,841
Staff Expenses$1,308,555
Other Expenses$382,087
  
Misc Expenses$0
  
Total Revenue$3,865,637
Total Expenses$1,850,483
BALANCE$4,015,154
LAST SEASON OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$1,006,722
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$2,258,919
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$374,620
  
Misc Expenses-$891,021
  
Total Revenue$2,258,919
Total Expenses$374,620
BALANCE$2,000,000
PACIFIC NORTHWEST UNIV. VOYAGUERS
GENERAL INFORMATION
Team FocusRebuilding
Staff Payroll$1,319,430
Player Payroll$187,200
Current Budget$3,200,000
Projected Balance$1,615,573
  
Average Player Salary$6,933
League Average Salary$14,857
  
Highest Paid Players: 
 1) Damien Thomas$43,600
 2) Hiroki Kusaka$25,200
 3) Chris Humphrey$15,200
 4) Paul Werda$11,400
 5) Chris Paris$11,000
CURRENT FINANCIAL OVERVIEW
Attendance96,258
Attendance per Game3,438
Starting Balance$2,000,000
  
Gate Revenue$406,105
Season Ticket Revenue$619,876
Playoff Revenue$0
Media Revenue$1,941,081
Merchandising Revenue$384,440
Other Revenue$0
  
Player Expenses$184,080
Staff Expenses$1,297,439
Other Expenses$290,330
  
Misc Expenses$0
  
Total Revenue$3,351,502
Total Expenses$1,771,849
BALANCE$3,579,653
LAST SEASON OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$1,413,364
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$1,951,081
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$290,330
  
Misc Expenses-$1,074,115
  
Total Revenue$1,951,081
Total Expenses$290,330
BALANCE$2,000,000
PUGET STATE FIGHTING PUFFINS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$921,290
Player Payroll$848,020
Current Budget$3,000,000
Projected Balance$1,190,339
  
Average Player Salary$23,556
League Average Salary$14,857
  
Highest Paid Players: 
 1) Jim Fridman$550,000
 2) Dusty Holycross$35,800
 3) Matt Jeka$32,000
 4) Ricky Cardoso$30,200
 5) Mike Brown$25,000
CURRENT FINANCIAL OVERVIEW
Attendance102,729
Attendance per Game3,210
Starting Balance$2,000,000
  
Gate Revenue$551,617
Season Ticket Revenue$438,382
Playoff Revenue$0
Media Revenue$1,921,081
Merchandising Revenue$344,356
Other Revenue$0
  
Player Expenses$835,026
Staff Expenses$905,934
Other Expenses$379,270
  
Misc Expenses$0
  
Total Revenue$3,255,436
Total Expenses$2,120,230
BALANCE$3,135,206
LAST SEASON OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$2,000,000
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$1,931,081
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$405,420
  
Misc Expenses-$1,525,661
  
Total Revenue$1,931,081
Total Expenses$405,420
BALANCE$2,000,000
SOUTH KANSAS STATE UNIV ZEPPELINS
GENERAL INFORMATION
Team FocusWin Now!
Staff Payroll$874,568
Player Payroll$371,040
Current Budget$1,700,000
Projected Balance$1,181,900
  
Average Player Salary$10,913
League Average Salary$14,857
  
Highest Paid Players: 
 1) Kyle Hopkins$42,200
 2) Mike Osterberg$36,200
 3) Paul Rosamond$30,400
 4) Ryan Kotzur$28,000
 5) Jared Pierse$21,400
CURRENT FINANCIAL OVERVIEW
Attendance122,676
Attendance per Game4,089
Starting Balance$500,000
  
Gate Revenue$625,679
Season Ticket Revenue$624,912
Playoff Revenue$113,631
Media Revenue$130,000
Merchandising Revenue$442,500
Other Revenue$0
  
Player Expenses$415,843
Staff Expenses$867,240
Other Expenses$540,615
  
Misc Expenses$750,000
  
Total Revenue$1,936,722
Total Expenses$1,823,698
BALANCE$1,363,024
LAST SEASON OVERVIEW
Attendance27,365
Attendance per Game6,841
Starting Balance$500,000
  
Gate Revenue$55,541
Season Ticket Revenue$90,388
Playoff Revenue$0
Media Revenue$130,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$45,238
Staff Expenses$39,749
Other Expenses$107,567
  
