| GENERAL INFORMATION | |
|---|
| Team Focus | Rebuilding |
| Staff Payroll | $1,350,000 |
| Player Payroll | $73,615,000 |
| Current Budget | $178,000,000 |
| Projected Balance | $58,992,556 |
| | |
| Average Player Salary | $3,210,608 |
| League Average Salary | $3,797,264 |
| | |
| Highest Paid Players: | |
| 1) Termarr Johnson | $15,800,000 |
| 2) Nate Tucker | $11,324,000 |
| 3) Aidan Stewart | $11,160,000 |
| 4) Andy Sebek | $10,836,000 |
| 5) Jeremy Walsh | $6,050,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $3,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $105,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $35,000 |
| Other Expenses | $48,600,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $105,000,000 |
| Total Expenses | $48,635,000 |
| BALANCE | $59,365,000 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,239,722 |
| Attendance per Game | 15,305 |
| Starting Balance | $8,253,825 |
| | |
| Gate Revenue | $16,383,190 |
| Season Ticket Revenue | $34,445,412 |
| Playoff Revenue | $0 |
| Media Revenue | $105,000,000 |
| Merchandising Revenue | $23,727,080 |
| Other Revenue | $0 |
| | |
| Player Expenses | $78,195,599 |
| Staff Expenses | $1,834,999 |
| Other Expenses | $48,600,000 |
| | |
| Misc Expenses | -$62,025,783 |
| | |
| Total Revenue | $185,402,556 |
| Total Expenses | $128,630,598 |
| BALANCE | $3,000,000 |
|
