 |
EXTRA INNINGS BASEBALL
FINANCIAL REPORT
03/21/2072
|
 |
 |
|
|
|
Rank |
Team |
Payroll |
1 |
Cleveland Guardians |
$151,340,500 |
2 |
Washington Nationals |
$149,112,384 |
3 |
Cincinnati Reds |
$148,184,100 |
4 |
Boston Red Sox |
$145,601,400 |
5 |
Atlanta Braves |
$141,377,800 |
6 |
San Francisco Giants |
$130,354,100 |
7 |
Houston Astros |
$129,700,700 |
8 |
St. Louis Cardinals |
$127,049,900 |
9 |
Tampa Bay Rays |
$122,297,500 |
10 |
New York Mets |
$119,240,000 |
11 |
New York Yankees |
$119,149,500 |
12 |
Philadelphia Phillies |
$113,024,700 |
13 |
Chicago White Sox |
$111,548,800 |
14 |
Baltimore Orioles |
$110,411,400 |
15 |
Arizona Diamondbacks |
$109,340,185 |
16 |
Los Angeles Dodgers |
$107,958,900 |
17 |
Pittsburgh Pirates |
$106,862,550 |
18 |
Miami Marlins |
$104,158,500 |
19 |
San Diego Padres |
$101,140,000 |
20 |
Kansas City Royals |
$99,933,800 |
21 |
Colorado Rockies |
$99,630,000 |
22 |
Los Angeles Angels |
$99,194,000 |
23 |
Milwaukee Brewers |
$96,734,450 |
24 |
Las Vegas Athletics |
$94,213,200 |
25 |
Texas Rangers |
$93,474,900 |
26 |
Toronto Blue Jays |
$91,016,196 |
27 |
Seattle Mariners |
$90,829,350 |
28 |
Minnesota Twins |
$86,460,000 |
29 |
Chicago Cubs |
$78,758,950 |
30 |
Detroit Tigers |
$61,377,650 |
|
|
|
|
Rank |
Team |
Season Tickets |
1 |
Los Angeles Angels |
$53,596,809 |
2 |
San Francisco Giants |
$51,210,144 |
3 |
Philadelphia Phillies |
$50,610,897 |
4 |
Toronto Blue Jays |
$50,154,614 |
5 |
Los Angeles Dodgers |
$47,822,099 |
6 |
Boston Red Sox |
$46,903,860 |
7 |
New York Mets |
$45,556,805 |
8 |
Cleveland Guardians |
$42,430,801 |
9 |
Houston Astros |
$38,284,164 |
10 |
Cincinnati Reds |
$35,631,669 |
11 |
Chicago White Sox |
$35,385,662 |
12 |
Milwaukee Brewers |
$35,109,288 |
13 |
Arizona Diamondbacks |
$34,473,340 |
14 |
Seattle Mariners |
$31,740,903 |
15 |
New York Yankees |
$31,663,872 |
16 |
Washington Nationals |
$31,120,362 |
17 |
Atlanta Braves |
$29,557,710 |
18 |
Kansas City Royals |
$29,040,287 |
19 |
St. Louis Cardinals |
$27,364,942 |
20 |
Minnesota Twins |
$27,352,080 |
21 |
San Diego Padres |
$26,834,462 |
22 |
Miami Marlins |
$25,718,472 |
23 |
Tampa Bay Rays |
$24,593,868 |
24 |
Baltimore Orioles |
$21,673,008 |
25 |
Detroit Tigers |
$20,978,744 |
26 |
Texas Rangers |
$20,355,300 |
27 |
Pittsburgh Pirates |
$19,691,100 |
28 |
Colorado Rockies |
$19,661,107 |
29 |
Las Vegas Athletics |
$16,478,407 |
30 |
Chicago Cubs |
$14,670,189 |
|
Rank |
Team |
Media Revenue |
1 |
San Francisco Giants |
$65,000,000 |
2 |
Boston Red Sox |
$65,000,000 |
3 |
New York Yankees |
$65,000,000 |
4 |
Tampa Bay Rays |
$65,000,000 |
5 |
Toronto Blue Jays |
$65,000,000 |
6 |
Chicago White Sox |
$65,000,000 |
7 |
Cleveland Guardians |
$65,000,000 |
8 |
Detroit Tigers |
$65,000,000 |
9 |
Kansas City Royals |
$65,000,000 |
10 |
Minnesota Twins |
$65,000,000 |
11 |
Los Angeles Angels |
$65,000,000 |
12 |
Las Vegas Athletics |
$65,000,000 |
13 |
Seattle Mariners |
$65,000,000 |
14 |
Texas Rangers |
$65,000,000 |
15 |
Houston Astros |
$65,000,000 |
16 |
Atlanta Braves |
$65,000,000 |
17 |
Miami Marlins |
$65,000,000 |
18 |
New York Mets |
$65,000,000 |
19 |
Philadelphia Phillies |
$65,000,000 |
20 |
Washington Nationals |
$65,000,000 |
21 |
Chicago Cubs |
$65,000,000 |
22 |
Cincinnati Reds |
$65,000,000 |
23 |
Milwaukee Brewers |
$65,000,000 |
24 |
Pittsburgh Pirates |
$65,000,000 |
25 |
St. Louis Cardinals |
$65,000,000 |
26 |
Arizona Diamondbacks |
$65,000,000 |
27 |
Colorado Rockies |
$65,000,000 |
28 |
Los Angeles Dodgers |
$65,000,000 |
29 |
San Diego Padres |
$65,000,000 |
30 |
Baltimore Orioles |
$65,000,000 |
|
|
|
Rank |
Team |
Total Revenue |
1 |
Los Angeles Angels |
$118,596,809 |
2 |
San Francisco Giants |
$116,210,144 |
3 |
Philadelphia Phillies |
$115,610,897 |
4 |
Toronto Blue Jays |
$115,154,614 |
5 |
Los Angeles Dodgers |
$112,822,099 |
6 |
Boston Red Sox |
$111,903,860 |
7 |
New York Mets |
$110,556,805 |
8 |
Cleveland Guardians |
$107,430,801 |
9 |
Houston Astros |
$103,284,164 |
10 |
Cincinnati Reds |
$100,631,669 |
11 |
Chicago White Sox |
$100,385,662 |
12 |
Milwaukee Brewers |
$100,109,288 |
13 |
Arizona Diamondbacks |
$99,473,340 |
14 |
Seattle Mariners |
$96,740,903 |
15 |
New York Yankees |
$96,663,872 |
16 |
Washington Nationals |
$96,120,362 |
17 |
Atlanta Braves |
$94,557,710 |
18 |
Kansas City Royals |
$94,040,287 |
19 |
St. Louis Cardinals |
$92,364,942 |
20 |
Minnesota Twins |
$92,352,080 |
21 |
San Diego Padres |
$91,834,462 |
22 |
Miami Marlins |
$90,718,472 |
23 |
Tampa Bay Rays |
$89,593,868 |
24 |
Baltimore Orioles |
$86,673,008 |
25 |
Detroit Tigers |
$85,978,744 |
26 |
Texas Rangers |
$85,355,300 |
27 |
Pittsburgh Pirates |
$84,691,100 |
28 |
Colorado Rockies |
$84,661,107 |
29 |
Las Vegas Athletics |
$81,478,407 |
30 |
Chicago Cubs |
$79,670,189 |
|
Rank |
Team |
Total Expenses |
1 |
Los Angeles Angels |
$93,150,000 |
2 |
Los Angeles Dodgers |
$84,200,000 |
3 |
Houston Astros |
$75,280,400 |
4 |
Boston Red Sox |
$59,784,400 |
5 |
Texas Rangers |
$57,732,536 |
6 |
Milwaukee Brewers |
$48,030,000 |
7 |
Philadelphia Phillies |
$47,950,000 |
8 |
Arizona Diamondbacks |
$46,220,000 |
9 |
San Diego Padres |
$45,439,254 |
10 |
New York Yankees |
$40,000,000 |
11 |
Pittsburgh Pirates |
$37,770,000 |
12 |
Toronto Blue Jays |
$37,183,996 |
13 |
Miami Marlins |
$36,980,000 |
14 |
Detroit Tigers |
$36,432,895 |
15 |
Minnesota Twins |
$36,070,000 |
16 |
San Francisco Giants |
$36,050,000 |
17 |
New York Mets |
$36,025,000 |
18 |
Colorado Rockies |
$34,530,000 |
19 |
Las Vegas Athletics |
$30,207,677 |
20 |
Cleveland Guardians |
$27,521,471 |
21 |
Atlanta Braves |
$22,000,000 |
22 |
Baltimore Orioles |
$21,000,000 |
23 |
St. Louis Cardinals |
$20,992,916 |
24 |
Kansas City Royals |
$20,250,000 |
25 |
Washington Nationals |
$15,500,000 |
26 |
Chicago White Sox |
$14,030,000 |
27 |
Cincinnati Reds |
$13,500,000 |
28 |
Chicago Cubs |
$10,800,000 |
29 |
Tampa Bay Rays |
$7,600,000 |
30 |
Seattle Mariners |
$7,500,000 |
|
Rank |
Team |
Current Budget |
1 |
San Francisco Giants |
$204,000,000 |
2 |
Toronto Blue Jays |
$198,000,000 |
3 |
Boston Red Sox |
$192,000,000 |
4 |
Philadelphia Phillies |
$192,000,000 |
5 |
Houston Astros |
$190,000,000 |
6 |
Los Angeles Dodgers |
$188,000,000 |