Misc Expenses-$82,620
  
Total Revenue$275,174
Total Expenses$192,554
BALANCE$500,000
ST SEBASTIAN COLLEGE ARROWS
GENERAL INFORMATION
Team FocusRebuilding
Staff Payroll$34,571
Player Payroll$35,640
Current Budget$240,000
Projected Balance$52,800
  
Average Player Salary$1,320
League Average Salary$14,857
  
Highest Paid Players: 
 1) Dan Rice$4,600
 2) Alex Reina$3,340
 3) Pete Southcott$2,920
 4) Yoshihide Tsuchida$2,620
 5) R.J. Conkle$2,300
CURRENT FINANCIAL OVERVIEW
Attendance20,350
Attendance per Game969
Starting Balance$500,000
  
Gate Revenue$30,346
Season Ticket Revenue$79,967
Playoff Revenue$0
Media Revenue$130,000
Merchandising Revenue$0
Other Revenue$4,640
  
Player Expenses$32,339
Staff Expenses$32,410
Other Expenses$125,431
  
Misc Expenses$0
  
Total Revenue$244,953
Total Expenses$190,180
BALANCE$554,773
LAST SEASON OVERVIEW
Attendance21,066
Attendance per Game5,267
Starting Balance$500,000
  
Gate Revenue$27,336
Season Ticket Revenue$81,267
Playoff Revenue$0
Media Revenue$130,000
Merchandising Revenue$0
Other Revenue$4,640
  
Player Expenses$42,135
Staff Expenses$34,847
Other Expenses$98,452
  
Misc Expenses-$66,216
  
Total Revenue$241,650
Total Expenses$175,434
BALANCE$500,000
UNIV. OF THE BAYOU CROCS
GENERAL INFORMATION
Team FocusWin Now!
Staff Payroll$1,984,265
Player Payroll$266,100
Current Budget$3,200,000
Projected Balance$1,390,683
  
Average Player Salary$8,870
League Average Salary$14,857
  
Highest Paid Players: 
 1) Anton Chacon$35,600
 2) Willie Fernandez$34,400
 3) Larry Sayers$31,800
 4) Norihito Honda$30,200
 5) Lorenzo Rodriguez$14,800
CURRENT FINANCIAL OVERVIEW
Attendance155,186
Attendance per Game4,850
Starting Balance$2,000,000
  
Gate Revenue$898,420
Season Ticket Revenue$612,600
Playoff Revenue$212,102
Media Revenue$1,931,081
Merchandising Revenue$435,724
Other Revenue$0
  
Player Expenses$261,665
Staff Expenses$1,951,194
Other Expenses$374,620
  
Misc Expenses$0
  
Total Revenue$4,089,927
Total Expenses$2,587,479
BALANCE$3,502,448
LAST SEASON OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$625,809
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$1,931,081
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$378,000
  
Misc Expenses-$178,890
  
Total Revenue$1,931,081
Total Expenses$378,000
BALANCE$2,000,000
WASHINGTON JESUIT EAGLES
GENERAL INFORMATION
Team FocusRebuilding
Staff Payroll$37,945
Player Payroll$33,262
Current Budget$238,000
Projected Balance$40,270
  
Average Player Salary$1,058
League Average Salary$14,857
  
Highest Paid Players: 
 1) Chris Hernandez$3,700
 2) Josh Laird$2,700
 3) Ryan Hinely$2,400
 4) Javier Leggitt$1,740
 5) Daniel Elkins$1,640
CURRENT FINANCIAL OVERVIEW
Attendance18,021
Attendance per Game858
Starting Balance$500,000
  
Gate Revenue$23,636
Season Ticket Revenue$73,161
Playoff Revenue$0
Media Revenue$128,000
Merchandising Revenue$0
Other Revenue$4,445
  
Player Expenses$28,372
Staff Expenses$33,202
Other Expenses$122,428
  
Misc Expenses$0
  
Total Revenue$229,242
Total Expenses$184,002
BALANCE$545,240
LAST SEASON OVERVIEW
Attendance21,720
Attendance per Game5,430
Starting Balance$500,000
  
Gate Revenue$32,961
Season Ticket Revenue$75,840
Playoff Revenue$0
Media Revenue$129,000
Merchandising Revenue$0
Other Revenue$4,445
  