7 |
Cleveland Guardians |
$188,000,000 |
8 |
Los Angeles Angels |
$188,000,000 |
9 |
New York Mets |
$188,000,000 |
10 |
New York Yankees |
$184,000,000 |
11 |
Arizona Diamondbacks |
$178,000,000 |
12 |
Chicago White Sox |
$174,000,000 |
13 |
Milwaukee Brewers |
$174,000,000 |
14 |
St. Louis Cardinals |
$172,000,000 |
15 |
Kansas City Royals |
$170,000,000 |
16 |
San Diego Padres |
$170,000,000 |
17 |
Washington Nationals |
$170,000,000 |
18 |
Seattle Mariners |
$168,000,000 |
19 |
Cincinnati Reds |
$168,000,000 |
20 |
Atlanta Braves |
$164,000,000 |
21 |
Minnesota Twins |
$162,000,000 |
22 |
Miami Marlins |
$162,000,000 |
23 |
Detroit Tigers |
$162,000,000 |
24 |
Tampa Bay Rays |
$160,000,000 |
25 |
Colorado Rockies |
$160,000,000 |
26 |
Baltimore Orioles |
$154,000,000 |
27 |
Texas Rangers |
$152,000,000 |
28 |
Las Vegas Athletics |
$150,000,000 |
29 |
Chicago Cubs |
$148,000,000 |
30 |
Pittsburgh Pirates |
$148,000,000 |
|
|
Rank |
Player |
Team |
Salary |
|
1 |
Ryuzaburo Ito |
Tampa Bay |
$55,500,000 |
|
2 |
Chris Genr |
Pittsburgh |
$42,000,000 |
|
3 |
Hsin-ta Huie |
Chicago |
$38,000,000 |
|
4 |
Tsugiharu Hirai |
Minnesota |
$33,000,000 |
|
5 |
Vicente Trevino |
St. Louis |
$31,600,000 |
|
6 |
Ryosei Sawada |
Washington |
$31,400,000 |
|
7 |
Caleb Blankenship |
Cleveland |
$29,600,000 |
|
8 |
Ty Cook |
San Diego |
$29,600,000 |
|
9 |
Ken Hartley |
Cincinnati |
$29,200,000 |
|
10 |
Aaron Guerra |
Boston |
$28,000,000 |
|
11 |
Mark Hamilton |
Seattle |
$27,100,000 |
|
12 |
Dermot Hildred |
Philadelphia |
$27,000,000 |
|
13 |
Mike Austin |
Arizona |
$26,630,635 |
|
14 |
Juan Campos |
Atlanta |
$26,200,000 |
|
15 |
Mike Elliott |
Los Angeles |
$26,000,000 |
|
16 |
Bryan Leavers |
Cincinnati |
$26,000,000 |
|
17 |
Dylan Brown |
Boston |
$25,600,000 |
|
18 |
Tim Rush |
Houston |
$25,000,000 |
|
19 |
Kristian Løkken |
Cleveland |
$24,400,000 |
|
20 |
Alden Lynch |
Baltimore |
$24,000,000 |
|
21 |
Atte Peltokorpi |
Cleveland |
$23,900,000 |
|
22 |
Javier Mifelaso |
Chicago |
$23,800,000 |
|
23 |
Åge Andersen |
Arizona |
$23,200,000 |
|
24 |
Hamilton Chandler |
Washington |
$23,000,000 |
|
25 |
Luke Carter |
Miami |
$22,800,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Build a Dynasty! |
Staff Payroll | $3,685,000 |
Player Payroll | $109,340,185 |
Current Budget | $178,000,000 |
Projected Balance | $9,370,331 |
| |
Average Player Salary | $2,888,140 |
League Average Salary | $3,214,072 |
| | |
Highest Paid Players: | |
1) Mike Austin | $26,630,635 |
2) Åge Andersen | $23,200,000 |
3) Conan Walsh | $6,500,000 |
4) Natividade Candeias | $6,105,000 |
5) Francisco Escobedo | $4,800,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $4,101,935 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $34,473,340 |
| Playoff Revenue | $0 |
| Media Revenue | $65,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $100,000 |
| Staff Expenses | $1,120,000 |
| Other Expenses | $45,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $99,473,340 |
| Total Expenses | $46,220,000 |
| BALANCE | $57,355,275 |
|
| LAST SEASON OVERVIEW |
| Attendance | 4,166,908 |
| Attendance per Game | 51,443 |
| Starting Balance | $6,754,113 |
| | |
| Gate Revenue | $57,469,375 |
| Season Ticket Revenue | $39,059,316 |
| Playoff Revenue | $0 |
| Media Revenue | $65,000,000 |
| Merchandising Revenue | $14,938,807 |
| Other Revenue | $0 |
| | |
| Player Expenses | $137,417,963 |
| Staff Expenses | $4,549,999 |
| Other Expenses | $36,890,327 |
| | |
| Misc Expenses | -$793,227 |
| | |
| Total Revenue | $176,999,338 |
| Total Expenses | $178,858,289 |
| BALANCE | $4,101,935 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $7,590,000 |
Player Payroll | $141,377,800 |
Current Budget | $164,000,000 |
Projected Balance | -$11,869,186 |
| |
Average Player Salary | $4,560,574 |
League Average Salary | $3,214,072 |
| | |
Highest Paid Players: | |
1) Juan Campos | $26,200,000 |
2) Weston Wilson | $14,900,000 |
3) Vincent Pate | $14,800,000 |
4) Armando Gonzáles | $13,750,000 |
5) Sam Gibson | $13,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $30,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $29,557,710 |
| Playoff Revenue | $0 |
| Media Revenue | $65,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $22,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $94,557,710 |
| Total Expenses | $22,000,000 |
| BALANCE | $102,557,710 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,112,279 |
| Attendance per Game | 26,078 |
| Starting Balance | $30,000,000 |
| | |
| Gate Revenue | $42,257,145 |
| Season Ticket Revenue | $31,672,620 |
| Playoff Revenue | $0 |
| Media Revenue | $65,000,000 |
| Merchandising Revenue | $13,504,769 |
| Other Revenue | $0 |
| | |
| Player Expenses | $116,492,868 |
| Staff Expenses | $7,995,000 |
| Other Expenses | $24,733,445 |
| | |
| Misc Expenses | -$7,180,084 |
| | |
| Total Revenue | $156,401,397 |
| Total Expenses | $149,221,313 |
| BALANCE | $30,000,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $5,350,000 |
Player Payroll | $110,411,400 |
Current Budget | $154,000,000 |
Projected Balance | $13,140,208 |
| |
Average Player Salary | $3,680,380 |
League Average Salary | $3,214,072 |
| | |
Highest Paid Players: | |
1) Alden Lynch | $24,000,000 |
2) Samuel Svarcz | $20,000,000 |
3) Zé Medaetz | $13,403,250 |
4) Soini Lae | $11,000,000 |
5) Ángel Castaneda | $7,168,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $30,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $21,673,008 |
| Playoff Revenue | $0 |
| Media Revenue | $65,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $21,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $86,673,008 |
| Total Expenses | $21,000,000 |
| BALANCE | $95,673,008 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,255,778 |
| Attendance per Game | 27,849 |
| Starting Balance | $30,000,000 |
| | |
| Gate Revenue | $39,524,688 |
| Season Ticket Revenue | $23,637,096 |
| Playoff Revenue | $0 |
| Media Revenue | $65,000,000 |
| Merchandising Revenue | $10,659,003 |
| Other Revenue | $0 |
| | |
| Player Expenses | $98,739,738 |
| Staff Expenses | $6,035,000 |
| Other Expenses | $21,356,914 |
| | |
| Misc Expenses | -$18,611,428 |
| | |
| Total Revenue | $144,743,080 |
| Total Expenses | $126,131,652 |
| BALANCE | $30,000,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $7,770,000 |
Player Payroll | $145,601,400 |
Current Budget | $192,000,000 |
Projected Balance | -$21,933,886 |
| |
Average Player Salary | $4,488,276 |
League Average Salary | $3,214,072 |
| | |
Highest Paid Players: | |
1) Aaron Guerra | $28,000,000 |
2) Dylan Brown | $25,600,000 |
3) Dave Walker | $22,800,000 |
4) Jarmil Klepsa | $14,600,000 |
5) Nick Ellison | $14,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $30,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $46,903,860 |
| Playoff Revenue | $0 |
| Media Revenue | $65,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $59,784,400 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $111,903,860 |
| Total Expenses | $59,784,400 |
| BALANCE | $82,119,460 |
|
| LAST SEASON OVERVIEW |
| Attendance | 4,356,285 |
| Attendance per Game | 53,781 |
| Starting Balance | $14,291,504 |
| | |
| Gate Revenue | $82,499,220 |
| Season Ticket Revenue | $48,189,330 |
| Playoff Revenue | $17,414,339 |
| Media Revenue | $65,000,000 |
| Merchandising Revenue | $17,167,788 |
| Other Revenue | $0 |
| | |
| Player Expenses | $152,855,704 |
| Staff Expenses | $7,594,999 |
| Other Expenses | $30,750,000 |
| | |
| Misc Expenses | -$15,417,987 |
| | |
| Total Revenue | $222,327,186 |
| Total Expenses | $191,200,703 |
| BALANCE | $30,000,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $6,440,000 |
Player Payroll | $111,548,800 |
Current Budget | $174,000,000 |
Projected Balance | $35,558,328 |
| |
Average Player Salary | $3,380,267 |
League Average Salary | $3,214,072 |
| | |
Highest Paid Players: | |
1) Hsin-ta Huie | $38,000,000 |
2) Joe Lewis | $20,000,000 |
3) Evan Mitchell | $19,000,000 |
4) Yun-ho Sol | $8,300,000 |
5) Brian Walkely | $4,488,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $2,182,645 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $35,385,662 |
| Playoff Revenue | $0 |
| Media Revenue | $65,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $14,030,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $100,385,662 |
| Total Expenses | $14,030,000 |
| BALANCE | $88,538,307 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,520,534 |
| Attendance per Game | 43,463 |
| Starting Balance | $30,000,000 |
| | |
| Gate Revenue | $45,746,987 |
| Season Ticket Revenue | $41,385,891 |
| Playoff Revenue | $0 |
| Media Revenue | $65,000,000 |
| Merchandising Revenue | $15,314,130 |
| Other Revenue | $0 |
| | |
| Player Expenses | $178,968,781 |
| Staff Expenses | $7,854,999 |
| Other Expenses | $12,406,000 |
| | |
| Misc Expenses | $1,261,209 |
| | |
| Total Revenue | $170,151,216 |
| Total Expenses | $199,229,780 |
| BALANCE | $2,182,645 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $7,835,000 |
Player Payroll | $78,758,950 |
Current Budget | $148,000,000 |
Projected Balance | $43,268,278 |
| |
Average Player Salary | $2,729,934 |
League Average Salary | $3,214,072 |
| | |
Highest Paid Players: | |
1) Javier Mifelaso | $23,800,000 |
2) Zbigniew Bobrowski | $18,600,000 |
3) François Mignot | $11,600,000 |
4) Maxime Couturier | $4,242,000 |
5) Mario Maestas | $2,613,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $30,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $14,670,189 |
| Playoff Revenue | $0 |
| Media Revenue | $65,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $10,800,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $79,670,189 |
| Total Expenses | $10,800,000 |
| BALANCE | $98,870,189 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,373,850 |
| Attendance per Game | 29,307 |
| Starting Balance | $30,000,000 |
| | |
| Gate Revenue | $36,946,409 |
| Season Ticket Revenue | $18,244,554 |
| Playoff Revenue | $0 |
| Media Revenue | $65,000,000 |
| Merchandising Revenue | $8,872,497 |
| Other Revenue | $0 |
| | |
| Player Expenses | $102,781,978 |
| Staff Expenses | $8,444,999 |
| Other Expenses | $13,270,185 |
| | |
| Misc Expenses | -$10,563,566 |
| | |
| Total Revenue | $135,060,728 |
| Total Expenses | $124,497,162 |
| BALANCE | $30,000,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Rebuilding |
Staff Payroll | $2,460,000 |
Player Payroll | $148,184,100 |
Current Budget | $168,000,000 |
Projected Balance | -$1,379,935 |
| |
Average Player Salary | $4,630,753 |
League Average Salary | $3,214,072 |
| | |
Highest Paid Players: | |
1) Ken Hartley | $29,200,000 |
2) Bryan Leavers | $26,000,000 |
3) Merrill Cooper | $19,200,000 |
4) John Gillespie | $18,000,000 |
5) Jason Robinson | $12,800,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $30,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $35,631,669 |
| Playoff Revenue | $0 |
| Media Revenue | $65,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $13,500,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $100,631,669 |
| Total Expenses | $13,500,000 |
| BALANCE | $117,131,669 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,998,753 |
| Attendance per Game | 24,676 |
| Starting Balance | $30,000,000 |
| | |
| Gate Revenue | $32,264,440 |
| Season Ticket Revenue | $41,590,748 |
| Playoff Revenue | $0 |
| Media Revenue | $65,000,000 |
| Merchandising Revenue | $16,753,117 |
| Other Revenue | $0 |
| | |
| Player Expenses | $144,168,400 |
| Staff Expenses | $5,101,111 |
| Other Expenses | $13,500,000 |
| | |
| Misc Expenses | -$603,181 |
| | |
| Total Revenue | $163,372,692 |
| Total Expenses | $162,769,511 |
| BALANCE | $30,000,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $3,825,000 |
Player Payroll | $151,340,500 |
Current Budget | $188,000,000 |
Projected Balance | $1,554,933 |
| |
Average Player Salary | $4,451,191 |
League Average Salary | $3,214,072 |
| | |
Highest Paid Players: | |
1) Caleb Blankenship | $29,600,000 |
2) Kristian Løkken | $24,400,000 |
3) Atte Peltokorpi | $23,900,000 |
4) Gnegon Bednarz | $18,000,000 |
5) Ron Bruce | $13,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $26,482,549 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $42,430,801 |
| Playoff Revenue | $0 |
| Media Revenue | $65,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $170,000 |
| Other Expenses | $27,351,471 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $107,430,801 |