Player Expenses$36,091
Staff Expenses$36,557
Other Expenses$87,329
  
Misc Expenses-$80,035
  
Total Revenue$240,012
Total Expenses$159,977
BALANCE$500,000
WEST TEXAS STATE EXPRESS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$1,959,130
Player Payroll$873,820
Current Budget$3,000,000
Projected Balance$200,740
  
Average Player Salary$33,493
League Average Salary$14,857
  
Highest Paid Players: 
 1) Ken Severson$600,000
 2) Tyler Ferguson$106,000
 3) Jon Moreno$37,200
 4) Berndt Reichhardt$22,400
 5) Ross Jacobus$16,000
CURRENT FINANCIAL OVERVIEW
Attendance83,542
Attendance per Game2,984
Starting Balance$632,359
  
Gate Revenue$367,094
Season Ticket Revenue$461,723
Playoff Revenue$0
Media Revenue$1,931,081
Merchandising Revenue$306,447
Other Revenue$0
  
Player Expenses$857,390
Staff Expenses$1,934,666
Other Expenses$166,500
  
Misc Expenses$0
  
Total Revenue$3,066,345
Total Expenses$2,958,556
BALANCE$740,148
LAST SEASON OVERVIEW
Attendance0
Attendance per Game0
Starting Balance-$1,422,955
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$1,931,081
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$4,564
Other Expenses$166,500
  
Misc Expenses$295,297
  
Total Revenue$1,931,081
Total Expenses$171,064
BALANCE$632,359
WESTERN MASSACHUSETTS MOUNTAINEERS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$1,843,420
Player Payroll$318,930
Current Budget$3,000,000
Projected Balance$931,422
  
Average Player Salary$8,525
League Average Salary$14,857
  
Highest Paid Players: 
 1) David Trott$40,000
 2) Jim Abner$33,000
 3) Sam Voter$33,000
 4) Brian Reilly$29,000
 5) Ryan Moore$24,000
CURRENT FINANCIAL OVERVIEW
Attendance123,679
Attendance per Game3,865
Starting Balance$1,974,227
  
Gate Revenue$586,916
Season Ticket Revenue$529,529
Playoff Revenue$0
Media Revenue$1,941,081
Merchandising Revenue$406,620
Other Revenue$0
  
Player Expenses$273,276
Staff Expenses$1,562,890
Other Expenses$709,949
  
Misc Expenses$0
  
Total Revenue$3,464,146
Total Expenses$2,546,115
BALANCE$2,892,258
LAST SEASON OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$443,989
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$1,931,081
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$696,140
  
Misc Expenses$295,297
  
Total Revenue$1,931,081
Total Expenses$696,140
BALANCE$1,974,227
WESTISH COLLEGE HARPOONERS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$37,550
Player Payroll$47,049
Current Budget$310,000
Projected Balance$186,207
  
Average Player Salary$1,545
League Average Salary$14,857
  
Highest Paid Players: 
 1) Eddie Mendoza$5,100
 2) Jeremy Sanderson$4,440
 3) Cesar Valdez$4,160
 4) Cameron Hodges$4,140
 5) Josh Ruth$3,213
CURRENT FINANCIAL OVERVIEW
Attendance29,387
Attendance per Game1,399
Starting Balance$500,000
  
Gate Revenue$72,127
Season Ticket Revenue$116,571
Playoff Revenue$19,012
Media Revenue$135,000
Merchandising Revenue$0
Other Revenue-$5,110
  
Player Expenses$39,767
Staff Expenses$32,856
Other Expenses$76,188
  
Misc Expenses$0
  
Total Revenue$337,600
Total Expenses$148,811
BALANCE$688,789
LAST SEASON OVERVIEW
Attendance30,510
Attendance per Game7,628
Starting Balance$500,000
  
Gate Revenue$74,470
Season Ticket Revenue$96,624
Playoff Revenue$35,506
Media Revenue$135,000
Merchandising Revenue$0
Other Revenue-$5,110
  
Player Expenses$50,417
Staff Expenses$35,331
Other Expenses$99,047
  
Misc Expenses-$152,410
  
Total Revenue$337,205
Total Expenses$184,795
BALANCE$500,000
Friday, July 11th , 2025 - OOTP Baseball 25.11 Build 104