| Total Expenses | $27,521,471 |
| BALANCE | $106,391,879 |
|
| LAST SEASON OVERVIEW |
| Attendance | 4,508,774 |
| Attendance per Game | 55,664 |
| Starting Balance | $12,191,794 |
| | |
| Gate Revenue | $67,835,897 |
| Season Ticket Revenue | $45,851,980 |
| Playoff Revenue | $0 |
| Media Revenue | $65,000,000 |
| Merchandising Revenue | $16,162,083 |
| Other Revenue | $0 |
| | |
| Player Expenses | $142,380,723 |
| Staff Expenses | $3,902,561 |
| Other Expenses | $24,926,471 |
| | |
| Misc Expenses | -$4,776,542 |
| | |
| Total Revenue | $190,277,052 |
| Total Expenses | $171,209,755 |
| BALANCE | $26,482,549 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Rebuilding |
Staff Payroll | $5,868,000 |
Player Payroll | $99,630,000 |
Current Budget | $160,000,000 |
Projected Balance | $6,309,925 |
| |
Average Player Salary | $2,846,571 |
League Average Salary | $3,214,072 |
| | |
Highest Paid Players: | |
1) Norbert Suva | $19,000,000 |
2) Francisque Barrosa | $13,800,000 |
3) Jean-Claude Moreau | $11,000,000 |
4) Charlie Griggs | $10,600,000 |
5) Jun-ho Kim | $10,400,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $30,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $19,661,107 |
| Playoff Revenue | $0 |
| Media Revenue | $65,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $34,530,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $84,661,107 |
| Total Expenses | $34,530,000 |
| BALANCE | $80,131,107 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,432,082 |
| Attendance per Game | 30,026 |
| Starting Balance | $8,937,846 |
| | |
| Gate Revenue | $29,670,304 |
| Season Ticket Revenue | $18,791,190 |
| Playoff Revenue | $0 |
| Media Revenue | $65,000,000 |
| Merchandising Revenue | $10,094,265 |
| Other Revenue | $0 |
| | |
| Player Expenses | $74,788,350 |
| Staff Expenses | $5,494,999 |
| Other Expenses | $30,504,567 |
| | |
| Misc Expenses | $678,072 |
| | |
| Total Revenue | $131,171,998 |
| Total Expenses | $110,787,916 |
| BALANCE | $30,000,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $4,775,000 |
Player Payroll | $61,377,650 |
Current Budget | $162,000,000 |
Projected Balance | $52,529,722 |
| |
Average Player Salary | $1,817,259 |
League Average Salary | $3,214,072 |
| | |
Highest Paid Players: | |
1) Appolonius Rommelstedt | $14,800,000 |
2) Valfrid Holmsted | $9,500,000 |
3) Roberto Martínez | $7,070,000 |
4) Joe Martin | $5,785,000 |
5) Héctor Méndez | $4,778,400 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $20,857,732 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $20,978,744 |
| Playoff Revenue | $0 |
| Media Revenue | $65,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $36,432,895 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $85,978,744 |
| Total Expenses | $36,432,895 |
| BALANCE | $70,403,581 |
|
| LAST SEASON OVERVIEW |
| Attendance | 4,023,753 |
| Attendance per Game | 49,676 |
| Starting Balance | $22,498,616 |
| | |
| Gate Revenue | $57,803,160 |
| Season Ticket Revenue | $21,266,767 |
| Playoff Revenue | $6,444,510 |
| Media Revenue | $65,000,000 |
| Merchandising Revenue | $11,506,212 |
| Other Revenue | $0 |
| | |
| Player Expenses | $77,571,162 |
| Staff Expenses | $4,820,000 |
| Other Expenses | $83,902,895 |
| | |
| Misc Expenses | $4,158,031 |
| | |
| Total Revenue | $160,495,142 |
| Total Expenses | $166,294,057 |
| BALANCE | $20,857,732 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Rebuilding |
Staff Payroll | $5,860,000 |
Player Payroll | $129,700,700 |
Current Budget | $190,000,000 |
Projected Balance | -$29,124,405 |
| |
Average Player Salary | $3,527,541 |
League Average Salary | $3,214,072 |
| | |
Highest Paid Players: | |
1) Tim Rush | $25,000,000 |
2) Pierluigi Deangelo | $18,000,000 |
3) Deik Whaley | $16,600,000 |
4) Marcus Davidson | $12,335,000 |
5) Masafumi Suzuki | $10,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $30,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $38,284,164 |
| Playoff Revenue | $0 |
| Media Revenue | $65,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $720,000 |
| Other Expenses | $74,560,400 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $103,284,164 |
| Total Expenses | $75,280,400 |
| BALANCE | $58,003,764 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,359,740 |
| Attendance per Game | 41,478 |
| Starting Balance | $5,676,302 |
| | |
| Gate Revenue | $82,823,660 |
| Season Ticket Revenue | $44,846,460 |
| Playoff Revenue | $13,364,887 |
| Media Revenue | $65,000,000 |
| Merchandising Revenue | $16,695,109 |
| Other Revenue | $0 |
| | |
| Player Expenses | $118,797,875 |
| Staff Expenses | $6,535,740 |
| Other Expenses | $30,864,567 |
| | |
| Misc Expenses | -$33,313,012 |
| | |
| Total Revenue | $213,834,892 |
| Total Expenses | $156,198,182 |
| BALANCE | $30,000,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $11,830,000 |
Player Payroll | $99,933,800 |
Current Budget | $170,000,000 |
Projected Balance | $31,809,875 |
| |
Average Player Salary | $2,604,369 |
League Average Salary | $3,214,072 |
| | |
Highest Paid Players: | |
1) Pavlo Papiashvili | $19,800,000 |
2) Gertjan Koldijk | $15,600,000 |
3) Chu-yong Yi | $9,900,000 |
4) Preston Valentine | $8,800,000 |
5) Lorenzo Díaz | $6,100,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $30,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $29,040,287 |
| Playoff Revenue | $0 |
| Media Revenue | $65,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $20,250,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $94,040,287 |
| Total Expenses | $20,250,000 |
| BALANCE | $103,790,287 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,072,438 |
| Attendance per Game | 25,586 |
| Starting Balance | $30,000,000 |
| | |
| Gate Revenue | $39,719,940 |
| Season Ticket Revenue | $22,453,200 |
| Playoff Revenue | $0 |
| Media Revenue | $65,000,000 |
| Merchandising Revenue | $10,673,558 |
| Other Revenue | $0 |
| | |
| Player Expenses | $65,287,968 |
| Staff Expenses | $14,409,998 |
| Other Expenses | $16,090,000 |
| | |
| Misc Expenses | -$46,639,223 |
| | |
| Total Revenue | $142,427,189 |
| Total Expenses | $95,787,966 |
| BALANCE | $30,000,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $7,207,509 |
Player Payroll | $94,213,200 |
Current Budget | $150,000,000 |
Projected Balance | $4,108,117 |
| |
Average Player Salary | $2,819,112 |
League Average Salary | $3,214,072 |
| | |
Highest Paid Players: | |
1) Dodek Bieniarz | $20,000,000 |
2) Iván Dávilo | $15,400,000 |
3) Carl Reed | $15,000,000 |
4) Phil Morgan | $11,000,000 |
5) Isaac Scholey | $6,754,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $9,906,484 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $16,478,407 |
| Playoff Revenue | $0 |
| Media Revenue | $65,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $1,100,000 |
| Staff Expenses | $0 |
| Other Expenses | $29,107,677 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $81,478,407 |
| Total Expenses | $30,207,677 |
| BALANCE | $61,177,214 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,589,481 |
| Attendance per Game | 44,315 |
| Starting Balance | $9,676,934 |
| | |
| Gate Revenue | $36,656,484 |
| Season Ticket Revenue | $17,664,395 |
| Playoff Revenue | $0 |
| Media Revenue | $65,000,000 |
| Merchandising Revenue | $11,218,437 |
| Other Revenue | $0 |
| | |
| Player Expenses | $109,046,027 |
| Staff Expenses | $7,211,274 |
| Other Expenses | $31,417,677 |
| | |
| Misc Expenses | $11,336,022 |
| | |
| Total Revenue | $136,568,506 |
| Total Expenses | $147,674,978 |
| BALANCE | $9,906,484 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $6,645,000 |
Player Payroll | $99,194,000 |
Current Budget | $188,000,000 |
Projected Balance | -$3,555,858 |
| |
Average Player Salary | $2,755,389 |
League Average Salary | $3,214,072 |
| | |
Highest Paid Players: | |
1) Randall Martin | $18,000,000 |
2) Abdul-Wadud Wasim | $17,000,000 |
3) Rama Cansai | $10,500,000 |
4) Jeff Morgan | $10,000,000 |
5) Eric Wilkerson | $8,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $30,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $53,596,809 |
| Playoff Revenue | $0 |
| Media Revenue | $65,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $10,000 |
| Staff Expenses | $1,660,000 |
| Other Expenses | $91,480,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $118,596,809 |
| Total Expenses | $93,150,000 |
| BALANCE | $55,446,809 |
|
| LAST SEASON OVERVIEW |
| Attendance | 4,693,739 |
| Attendance per Game | 57,947 |
| Starting Balance | $30,000,000 |
| | |
| Gate Revenue | $66,182,652 |
| Season Ticket Revenue | $56,183,868 |
| Playoff Revenue | $29,754,606 |
| Media Revenue | $65,000,000 |
| Merchandising Revenue | $18,403,920 |
| Other Revenue | $0 |
| | |
| Player Expenses | $95,090,972 |
| Staff Expenses | $6,035,000 |
| Other Expenses | $36,245,864 |
| | |
| Misc Expenses | -$95,028,811 |
| | |
| Total Revenue | $232,400,647 |
| Total Expenses | $137,371,836 |
| BALANCE | $30,000,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $6,305,000 |
Player Payroll | $107,958,900 |
Current Budget | $188,000,000 |
Projected Balance | -$13,056,614 |
| |
Average Player Salary | $3,021,589 |
League Average Salary | $3,214,072 |
| | |
Highest Paid Players: | |
1) Mike Elliott | $26,000,000 |
2) Mathias Baumgart | $18,000,000 |
3) Junior Morales | $7,000,000 |
4) Jov Zhmuro | $5,500,000 |
5) Pavla Mlotkovsky | $4,480,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $30,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $47,822,099 |
| Playoff Revenue | $0 |
| Media Revenue | $65,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $1,600,000 |
| Staff Expenses | $0 |
| Other Expenses | $82,600,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $112,822,099 |
| Total Expenses | $84,200,000 |
| BALANCE | $58,622,099 |
|
| LAST SEASON OVERVIEW |
| Attendance | 4,557,534 |
| Attendance per Game | 56,266 |
| Starting Balance | $30,000,000 |
| | |
| Gate Revenue | $56,086,959 |
| Season Ticket Revenue | $51,655,248 |
| Playoff Revenue | $0 |
| Media Revenue | $65,000,000 |
| Merchandising Revenue | $18,641,053 |
| Other Revenue | $0 |
| | |
| Player Expenses | $113,538,319 |
| Staff Expenses | $6,324,999 |
| Other Expenses | $48,081,749 |
| | |
| Misc Expenses | -$23,119,175 |
| | |
| Total Revenue | $191,064,242 |
| Total Expenses | $167,945,067 |
| BALANCE | $30,000,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $5,830,000 |
Player Payroll | $104,158,500 |
Current Budget | $162,000,000 |
Projected Balance | $14,340,760 |
| |
Average Player Salary | $2,815,095 |
League Average Salary | $3,214,072 |
| | |
Highest Paid Players: | |
1) Luke Carter | $22,800,000 |
2) Andrew Mercer | $16,800,000 |
3) Lawrence McLearn | $13,125,000 |
4) Jesse Martin | $11,000,000 |
5) Phil Wiley | $9,711,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $30,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $25,718,472 |
| Playoff Revenue | $0 |
| Media Revenue | $65,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $36,980,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $90,718,472 |
| Total Expenses | $36,980,000 |
| BALANCE | $83,738,472 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,280,220 |
| Attendance per Game | 40,497 |
| Starting Balance | $30,000,000 |
| | |
| Gate Revenue | $55,295,517 |
| Season Ticket Revenue | $24,869,760 |
| Playoff Revenue | $5,095,743 |
| Media Revenue | $65,000,000 |
| Merchandising Revenue | $11,336,319 |
| Other Revenue | $0 |
| | |
| Player Expenses | $52,439,720 |
| Staff Expenses | $6,169,999 |
| Other Expenses | $30,959,938 |
| | |
| Misc Expenses | -$71,184,164 |
| | |
| Total Revenue | $160,753,821 |
| Total Expenses | $89,569,657 |
| BALANCE | $30,000,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $5,705,000 |
Player Payroll | $96,734,450 |
Current Budget | $174,000,000 |
Projected Balance | $18,667,701 |
| |
Average Player Salary | $1,922,000 |
League Average Salary | $3,214,072 |
| | |
Highest Paid Players: | |
1) Harvey May | $21,200,000 |
2) Ángel Álvarez | $16,600,000 |
3) Royce House | $9,900,000 |
4) Rick Dixon | $6,000,000 |
5) Rhett Vaughan | $3,060,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $9,476,042 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $35,109,288 |
| Playoff Revenue | $0 |
| Media Revenue | $65,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $48,030,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $100,109,288 |
| Total Expenses | $48,030,000 |
| BALANCE | $61,555,330 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,213,713 |
| Attendance per Game | 39,675 |
| Starting Balance | $457,950 |
| | |
| Gate Revenue | $43,842,390 |
| Season Ticket Revenue | $42,791,068 |
| Playoff Revenue | $0 |
| Media Revenue | $65,000,000 |
| Merchandising Revenue | $15,145,344 |
| Other Revenue | $0 |
| | |
| Player Expenses | $112,495,549 |
| Staff Expenses | $5,335,000 |
| Other Expenses | $45,300,000 |
| | |
| Misc Expenses | $945,688 |
| | |
| Total Revenue | $171,202,953 |
| Total Expenses | $163,130,549 |
| BALANCE | $9,476,042 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $7,035,000 |
Player Payroll | $86,460,000 |
Current Budget | $162,000,000 |
Projected Balance | $30,687,772 |
| |
Average Player Salary | $2,470,286 |
League Average Salary | $3,214,072 |
| | |
Highest Paid Players: | |
1) Tsugiharu Hirai | $33,000,000 |
2) Chris Gallagher | $18,000,000 |
3) Ekmel Inci | $5,500,000 |
4) Yoshitoki Nishiyama | $3,600,000 |
5) Rob Johnson | $3,050,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $30,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $27,352,080 |
| Playoff Revenue | $0 |
| Media Revenue | $65,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $70,000 |
| Other Expenses | $36,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $92,352,080 |
| Total Expenses | $36,070,000 |
| BALANCE | $86,282,080 |
|
| LAST SEASON OVERVIEW |
| Attendance | 4,733,255 |
| Attendance per Game | 58,435 |
| Starting Balance | $30,000,000 |
| | |
| Gate Revenue | $41,019,915 |
| Season Ticket Revenue | $29,978,910 |
| Playoff Revenue | $3,428,591 |
| Media Revenue | $65,000,000 |
| Merchandising Revenue | $15,221,522 |
| Other Revenue | $0 |
| | |
| Player Expenses | $48,479,748 |
| Staff Expenses | $6,839,999 |
| Other Expenses | $40,252,778 |
| | |
| Misc Expenses | -$63,473,290 |
| | |
| Total Revenue | $159,045,815 |
| Total Expenses | $95,572,525 |
| BALANCE | $30,000,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $4,355,000 |
Player Payroll | $119,149,500 |
Current Budget | $184,000,000 |
Projected Balance | $8,523,658 |
| |
Average Player Salary | $3,332,439 |
League Average Salary | $3,214,072 |
| | |
Highest Paid Players: | |
1) Michael Hill | $20,000,000 |
2) Jorge Rivas | $12,000,000 |
3) José Rivera | $9,500,000 |
4) Pancho Cuevas | $8,752,500 |
5) Luther Jensen | $8,696,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $6,145,752 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $31,663,872 |
| Playoff Revenue | $0 |
| Media Revenue | $65,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $40,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $96,663,872 |
| Total Expenses | $40,000,000 |
| BALANCE | $62,809,624 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,474,469 |
| Attendance per Game | 42,895 |
| Starting Balance | -$2,975,381 |
| | |
| Gate Revenue | $77,168,192 |
| Season Ticket Revenue | $34,014,816 |
| Playoff Revenue | $0 |
| Media Revenue | $65,000,000 |
| Merchandising Revenue | $13,843,826 |
| Other Revenue | $0 |
| | |
| Player Expenses | $122,661,316 |
| Staff Expenses | $4,335,000 |
| Other Expenses | $43,139,073 |
| | |
| Misc Expenses | -$2,100,547 |
| | |
| Total Revenue | $181,357,069 |
| Total Expenses | $170,135,389 |
| BALANCE | $6,145,752 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Build a Dynasty! |
Staff Payroll | $9,916,000 |
Player Payroll | $119,240,000 |
Current Budget | $188,000,000 |
Projected Balance | $27,654,310 |
| |
Average Player Salary | $3,507,059 |
League Average Salary | $3,214,072 |
| | |
Highest Paid Players: | |
1) Raynard Ostendarp | $21,600,000 |
2) Lenya Eliguashvili | $21,000,000 |
3) Ron Blake | $12,200,000 |
4) Tommy Potter | $10,750,000 |
5) Danny Jones | $8,300,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $30,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $45,556,805 |
| Playoff Revenue | $0 |
| Media Revenue | $65,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $30,000 |
| Staff Expenses | $0 |
| Other Expenses | $35,995,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $110,556,805 |
| Total Expenses | $36,025,000 |
| BALANCE | $104,531,805 |
|
| LAST SEASON OVERVIEW |
| Attendance | 4,677,541 |
| Attendance per Game | 57,747 |
| Starting Balance | $28,201,155 |
| | |
| Gate Revenue | $79,814,091 |
| Season Ticket Revenue | $47,344,864 |
| Playoff Revenue | $28,830,242 |
| Media Revenue | $65,000,000 |
| Merchandising Revenue | $16,749,320 |
| Other Revenue | $0 |
| | |
| Player Expenses | $122,820,231 |
| Staff Expenses | $8,725,000 |
| Other Expenses | $33,469,876 |
| | |
| Misc Expenses | -$63,167,429 |
| | |
| Total Revenue | $229,981,381 |
| Total Expenses | $165,015,107 |
| BALANCE | $30,000,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $7,005,000 |
Player Payroll | $113,024,700 |
Current Budget | $192,000,000 |
Projected Balance | $21,126,814 |
| |
Average Player Salary | $3,324,256 |
League Average Salary | $3,214,072 |
| | |
Highest Paid Players: | |
1) Dermot Hildred | $27,000,000 |
2) Chris Gordon | $12,000,000 |
3) Roger Thonis | $11,000,000 |
4) Tim Burford | $8,872,500 |
5) Bob Potter | $7,202,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $30,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $50,610,897 |
| Playoff Revenue | $0 |
| Media Revenue | $65,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $4,200,000 |
| Staff Expenses | $0 |
| Other Expenses | $43,750,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $115,610,897 |
| Total Expenses | $47,950,000 |
| BALANCE | $97,660,897 |
|
| LAST SEASON OVERVIEW |
| Attendance | 4,785,265 |
| Attendance per Game | 59,077 |
| Starting Balance | $19,494,404 |
| | |
| Gate Revenue | $66,889,373 |
| Season Ticket Revenue | $51,953,208 |
| Playoff Revenue | $10,818,401 |
| Media Revenue | $65,000,000 |
| Merchandising Revenue | $18,473,184 |
| Other Revenue | $0 |
| | |
| Player Expenses | $106,685,801 |
| Staff Expenses | $7,523,641 |
| Other Expenses | $68,586,099 |
| | |
| Misc Expenses | -$15,052,014 |
| | |
| Total Revenue | $208,353,151 |
| Total Expenses | $182,795,541 |
| BALANCE | $30,000,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | |
Staff Payroll | $5,035,000 |
Player Payroll | $106,862,550 |
Current Budget | $148,000,000 |
Projected Balance | -$3,469,019 |
| |
Average Player Salary | $2,808,056 |
League Average Salary | $3,214,072 |
| | |
Highest Paid Players: | |
1) Chris Genr | $42,000,000 |
2) Rafael Morán | $15,000,000 |
3) Ayoub Josse | $6,500,000 |
4) Kennet Brouwer | $4,500,000 |
5) Arturo Santos | $3,600,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $30,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $19,691,100 |
| Playoff Revenue | $0 |
| Media Revenue | $65,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $20,000 |
| Staff Expenses | $0 |
| Other Expenses | $37,750,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $84,691,100 |
| Total Expenses | $37,770,000 |
| BALANCE | $76,921,100 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,396,724 |
| Attendance per Game | 29,589 |
| Starting Balance | $30,000,000 |
| | |
| Gate Revenue | $31,743,096 |
| Season Ticket Revenue | $20,984,832 |
| Playoff Revenue | $0 |
| Media Revenue | $65,000,000 |
| Merchandising Revenue | $9,960,882 |
| Other Revenue | $0 |
| | |
| Player Expenses | $77,953,626 |
| Staff Expenses | $4,950,000 |
| Other Expenses | $43,969,690 |
| | |
| Misc Expenses | -$8,035,053 |
| | |
| Total Revenue | $134,908,369 |
| Total Expenses | $126,873,316 |
| BALANCE | $30,000,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $5,797,000 |
Player Payroll | $101,140,000 |
Current Budget | $170,000,000 |
Projected Balance | $939,421 |
| |
Average Player Salary | $2,998,774 |
League Average Salary | $3,214,072 |
| | |
Highest Paid Players: | |
1) Ty Cook | $29,600,000 |
2) Joe Maddox | $8,800,000 |
3) Bobby Matthews | $7,609,000 |
4) Edward Clark | $6,470,000 |
5) John Kenney | $5,510,800 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $30,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $26,834,462 |
| Playoff Revenue | $0 |
| Media Revenue | $65,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $4,400,000 |
| Staff Expenses | $0 |
| Other Expenses | $41,039,254 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $91,834,462 |
| Total Expenses | $45,439,254 |
| BALANCE | $76,395,208 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,318,253 |
| Attendance per Game | 40,966 |
| Starting Balance | $30,000,000 |
| | |
| Gate Revenue | $65,995,650 |
| Season Ticket Revenue | $34,315,048 |
| Playoff Revenue | $0 |
| Media Revenue | $65,000,000 |
| Merchandising Revenue | $12,939,419 |
| Other Revenue | $0 |
| | |
| Player Expenses | $108,220,593 |
| Staff Expenses | $5,778,999 |
| Other Expenses | $44,339,254 |
| | |
| Misc Expenses | -$16,558,129 |
| | |
| Total Revenue | $174,896,975 |
| Total Expenses | $158,338,846 |
| BALANCE | $30,000,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $7,665,000 |
Player Payroll | $130,354,100 |
Current Budget | $204,000,000 |
Projected Balance | $25,709,670 |
| |
Average Player Salary | $4,509,078 |
League Average Salary | $3,214,072 |
| | |
Highest Paid Players: | |
1) Paul Mason | $22,000,000 |
2) Sébastien Dupont | $16,500,000 |
3) Dave Wolfe | $15,268,750 |
4) Visa Tiihonen | $12,904,500 |
5) José Ortíz | $11,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $24,493,753 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $51,210,144 |
| Playoff Revenue | $0 |
| Media Revenue | $65,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $50,000 |
| Staff Expenses | $0 |
| Other Expenses | $36,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $116,210,144 |
| Total Expenses | $36,050,000 |
| BALANCE | $104,653,897 |
|
| LAST SEASON OVERVIEW |
| Attendance | 4,825,905 |
| Attendance per Game | 59,579 |
| Starting Balance | $30,000,000 |
| | |
| Gate Revenue | $97,464,846 |
| Season Ticket Revenue | $53,424,036 |
| Playoff Revenue | $18,861,453 |
| Media Revenue | $65,000,000 |
| Merchandising Revenue | $17,774,964 |
| Other Revenue | $0 |
| | |
| Player Expenses | $137,749,731 |
| Staff Expenses | $7,641,759 |
| Other Expenses | $79,939,902 |
| | |
| Misc Expenses | -$19,487,099 |
| | |
| Total Revenue | $239,312,244 |
| Total Expenses | $225,331,392 |
| BALANCE | $24,493,753 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $4,995,000 |
Player Payroll | $90,829,350 |
Current Budget | $168,000,000 |
Projected Balance | $61,527,987 |
| |
Average Player Salary | $2,178,916 |
League Average Salary | $3,214,072 |
| | |
Highest Paid Players: | |
1) Mark Hamilton | $27,100,000 |
2) Axel Broberg | $18,057,000 |
3) Micah McVanish | $9,015,000 |
4) Danny Rodríguez | $5,901,500 |
5) Jesús Álvarez | $2,922,400 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $30,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $31,740,903 |
| Playoff Revenue | $0 |
| Media Revenue | $65,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $7,500,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $96,740,903 |
| Total Expenses | $7,500,000 |
| BALANCE | $119,240,903 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,460,412 |
| Attendance per Game | 42,721 |
| Starting Balance | $30,000,000 |
| | |
| Gate Revenue | $50,319,228 |
| Season Ticket Revenue | $31,977,878 |
| Playoff Revenue | $0 |
| Media Revenue | $65,000,000 |
| Merchandising Revenue | $12,834,906 |
| Other Revenue | $0 |
| | |
| Player Expenses | $50,249,301 |
| Staff Expenses | $8,195,960 |
| Other Expenses | $12,650,000 |
| | |
| Misc Expenses | -$91,957,800 |
| | |
| Total Revenue | $163,053,061 |
| Total Expenses | $71,095,261 |
| BALANCE | $30,000,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $5,022,000 |
Player Payroll | $127,049,900 |
Current Budget | $172,000,000 |
Projected Balance | $19,045,054 |
| |
Average Player Salary | $3,529,164 |
League Average Salary | $3,214,072 |
| | |
Highest Paid Players: | |
1) Vicente Trevino | $31,600,000 |
2) Soh Ishikawa | $15,600,000 |
3) Raffaello Papasogli | $13,800,000 |
4) Chris Dixon | $13,000,000 |
5) George Coleman | $8,482,500 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $30,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $27,364,942 |
| Playoff Revenue | $0 |
| Media Revenue | $65,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $10,000 |
| Staff Expenses | $0 |
| Other Expenses | $20,982,916 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $92,364,942 |
| Total Expenses | $20,992,916 |
| BALANCE | $101,372,026 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,653,172 |
| Attendance per Game | 45,101 |
| Starting Balance | $30,000,000 |
| | |
| Gate Revenue | $72,888,473 |
| Season Ticket Revenue | $26,658,650 |
| Playoff Revenue | $6,842,966 |
| Media Revenue | $65,000,000 |
| Merchandising Revenue | $11,213,829 |
| Other Revenue | $0 |
| | |
| Player Expenses | $97,061,830 |
| Staff Expenses | $5,326,999 |
| Other Expenses | $15,582,916 |
| | |
| Misc Expenses | -$57,804,934 |
| | |
| Total Revenue | $175,776,679 |
| Total Expenses | $117,971,745 |
| BALANCE | $30,000,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $3,130,000 |
Player Payroll | $122,297,500 |
Current Budget | $160,000,000 |
Projected Balance | $26,848,080 |
| |
Average Player Salary | $3,596,985 |
League Average Salary | $3,214,072 |
| | |
Highest Paid Players: | |
1) Ryuzaburo Ito | $55,500,000 |
2) Tony López | $18,000,000 |
3) Steve Mann | $11,600,000 |
4) Nemesio Rodríguez | $4,278,800 |
5) Dimitrios Miansarov | $2,728,800 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $30,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $24,593,868 |
| Playoff Revenue | $0 |
| Media Revenue | $65,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $100,000 |
| Other Expenses | $7,500,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $89,593,868 |
| Total Expenses | $7,600,000 |
| BALANCE | $111,993,868 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,784,492 |
| Attendance per Game | 34,376 |
| Starting Balance | $30,000,000 |
| | |
| Gate Revenue | $49,289,760 |
| Season Ticket Revenue | $23,107,032 |
| Playoff Revenue | $0 |
| Media Revenue | $65,000,000 |
| Merchandising Revenue | $11,053,033 |
| Other Revenue | $0 |
| | |
| Player Expenses | $57,180,492 |
| Staff Expenses | $2,975,000 |
| Other Expenses | $7,500,000 |
| | |
| Misc Expenses | -$83,717,613 |
| | |
| Total Revenue | $151,373,105 |
| Total Expenses | $67,655,492 |
| BALANCE | $30,000,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $7,815,000 |
Player Payroll | $93,474,900 |
Current Budget | $152,000,000 |
Projected Balance | -$9,119,557 |
| |
Average Player Salary | $2,596,525 |
League Average Salary | $3,214,072 |
| | |
Highest Paid Players: | |
1) Jerry Morgan | $17,000,000 |
2) Maziba Kaweke | $11,000,000 |
3) Dennis Thackery | $10,500,000 |
4) Rory Adamczak | $7,000,000 |
5) Ron Purcell | $7,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $9,018,010 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $20,355,300 |
| Playoff Revenue | $0 |
| Media Revenue | $65,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $57,732,536 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $85,355,300 |
| Total Expenses | $57,732,536 |
| BALANCE | $36,640,774 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,926,824 |
| Attendance per Game | 36,134 |
| Starting Balance | $16,103,956 |
| | |
| Gate Revenue | $36,370,020 |
| Season Ticket Revenue | $22,166,460 |
| Playoff Revenue | $0 |
| Media Revenue | $65,000,000 |
| Merchandising Revenue | $11,339,937 |
| Other Revenue | $0 |
| | |
| Player Expenses | $107,940,217 |
| Staff Expenses | $7,995,000 |
| Other Expenses | $42,600,000 |
| | |
| Misc Expenses | $9,816,846 |
| | |
| Total Revenue | $141,632,425 |
| Total Expenses | $158,535,217 |
| BALANCE | $9,018,010 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $7,320,335 |
Player Payroll | $91,016,196 |
Current Budget | $198,000,000 |
Projected Balance | $53,342,330 |
| |
Average Player Salary | $4,008,007 |
League Average Salary | $3,214,072 |
| | |
Highest Paid Players: | |
1) Silvio Nardiello | $17,200,000 |
2) José Rivera | $15,010,998 |
3) Mark Kindle | $13,508,000 |
4) Edward Cuell | $13,000,000 |
5) David Hood | $9,392,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $10,968,121 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $50,154,614 |
| Playoff Revenue | $0 |
| Media Revenue | $65,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $1,532,000 |
| Staff Expenses | $0 |
| Other Expenses | $35,651,996 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $115,154,614 |
| Total Expenses | $37,183,996 |
| BALANCE | $88,938,739 |
|
| LAST SEASON OVERVIEW |
| Attendance | 4,689,864 |
| Attendance per Game | 57,900 |
| Starting Balance | $30,000,000 |
| | |
| Gate Revenue | $67,431,609 |
| Season Ticket Revenue | $57,157,899 |
| Playoff Revenue | $0 |
| Media Revenue | $65,000,000 |
| Merchandising Revenue | $18,600,030 |
| Other Revenue | $0 |
| | |
| Player Expenses | $173,494,657 |
| Staff Expenses | $8,226,946 |
| Other Expenses | $33,583,292 |
| | |
| Misc Expenses | -$9,393,330 |
| | |
| Total Revenue | $205,666,346 |
| Total Expenses | $215,304,895 |
| BALANCE | $10,968,121 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $8,251,000 |
Player Payroll | $149,112,384 |
Current Budget | $170,000,000 |
Projected Balance | -$3,767,826 |
| |
Average Player Salary | $4,030,064 |
League Average Salary | $3,214,072 |
| | |
Highest Paid Players: | |
1) Ryosei Sawada | $31,400,000 |
2) Hamilton Chandler | $23,000,000 |
3) Tracy Ross | $17,740,684 |
4) Niels Bock | $12,150,000 |
5) Martyn Boino | $11,600,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $30,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $31,120,362 |
| Playoff Revenue | $0 |
| Media Revenue | $65,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $15,500,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $96,120,362 |
| Total Expenses | $15,500,000 |
| BALANCE | $110,620,362 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,381,481 |
| Attendance per Game | 41,747 |
| Starting Balance | $30,000,000 |
| | |
| Gate Revenue | $57,057,182 |
| Season Ticket Revenue | $30,861,324 |
| Playoff Revenue | $0 |
| Media Revenue | $65,000,000 |
| Merchandising Revenue | $12,535,288 |
| Other Revenue | $0 |
| | |
| Player Expenses | $129,016,436 |
| Staff Expenses | $8,008,999 |
| Other Expenses | $21,102,000 |
| | |
| Misc Expenses | -$7,921,265 |
| | |
| Total Revenue | $166,048,700 |
| Total Expenses | $158,127,435 |
| BALANCE | $30,000,000 |
|
|
 |